|
Fiscal Period: December
|
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
873 | 274 | 130 | 130 | - |
Enterprise Value (EV)1 |
873 | 274 | 130 | 130 | 130 |
P/E ratio |
- | - | - | - | - |
Yield |
- | - | - | - | - |
Capitalization / Revenue |
- | 61,1x | 10,9x | 5,66x | 2,96x |
EV / Revenue |
- | 61,1x | 10,9x | 5,66x | 2,96x |
EV / EBITDA |
-43,1x | -8,50x | -6,85x | -14,5x | -65,1x |
Enterprise Value (EV) / FCF |
-47,8x | -4,16x | -5,01x | -9,30x | -43,4x |
FCF Yield |
-2,09% | -24,1% | -20,0% | -10,8% | -2,30% |
Price to Book |
- | - | - | - | - |
Nbr of stocks (in thousands) |
3 246 727 | 4 410 534 | 4 398 649 | 4 398 649 | - |
Reference price () |
0,27 | 0,06 | 0,03 | 0,03 | 0,03 |
Announcement Date |
04/15/2021 | 04/01/2022 | - | - | - |
1 CHF in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
- | 4,49 | 12,0 | 23,0 | 44,0 |
EBITDA1 |
-20,3 | -32,3 | -19,0 | -9,00 | -2,00 |
Operating profit (EBIT)1 |
-20,3 | -34,3 | -21,0 | -11,0 | -4,00 |
Operating Margin |
- | -764% | -175% | -47,8% | -9,09% |
Pre-Tax Profit (EBT) |
- | - | - | - | - |
Net income |
- | - | - | - | - |
Net margin |
- | - | - | - | - |
EPS |
- | - | - | - | - |
Free Cash Flow1 |
-18,3 | -66,0 | -26,0 | -14,0 | -3,00 |
FCF margin |
- | -1 469% | -217% | -60,9% | -6,82% |
FCF Conversion |
90,0% | 204% | 137% | 156% | 150% |
Dividend per Share |
- | - | - | - | - |
Announcement Date |
04/15/2021 | 04/01/2022 | - | - | - |
1 CHF in Million |
|
|
|
Fiscal Period: December
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt |
- | - | - | - | - |
Net Cash position |
- | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - |
Free Cash Flow1 |
-18,3 | -66,0 | -26,0 | -14,0 | -3,00 |
ROE (Net Profit / Equities) |
-19,2% | -27,9% | -15,0% | -7,00% | -3,00% |
Shareholders' equity |
- | - | - | - | - |
ROA (Net Profit / Asset) |
- | - | - | - | - |
Assets |
- | - | - | - | - |
Book Value Per Share |
- | - | - | - | - |
Cash Flow per Share |
- | - | - | - | - |
Capex |
- | - | - | - | - |
Capex / Sales |
- | - | - | - | - |
Announcement Date |
04/15/2021 | 04/01/2022 | - | - | - |
1 CHF in Million |
|
| |
|
Capitalization (CHF) |
130 200 024 |
Capitalization (USD) |
141 282 200 |
Net sales (CHF) |
4 492 000 |
Net sales (USD) |
4 874 344 |
Number of employees |
10 |
Sales / Employee (CHF) |
449 200 |
Sales / Employee (USD) |
487 434 |
Free-Float |
71,7% |
Free-Float capitalization (CHF) |
93 364 118 |
Free-Float capitalization (USD) |
101 310 948 |
Avg. Exchange 20 sessions (CHF) |
173 098 |
Avg. Exchange 20 sessions (USD) |
187 832 |
Average Daily Capital Traded |
0,13% |
|