|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
3 908 441 | 5 075 475 | 8 078 441 | 6 600 576 | 12 718 171 | 16 745 613 | - | - |
Enterprise Value (EV)1 |
5 714 971 | 6 848 965 | 10 722 741 | 9 205 546 | 14 781 841 | 19 046 883 | 15 983 643 | 15 373 767 |
P/E ratio |
13,1x | 14,5x | 20,4x | 17,5x | 26,6x | 29,0x | 19,4x | 17,6x |
Yield |
0,83% | 0,68% | 0,48% | 0,58% | 0,35% | 0,30% | 0,41% | 0,48% |
Capitalization / Revenue |
1,28x | 1,30x | 1,42x | 1,11x | 2,72x | 2,39x | 1,77x | 1,69x |
EV / Revenue |
1,87x | 1,75x | 1,89x | 1,54x | 3,17x | 2,72x | 1,85x | 1,69x |
EV / EBITDA |
12,4x | 10,7x | 12,8x | 10,4x | 18,3x | 17,2x | 10,7x | 9,34x |
Price to Book |
1,48x | 1,78x | 2,09x | 1,56x | 1,84x | 2,29x | 1,87x | 1,71x |
Nbr of stocks (in thousands) |
5 917 845 | 5 749 943 | 5 925 869 | 5 926 443 | 6 349 244 | 6 355 674 | - | - |
Reference price (INR) |
660 | 883 | 1 363 | 1 114 | 2 003 | 2 635 | 2 409 | 2 409 |
Announcement Date |
04/24/2017 | 04/27/2018 | 04/18/2019 | 04/30/2020 | 04/30/2021 | 05/06/2022 | - | - |
1 INR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
3 053 820 | 3 916 770 | 5 671 350 | 5 967 430 | 4 669 240 | 6 999 620 | 8 623 939 | 9 080 411 |
EBITDA1 |
461 940 | 641 760 | 840 210 | 882 170 | 807 370 | 1 104 600 | 1 490 281 | 1 646 196 |
Operating profit (EBIT)1 |
345 480 | 474 700 | 630 870 | 660 140 | 541 650 | 806 630 | 1 163 351 | 1 285 027 |
Operating Margin |
11,3% | 12,1% | 11,1% | 11,1% | 11,6% | 11,5% | 13,5% | 14,2% |
Pre-Tax Profit (EBT)1 |
400 340 | 493 670 | 552 270 | 536 060 | 554 610 | 841 420 | 1 172 219 | 1 299 413 |
Net income1 |
299 010 | 360 750 | 395 880 | 393 540 | 491 280 | 607 050 | 840 795 | 926 529 |
Net margin |
9,79% | 9,21% | 6,98% | 6,59% | 10,5% | 8,67% | 9,75% | 10,2% |
EPS2 |
50,6 | 60,9 | 66,8 | 63,5 | 75,2 | 90,9 | 124 | 137 |
Dividend per Share2 |
5,50 | 6,00 | 6,50 | 6,50 | 7,00 | 8,00 | 9,81 | 11,6 |
Announcement Date |
04/24/2017 | 04/27/2018 | 04/18/2019 | 04/30/2020 | 04/30/2021 | 05/06/2022 | - | - |
1 INR in Million 2 INR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: March
|
2019 S1 |
2019 Q3 |
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 S1 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
Net sales1 |
2 720 790 | 1 563 970 | 1 386 590 | 1 569 760 | 1 485 260 | 1 529 390 | 1 362 400 | 882 530 | 1 112 360 | 1 994 890 | 1 178 600 | 1 495 750 | 1 399 490 | 1 561 183 | 1 804 437 | 2 102 885 | 491 600 |
EBITDA1 |
417 690 | 213 170 | 209 000 | 213 150 | 221 520 | 223 860 | 217 820 | 168 750 | 189 450 | 358 200 | 215 660 | 233 510 | 233 680 | 257 915 | 289 940 | 319 087 | - |
Operating profit (EBIT)1 |
313 670 | 160 800 | 156 050 | 163 040 | 168 370 | 168 410 | 154 500 | 105 670 | 123 190 | - | 149 010 | 163 780 | 164 850 | 186 400 | 218 663 | 227 845 | 351 498 |
Operating Margin |
11,5% | 10,3% | 11,3% | 10,4% | 11,3% | 11,0% | 11,3% | 12,0% | 11,1% | - | 12,6% | 10,9% | 11,8% | 11,9% | 12,1% | 10,8% | 71,5% |
Pre-Tax Profit (EBT)1 |
- | 144 450 | 138 580 | 143 660 | 150 550 | 149 620 | 92 230 | 135 080 | 105 890 | - | 149 820 | 163 820 | 172 700 | 190 461 | 216 469 | 260 342 | - |
Net income1 |
- | 102 510 | 103 620 | 101 040 | 112 620 | 116 400 | 63 480 | 132 330 | 95 670 | 228 000 | 131 010 | 132 270 | 122 730 | 139 354 | 161 973 | 178 556 | - |
Net margin |
- | 6,55% | 7,47% | 6,44% | 7,58% | 7,61% | 4,66% | 15,0% | 8,60% | 11,4% | 11,1% | 8,84% | 8,77% | 8,93% | 8,98% | 8,49% | - |
EPS2 |
- | 17,3 | 17,5 | 17,1 | 18,6 | 18,4 | 10,0 | 20,6 | 14,7 | 35,0 | 19,9 | 20,1 | 18,6 | 22,7 | 25,0 | 30,2 | - |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
10/17/2018 | 01/17/2019 | 04/18/2019 | 07/19/2019 | 10/18/2019 | 01/17/2020 | 04/30/2020 | 07/30/2020 | 10/30/2020 | 10/30/2020 | 01/22/2021 | 04/30/2021 | 07/23/2021 | - | - | - | - |
1 INR in Million 2 INR |
|
|
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
1 806 530 | 1 773 490 | 2 644 300 | 2 604 970 | 2 063 670 | 2 301 270 | 682 860 | 72 984 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
3,91x | 2,76x | 3,15x | 2,95x | 2,56x | 2,08x | 0,46x | 0,04x |
Free Cash Flow1 |
-285 590 | -24 940 | -478 900 | 215 570 | -796 520 | 105 090 | 547 626 | 590 152 |
ROE (Net Profit / Equities) |
12,1% | 12,9% | 11,6% | 9,37% | 8,55% | 7,82% | 9,87% | 9,98% |
Shareholders' equity1 |
2 477 299 | 2 786 080 | 3 403 077 | 4 202 198 | 5 746 704 | 7 760 505 | 8 520 447 | 9 281 686 |
ROA (Net Profit / Asset) |
4,58% | 4,72% | 4,35% | 3,63% | 3,95% | 4,10% | 7,02% | 7,55% |
Assets1 |
6 528 603 | 7 643 494 | 9 093 791 | 10 841 621 | 12 435 579 | 14 794 911 | 11 972 363 | 12 272 877 |
Book Value Per Share2 |
446 | 495 | 653 | 715 | 1 086 | 1 152 | 1 289 | 1 407 |
Cash Flow per Share2 |
83,8 | 121 | 77,2 | 158 | 40,1 | 166 | 207 | 213 |
Capex1 |
781 090 | 739 530 | 936 260 | 765 170 | 1 058 370 | 1 001 450 | 893 234 | 800 979 |
Capex / Sales |
25,6% | 18,9% | 16,5% | 12,8% | 22,7% | 14,3% | 10,4% | 8,82% |
Announcement Date |
04/24/2017 | 04/27/2018 | 04/18/2019 | 04/30/2020 | 04/30/2021 | 05/06/2022 | - | - |
1 INR in Million 2 INR |
|
| |
|
|
India's Reliance Jio says Mukesh Ambani steps down as director |
Capitalization (INR) |
15 300 782 550 717 |
Capitalization (USD) |
193 889 652 660 |
Net sales (INR) |
4 669 240 000 000 |
Net sales (USD) |
59 168 040 509 |
Number of employees |
236 334 |
Sales / Employee (INR) |
19 756 954 |
Sales / Employee (USD) |
250 358 |
Free-Float |
50,3% |
Free-Float capitalization (INR) |
7 703 811 359 032 |
Free-Float capitalization (USD) |
97 621 759 123 |
Avg. Exchange 20 sessions (INR) |
23 561 836 559 |
Avg. Exchange 20 sessions (USD) |
298 572 723 |
Average Daily Capital Traded |
0,2% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|