REPORT & ACCOUNTS SEPTEMBER'20 CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Financial
Statements
30 September 2020
REN - Redes Energéticas Nacionais, SGPS, S.A.
REPORT & ACCOUNTS SEPTEMBER'20 CONSOLIDATED FINANCIAL STATEMENTS
INDEX
1. FINANCIAL PERFORMANCE | 2 | |
1.1 | RESULTS FOR THE 3RD QUARTER OF 2020 | 2 |
1.2 | AVERAGE RAB AND CAPEX | 5 |
1.3 | QUARTERLY STATEMENTS OF PROFIT AND LOSS AND COMPREHENSIVE | 7 |
INCOME FOR THE PERIODS FROM 1 JULY TO 30 SEPTEMBER 2020 AND 2019 | ||
2. CONSOLIDATED FINANCIAL STATEMENTS | 9 | |
3. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2020 | 14 | |
1 | GENERAL INFORMATION | 14 |
2 | BASIS OF PRESENTATION | 17 |
3 | MAIN ACCOUNTING POLICIES | 18 |
4 | SEGMENT REPORTING | 20 |
5 | TANGIBLE AND INTANGIBLE ASSETS | 23 |
6 | GOODWILL | 27 |
7 | INVESTMENTS IN ASSOCIATES AND JOIN VENTURES | 28 |
8 | INCOME TAX | 30 |
9 | FINANCIAL ASSETS AND LIABILITIES | 34 |
10 | INVESTMENTS IN EQUITY INSTRUMENTS AT FAIR VALUE THROUGH OTHER | 36 |
COMPREHENSIVE INCOME | ||
11 | TRADE AND OTHER RECEIVABLES | 38 |
12 | DERIVATIVE FINANCIAL INSTRUMENTS | 39 |
13 | CASH AND CASH EQUIVALENTS | 44 |
14 | EQUITY INSTRUMENTS | 44 |
15 | RESERVES AND RETAINED EARNINGS | 44 |
16 | BORROWINGS | 45 |
17 | POS-EMPLOYMENT BENEFITS AND OTHERS BENEFITS | 47 |
18 | PROVISIONS FOR OTHER RISKS AND CHARGES | 48 |
19 | TRADE AND OTHER PAYABLES | 49 |
20 | SALES AND SERVICES RENDERED | 50 |
21 | REVENUE AND COSTS FOR CONSTRUCTION ACTIVITIES | 50 |
22 | OTHER OPERATING INCOME | 51 |
23 | EXTERNAL SUPPLIES AND SERVICES | 51 |
24 | PERSONNEL COSTS | 52 |
25 | OTHER OPERATING COSTS | 52 |
26 | FINANCIAL COSTS AND FINANCIAL INCOME | 53 |
27 | EXTRAORDINARY CONTRIBUTION OVER THE ENERGY SECTOR | 53 |
28 | EARNINGS PER SHARE | 54 |
29 | DIVIDENDS PER SHARE | 54 |
30 | CONTINGENT ASSETS AND LIABILITIES | 54 |
31 | RELATED PARTIES | 55 |
32 | SUBSEQUENT EVENTS | 58 |
33 | EXPLANATION ADDED FOR TRANSLATION | 58 |
1
REPORT & ACCOUNTS SEPTEMBER'20 CONSOLIDATED FINANCIAL STATEMENTS
1. FINANCIAL PERFORMANCE
1.1 RESULTS FOR THE 3RD QUARTER OF 2020
In the first 9 months of 2020, net income reached 76.1 million euros, a 10.3 million euros drop (-11.9%) over the same period of the previous year. Net income reduction reflected mainly the drop of 20.9 million euros in the domestic business EBITDA (-22.4 million euros in EBIT), following the decrease in Portugal's sovereign bond yields which negatively impacts asset remuneration, and the increase of 3.8 million euros (+15.5%) in the Extraordinary Levy on the Energy Sector, reflecting the inclusion of Portgás' levy. On the other hand, the EBITDA from international businesses increased 5.4 million euros (+98.7%) when compared to the same period of the previous year, reflecting Transemel's acquisition in October of 2019, and financial results increased 2.8 million euros (+7.0%).
Similarly to the previous years, the results for 2020 reflect the continuation of the Extraordinary Levy on the Energy Sector (28.2 million euros in 2020 and 24.4 million euros in 20191).
Investment was 103.7 million euros, a 6.0% y.o.y decrease y.o.y (-6.6 million euros) and transfers to RAB decreased 38.3 million euros to 21.9 million euros. Average RAB dropped by 64.9 million euros (-1.7%), to 3,652.9 million euros.
The average cost of debt was 1.9%, a 0.3p.p. decrease y.o.y., and net debt reached 2,743.0 million euros, a 6.1% increase (+156.5 million euros) over the same period of the previous year.
MAIN INDICATORS | September | September | |
(MILLIONS OF EUROS) | 2020 | 2019 | VAR.% |
EBITDA | 352.5 | 368.0 | -4.2% |
Financial results2 | |||
-36.7 | -39.4 | 7.0% | |
Net income1 | 76.1 | 86.3 | -11.9% |
Recurrent net income | 98.6 | 110.7 | -10.9% |
Total Capex | 103.7 | 110.3 | -6.0% |
Transfers to RAB3 (at historic costs) | |||
21.9 | 60.1 | -63.6% | |
Average RAB (at reference costs) | 3 652.9 | 3 717.8 | -1.7% |
Net debt | 2 743.0 | 2 586.5 | 6.1% |
Average cost of debt | 1.9% | 2.2% | -0.3p.p. |
- The full amount of the levy was recorded in the 1st quarter of 2020 and 2019, according to the Portuguese Securities Market Commission (CMVM) recommendations.
2 The net gain of 0.1 and 0.2 million euros in September 2019 and September 2020, respectively, from electricity interconnection capacity auctions between Spain and Portugal - referred to as FTR (Financial Transaction Rights) was reclassified from financial income to Revenue. 3 Includes direct acquisitions (RAB related).
2
REPORT & ACCOUNTS SEPTEMBER'20 CONSOLIDATED FINANCIAL STATEMENTS
Operational results - EBITDA
Domestic Power Transmission and Distribution Business
EBITDA for the domestic business reached 341.6 million euros in the first 9 months of 2020, a 5.8% (-20.9 million euros) drop over the same period of the previous year.
EBITDA - TRANSMISSION | September | September | |
(MILLIONS OF EUROS) | 2020 | 2019 | VAR.% |
-
Revenues from assets RAB remuneration
Lease revenues from hydro protection zone Economic efficiency of investments
Recovery of amortizations (net of investment subsidies)
Amortização dos subsídios ao Investimento - Revenues from opex
- Other revenues
- Own works (capitalised in investment)
- Earnings on Construction (excl. own works capitalised in investment) - Concession assets
- OPEX Personnel costs4 External costs
- Construction costs - Concession assets
- Provisions
- Impairments
- EBITDA (1+2+3+4+5-6-7-8-9)
317.9 | 332.2 | -4.3% |
140.5 | -11.1% | |
125.0 | ||
0.5 | 0.5 | -1.2% |
18.8 | 18.8 | 0.0% |
159.0 | 0.5% | |
159.8 | ||
13.9 | 13.3 | 3.8% |
97.1 | 97.7 | -0.6% |
12.2 | 11.7 | 3.9% |
13.2 | 13.9 | -4.9% |
81.2 | 96.4 | -15.7% |
98.5 | 92.7 | 6.3% |
41.2 | 41.7 | -1.2% |
57.3 | 51.0 | 12.4% |
81.2 | 96.4 | -15.7% |
0.0 | 0.0 | n.m. |
0.3 | 0.3 | 0.0% |
362.5 | -5.8% | |
341.6 | ||
The decrease in EBITDA resulted mainly from:
- The decrease of 15.6 million euros in RAB remuneration (-11.1%) arising from:
- The 4.9 million euros drop in the remuneration of electricity transmission regulated assets reflecting (i) the reduction in the base rate of return (RoR) from 4.9% in September 2019 to 4.6% in September 2020 - as a result of the negative evolution of the yields of the Portuguese Republic 10Y Treasury Bills, and (ii) the decrease of 10.6 million euros (-0.2%) in electricity transmission average RAB;
- Reduction of 7.5 million euros in the remuneration of natural gas transmission regulated assets reflecting (i) the reduction in the rate of return from 5.4% in September 2019 to 4.6% in September 2020 - as a result of the negative evolution of the yields of the Portuguese Republic 10Y Treasury Bills; and (ii) the reduction of 42.0 million euros (-4.2%) in natural gas transmission average RAB;
- Reduction of 3.2 million euros in the remuneration of natural gas distribution regulated assets, reflecting the reduction in the rate of return from 5.7% in September 2019 to 4.8% in September 2020 - as a result of the negative evolution of the yields of the Portuguese Republic 10Y Treasury Bills, despite the increase of 0.2 million euros in natural gas distribution average RAB.
- Includes training and seminars costs.
3
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
REN - Redes Energéticas Nacionais SGPS SA published this content on 17 November 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 18 November 2020 14:36:04 UTC