Valuation Reliance Power Limited

Equities

Market Closed - NSE India S.E. Other stock markets 06:49:39 2025-01-24 am EST			5-day change	1st Jan Change
38.52 ^INR	-2.80%		-8.42%	-9.58%

Jan. 21	Reliance Power Names CEO	MT
Jan. 21	Reliance Power Appoints Neeraj Parakh as Chief Executive Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2019	2020	2021	2022	2023	2024
Capitalization ¹	31,838	3,506	12,202	45,902	37,165	107,666
Change	-	-88.99%	248%	276.17%	-19.03%	189.69%
Enterprise Value (EV) ¹	331,482	288,702	265,114	270,295	242,673	290,097
Change	-	-12.91%	-8.17%	1.95%	-10.22%	19.54%
P/E ratio	-1.08x	-0.09x	5.34x	-7.2x	-7.36x	-5.18x
PBR	0.18x	0.03x	0.1x	0.37x	0.32x	0.98x
PEG	-	-0x	-0x	0x	0.3x	-0x
Capitalization / Revenue	0.39x	0.05x	0.15x	0.61x	0.49x	1.36x
EV / Revenue	4.04x	3.75x	3.34x	3.6x	3.22x	3.68x
EV / EBITDA	8.03x	8.09x	5.65x	9.24x	11.5x	21.2x
EV / EBIT	10.7x	11.2x	10.5x	16.4x	28.1x	256x
EV / FCF	9.43x	32.3x	18.8x	12.4x	19.3x	-115x
FCF Yield	10.6%	3.1%	5.31%	8.05%	5.18%	-0.87%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-10.52	-14.53	0.815	-1.876	-1.353	-5.459
Distribution rate	-	-	-	-	-	-
Net sales ¹	82,013	77,032	79,340	75,031	75,427	78,926
EBITDA ¹	41,294	35,695	46,962	29,258	21,083	13,699
EBIT ¹	31,041	25,846	25,276	16,508	8,645	1,132
Net income ¹	-29,518	-40,766	2,286	-6,059	-4,708	-20,684
Net Debt ¹	299,644	285,195	252,911	224,394	205,508	182,431
Reference price ²	11.35	1.25	4.35	13.50	9.95	28.25
Nbr of stocks (in thousands)	2,805,126	2,805,126	2,805,126	3,400,126	3,735,206	3,811,183
Announcement Date	9/6/19	5/30/20	8/23/21	6/10/22	7/6/23	7/11/24

¹INR in Million²INR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
NTPC LTD	15.61x	2.82x	10.84x	+2.66%	36.41B
SDIC POWER HOLDINGS CO., LTD	13.9x	3.92x	7.92x	+3.98%	14.6B
CHINA RESOURCES POWER HOLDINGS COMPANY LIMITED	5.64x	2.57x	6.83x	+7.03%	11.41B
TALEN ENERGY CORPORATION	14.62x	6.74x	17.53x	-	11.26B
HUADIAN POWER INTERNATIONAL CORPORATION LIMITED	7.08x	1.29x	8.52x	+6.29%	6.82B
CAPITAL POWER CORPORATION	11.61x	3.64x	9.45x	+4.13%	5.92B
TRANSALTA CORPORATION	22.41x	3.66x	8.23x	+1.24%	4.03B
Average	12.98x	3.52x	9.90x	+4.22%	12.92B
Weighted average by Cap.	13.35x	3.43x	10.32x	+3.88%