Company Valuation: Reliance Power Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 31,838 3,506 12,202 45,902 37,165 107,666
Change - -88.99% 248% 276.17% -19.03% 189.69%
Enterprise Value (EV) 1 331,482 288,702 265,114 270,295 242,673 290,097
Change - -12.91% -8.17% 1.95% -10.22% 19.54%
P/E ratio -1.08x -0.09x 5.34x -7.2x -7.36x -5.18x
PBR 0.18x 0.03x 0.1x 0.37x 0.32x 0.98x
PEG - -0x -0x 0x 0.3x -0x
Capitalization / Revenue 0.39x 0.05x 0.15x 0.61x 0.49x 1.36x
EV / Revenue 4.04x 3.75x 3.34x 3.6x 3.22x 3.68x
EV / EBITDA 8.03x 8.09x 5.65x 9.24x 11.5x 21.2x
EV / EBIT 10.7x 11.2x 10.5x 16.4x 28.1x 256x
EV / FCF 9.43x 32.3x 18.8x 12.4x 19.3x -115x
FCF Yield 10.6% 3.1% 5.31% 8.05% 5.18% -0.87%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -10.52 -14.53 0.815 -1.876 -1.353 -5.459
Distribution rate - - - - - -
Net sales 1 82,013 77,032 79,340 75,031 75,427 78,926
EBITDA 1 41,294 35,695 46,962 29,258 21,083 13,699
EBIT 1 31,041 25,846 25,276 16,508 8,645 1,132
Net income 1 -29,518 -40,766 2,286 -6,059 -4,708 -20,684
Net Debt 1 299,644 285,195 252,911 224,394 205,508 182,431
Reference price 2 11.35 1.25 4.35 13.50 9.95 28.25
Nbr of stocks (in thousands) 2,805,126 2,805,126 2,805,126 3,400,126 3,735,206 3,811,183
Announcement Date 9/6/19 5/30/20 8/23/21 6/10/22 7/6/23 7/11/24
1INR in Million2INR
Estimates

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
14.18x2.67x10.14x2.85% 33.62B
17.09x - - - 21.76B
13.89x3.92x7.92x3.98% 14.57B
5.76x2.58x6.87x6.87% 11.57B
15.25x6.66x17.35x - 11.1B
6.81x1.28x8.46x6.54% 6.67B
12.64x3.39x8.85x4.84% 5.11B
Average 12.23x 3.41x 9.93x percentage-no-prefix 14.91B
Weighted average by Cap. 13.38x 3.34x 10.05x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RPOWER Stock
  4. RPOWER Stock
  5. Valuation Reliance Power Limited