Cash flow Renasant Corporation

Equities

RNST

US75970E1073

Banks

Real-time Estimate Cboe BZX Other stock markets 12:13:02 2026-03-09 pm EDT			5-day change	1st Jan Change
35.56 ^USD	-4.01%		-8.71%	+0.85%

Feb. 20	Renasant Corporation Declares Quarterly Dividend, Payable on March 31, 2026	CI
Feb. 20	Renasant Keeps Quarterly Dividend at $0.23 a Share, Payable March 31 to Shareholders as of March 17	MT

1aa78665da5b2d63306.EukEJKbmGFDkK8rJte1ROCksAUden7Rew77QvEbGD4g.f69wReOHUB2vbLn93aY5fFBCRjISzdgLqPGU1SPxTM1YhDJn8J9CAqFxoQ

Published financial data: RENASANT CORPORATION

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Interest Income On Loans	435M	480M	716M	806M	1.13B
Interest Income On Investments	33.22M	61.9M	80.86M	81.48M	134M
Interest Income, Total	469M	542M	797M	888M	1.26B
Interest On Deposits	28.98M	35.21M	232M	347M	413M
Total Interest On Borrowings	15.71M	25.3M	45.66M	28.99M	45.74M
Interest Expense, Total	44.68M	60.51M	278M	376M	458M
Net Interest Income	424M	481M	519M	512M	804M
Service Charges On Deposits	36.57M	39.96M	39.2M	41.78M	51.93M
Trust Income	20.46M	22.34M	22.13M	23.56M	31.2M
Total Mortgage Banking Activities	110M	35.79M	32.41M	36.38M	37.35M
Gain (Loss) on Sale of Assets	-	-	-	53.35M	-
Gain (Loss) on Sale of Invest. & Securities - (Rev)	2.17M	-	-41.79M	-	-
Total Other Non Interest Income	58.19M	51.16M	61.12M	48.6M	61.4M
Non Interest Income, Total	227M	149M	113M	204M	182M
Revenues Before Provison For Loan Losses	651M	631M	632M	716M	986M
Provision For Loan Losses	-1.67M	23.79M	15.59M	9.27M	107M
Total Revenues	653M	607M	617M	707M	878M
Salaries And Other Employee Benefits	271M	250M	268M	270M	351M
Amort. of Goodwill & Intang. Assets	6.04M	5.12M	5.38M	4.69M	27.1M
Occupancy Expense	37.34M	36.51M	38.67M	38.88M	56.28M
Selling General & Admin Expenses, Total	74.15M	68.87M	73.34M	74M	92.69M
(Income) Loss on Real Estate Property	253K	-453K	267K	858K	1.65M
Total Other Non Interest Expense	35M	32.74M	53.91M	59.96M	73.77M
Non Interest Expense, Total	423M	393M	440M	448M	602M
EBT, Excl. Unusual Items	229M	214M	177M	258M	276M
Restructuring Charges	-368K	-732K	-	-	-
Total Merger & Related Restructuring Charges	-	-1.79M	-	-13.35M	-49.33M
Other Unusual Items	-6.12M	-	-	-	-
EBT, Incl. Unusual Items	223M	211M	177M	245M	227M
Income Tax Expense	46.94M	45.24M	32.51M	49.51M	45.46M
Earnings From Continuing Operations	176M	166M	145M	195M	181M
Net Income to Company	176M	166M	145M	195M	181M
Net Income - (IS)	176M	166M	145M	195M	181M
Net Income to Common Incl Extra Items	176M	166M	145M	195M	181M
Net Income to Common Excl. Extra Items	176M	166M	145M	195M	181M
Per Share Items
Net EPS - Basic	3.13	2.97	2.58	3.29	2.09
Basic EPS - Continuing Operations	3.13	2.97	2.58	3.29	2.09
Basic Weighted Average Shares Outstanding	56.11M	55.9M	56.1M	59.35M	86.94M
Net EPS - Diluted	3.12	2.95	2.56	3.27	2.07
Diluted EPS - Continuing Operations	3.12	2.95	2.56	3.27	2.07
Diluted Weighted Average Shares Outstanding	56.42M	56.21M	56.45M	59.75M	87.51M
Normalized Basic EPS	2.55	2.39	1.97	2.72	1.98
Normalized Diluted EPS	2.54	2.38	1.96	2.7	1.97
Dividend Per Share	0.88	0.88	0.88	0.88	0.89
Payout Ratio	28.44	30.1	34.75	27.49	43.36
Supplemental Items
Effective Tax Rate - (Ratio)	21.06	21.41	18.35	20.21	20.05
Current Domestic Taxes	35.52M	42.96M	37.51M	44.86M	43.77M
Total Current Taxes	35.52M	42.96M	37.51M	44.86M	43.77M
Deferred Domestic Taxes	11.41M	2.28M	-5M	4.65M	1.69M
Total Deferred Taxes	11.41M	2.28M	-5M	4.65M	1.69M
Normalized Net Income	143M	134M	111M	161M	173M
Non-Cash Pension Expense	-821K	-703K	282K	432K	365K
Supplemental Operating Expense Items
Stock-Based Comp., SG&A Exp. (Total)	10.07M	11.5M	13.72M	13.88M	17.72M
Total Stock-Based Compensation	10.07M	11.5M	13.72M	13.88M	17.72M

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	1.88B	576M	801M	1.09B	1.07B
Investment Securities, Total	616M	1.7B	1.32B	1.27B	1.7B
Trading Asset Securities, Total	17.7M	38.05M	37.15M	38.95M	47.1M
Mortgage Backed Securities	2.19B	1.15B	821M	685M	1.94B
Total investments	2.82B	2.9B	2.18B	2B	3.68B
Gross Loans	10.02B	11.59B	12.36B	12.89B	19.05B
Allowance For Loan Losses	-164M	-192M	-199M	-202M	-294M
Other Adjustments to Gross Loans	-4.07M	-7.15M	-6.79M	-4.48M	-5.15M
Net Loans	9.86B	11.39B	12.15B	12.68B	18.75B
Gross Property Plant And Equipment	430M	433M	439M	445M	650M
Accumulated Depreciation	-137M	-149M	-156M	-166M	-185M
Net Property Plant And Equipment	293M	284M	283M	280M	465M
Goodwill	940M	992M	992M	989M	1.41B
Other Intangibles, Total	24.1M	24.18M	18.8M	14.1M	147M
Loans Held For Sale	454M	110M	180M	246M	266M
Accrued Interest Receivable	41.69M	49.85M	54.8M	54.4M	54.4M
Restricted Cash	-	-	-	-	-
Deferred Tax Assets Long-Term (Collected)	45.23M	110M	95.7M	87.04M	146M
Other Real Estate Owned And Foreclosed	2.54M	1.76M	9.62M	8.67M	15.19M
Other Long-Term Assets, Total	456M	558M	591M	584M	747M
Total Assets	16.81B	16.99B	17.36B	18.03B	26.75B
Liabilities
Interest Bearing Deposits	8.86B	8.53B	9.72B	10.34B	16.43B
Institutional Deposits	326M	402M	774M	827M	-
Non-Interest Bearing Deposits	4.72B	4.56B	3.58B	3.4B	5.04B
Total Deposits	13.91B	13.49B	14.08B	14.57B	21.47B
Short-Term Borrowings	27.75M	745M	341M	140M	597M
Current Portion of Long-Term Debt	417K	-	-	-	-
Current Portion of Leases	8.4M	7.34M	6.34M	6.19M	6.94M
Long-Term Debt	359M	316M	316M	317M	359M
Federal Home Loan Bank Debt - Long-Term	-	-	-	-	-
Long-Term Leases	58.66M	50.03M	44.79M	43.2M	50.29M
Trust Preferred Securities (BS)	111M	112M	113M	114M	141M
Other Non Current Liabilities	129M	134M	165M	164M	239M
Total Liabilities	14.6B	14.85B	15.06B	15.36B	22.87B
Common Stock, Total	296M	296M	296M	332M	489M
Additional Paid In Capital	1.3B	1.3B	1.31B	1.49B	2.39B
Retained Earnings	742M	858M	952M	1.09B	1.2B
Treasury Stock	-118M	-112M	-105M	-97.2M	-103M
Comprehensive Income and Other	-10.44M	-209M	-154M	-143M	-89.73M
Total Common Equity	2.21B	2.14B	2.3B	2.68B	3.88B
Total Equity	2.21B	2.14B	2.3B	2.68B	3.88B
Total Liabilities And Equity	16.81B	16.99B	17.36B	18.03B	26.75B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	55.82M	56.02M	56.22M	63.66M	94.14M
ECS Total Common Shares Outstanding	55.76M	55.95M	56.14M	63.57M	94.64M
Book Value / Share	39.63	38.18	40.92	42.13	41.05
Tangible Book Value	1.25B	1.12B	1.29B	1.68B	2.33B
Tangible Book Value Per Share	22.35	20.02	22.92	26.36	24.65
Average Assets	15.91B	16.64B	17.23B	17.55B	24.36B
Average Loans	10.76B	10.88B	12.14B	12.8B	17.58B
Total Debt	566M	1.23B	822M	620M	1.15B
Deposits at Interest - Cash	1.7B	382M	595M	894M	771M
Debt Equivalent of Unfunded Proj. Benefit Obligation	-2.83M	376K	76K	-463K	-1M
Net Debt	-1.33B	617M	-16.79M	-511M	36.42M
Full Time Employees	2.41K	2.33K	2.3K	2.2K	3K
Number Of Offices	161	157	160	161	259

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	176M	166M	145M	195M	181M
Depreciation, Depletion & Amortization	16.41M	25.83M	20.01M	18.24M	-19.87M
Amortization of Goodwill and Intangible Assets - (CF)	27.53M	16.92M	15.22M	14.04M	36.08M
Total Depreciation, Depletion & Amortization	43.93M	42.74M	35.23M	32.28M	16.21M
Gain (Loss) on Sale of Loans & Receivables - (CF)	-82.4M	-15.8M	-14.57M	-16.61M	-20.33M
(Gain) Loss On Sale of Asset - (CF)	-840K	-3.2M	-720K	-56.79M	-3.96M
(Gain) Loss on Sale of Investments - (CF)	-2.17M	-	41.79M	-	-
Provision for Credit Losses	-1.67M	23.79M	15.59M	9.27M	107M
Stock-Based Compensation (CF)	10.07M	11.5M	13.72M	13.88M	17.72M
Net (Increase) Decrease in Loans Originated / Sold - Operating	56.18M	364M	-53.55M	-52.81M	13.54M
Change in Other Net Operating Assets (Collected)	-63.73M	-35.87M	-27.99M	-22.87M	-27.88M
Other Operating Activities	7.39M	20.8M	-5.62M	27.6M	-12.56M
Cash from Operations	143M	574M	149M	129M	271M
Capital Expenditure	-20.52M	-14.84M	-21.63M	-13.64M	-33.72M
Sale of Property, Plant, and Equipment	9.81M	1.23M	943K	344K	8.64M
Cash Acquisitions	-	-121M	-	-	261M
Divestitures	-	-	-	55.33M	6.41M
Investment in Marketable and Equity Securities, Total	-1.52B	-352M	736M	194M	-101M
Net (Increase) Decrease in Loans Originated / Sold - Investing	910M	-1.46B	-792M	-543M	-957M
Other Investing Activities, Total	-36.02M	-101M	21.04M	9.46M	81.48M
Cash from Investing	-660M	-2.04B	-55.4M	-298M	-734M
Short Term Debt Issued, Total	-	669M	-	-	150M
Long-Term Debt Issued, Total	197M	-	-	-	-
Total Debt Issued	197M	669M	-	-	150M
Short Term Debt Repaid, Total	-7.39M	-	-405M	-200M	-
Long-Term Debt Repaid, Total	-203M	-32.42M	-2.68M	-245K	-60M
Total Debt Repaid	-210M	-32.42M	-407M	-200M	-60M
Issuance of Common Stock	-	-	-	217M	-
Repurchase of Common Stock	-21.32M	-	-	-	-13.34M
Common Dividends Paid	-50.02M	-49.99M	-50.28M	-53.73M	-78.6M
Common & Preferred Stock Dividends Paid	-50.02M	-49.99M	-50.28M	-53.73M	-78.6M
Net Increase (Decrease) in Deposit Accounts - (CF)	1.85B	-419M	590M	496M	444M
Other Financing Activities, Total	-	-	-	-	-
Cash from Financing	1.76B	168M	132M	459M	441M
Net Change in Cash	1.24B	-1.3B	225M	291M	-21.31M
Supplemental Items
Cash Interest Paid	45.74M	54.56M	240M	381M	443M
Cash Income Tax Paid (Refund)	50.98M	41.76M	42.05M	29.06M	18.36M
Net Debt Issued / Repaid	-13.2M	636M	-407M	-200M	89.51M

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	1.11	0.98	0.84	1.1	0.81
Return On Equity %	8.1	7.64	6.53	7.86	5.52
Return on Common Equity	8.1	7.64	6.53	7.86	5.52
Shareholders Value Added	-56.91M	-76.19M	-106M	-80.7M	-146M
Margin Analysis
SG&A Margin	58.54	58.59	61.62	54.17	56.9
Net Interest Income / Total Revenues %	64.97	79.32	84.2	72.49	91.53
EBT Excl. Non-Recurring Items Margin %	35.14	35.24	28.73	36.56	31.43
Income From Continuing Operations Margin %	26.95	27.37	23.46	27.66	20.64
Net Income Margin %	26.95	27.37	23.46	27.66	20.64
Net Avail. For Common Margin %	26.95	27.37	23.46	27.66	20.64
Normalized Net Income Margin	21.96	22.03	17.95	22.85	19.64
Asset quality
Nonperforming Loans / Total Loans %	0.51	0.49	0.56	0.88	0.92
Nonperforming Loans / Total Assets %	0.3	0.33	0.4	0.63	0.66
Nonperforming Assets / Total Assets %	0.32	0.35	0.46	0.68	0.71
NPAs / Loans and OREO	0.53	0.51	0.64	0.95	1
NPAs / Equity	2.41	2.75	3.44	4.55	4.92
Allowance for Credit Losses / Net Charge-offs %	1.6K	2.62K	1.61K	2.5K	1.16K
Allowance for Credit Losses / Nonperforming Loans %	323.14	337.73	286.26	178.11	167
Allowance for Credit Losses / Total Loans %	1.64	1.66	1.61	1.57	1.54
Net Charge-offs / Total Average Loans %	0.1	0.07	0.1	0.06	0.14
Provision for Loan Losses / Net Charge-offs %	-16.24	324.57	126.46	114.91	423.44
Earning Assets / IBL	153.35	156.18	142.32	137.97	137.05
Interest Income / Average Assets	2.95	3.26	4.63	5.06	5.18
Interest Expense / Average Assets	0.28	0.36	1.61	2.14	1.88
Net Interest Income / Average Assets	2.67	2.89	3.01	2.92	3.3
Non Interest Income / Average Assets	1.43	0.9	0.66	1.16	0.75
Non Interest Expense / Average Asset	2.66	2.36	2.55	2.55	2.47
Capital And Funding
Total Average Common Equity / Total Average Assets %	13.68	12.86	12.91	14.06	14.65
Total Average Equity / Total Average Assets %	13.68	12.86	12.91	14.06	14.65
Total Equity + Allowance for Loan Losses / Total Loans %	23.68	20.1	20.2	22.34	21.93
Gross Loans / Total Deposits %	72.09	85.9	87.79	88.45	88.73
Net Loans / Total Deposits %	70.88	84.42	86.33	87.03	87.33
Tier 1 Capital Ratio %	12.1	11.01	11.3	13.5	11.24
Total Capital Ratio %	16.14	14.63	14.93	17.08	14.78
Core Tier 1 Capital Ratio	11.18	10.21	10.52	12.73	11.24
Equity Tier 1 Capital Ratio	7.86	7.01	7.87	9.84	9.26
Coverage Ratio	490.81	652.26	435.47	305.4	221.49
Leverage Ratio %	9.15	9.36	9.62	11.34	9.61
Interbank Ratio	12.15K	3.13K	7.85K	11.15K	13.36K
Fixed Charges Coverage
EBT + Interest on Borrowings / Interest on Borrowings	15.19	9.35	4.88	9.45	5.96
EBT + Interest Expense / Interest Expense	5.99	4.49	1.64	1.65	1.49
Growth Over Prior Year
Net Interest Income, 1 Yr. Growth %	-0.66	13.51	7.9	-1.37	56.97
Non Interest Income, 1 Yr. Growth %	-3.63	-34.25	-24.24	80.11	-10.69
Provision For Loan Losses, 1 Yr. Growth %	-101.92	-1.53K	-34.68	-40.53	1.06K
Total Revenues, 1 Yr. Growth %	13.41	-7.03	1.67	14.55	24.32
Earnings From Cont. Operations, 1 Yr. Growth %	110.27	-5.59	-12.88	35.1	-7.26
Net Income, 1 Yr. Growth %	110.27	-5.59	-12.88	35.1	-7.26
Normalized Net Income, 1 Yr. Growth %	92.36	-4.2	-17.14	45.79	6.87
Diluted EPS Before Extra, 1 Yr. Growth %	110.81	-5.45	-13.22	27.73	-36.7
Dividend Per Share, 1 Yr. Growth %	0	0	0	0	1.14
Gross Loans, 1 Yr. Growth %	-8.35	15.57	6.67	4.3	47.81
Allowance For Loan Losses, 1 Yr. Growth %	-6.8	17.01	3.38	1.6	45.7
Net Loans, 1 Yr. Growth %	-8.37	15.52	6.73	4.37	47.86
Non Performing Loans, 1 Yr. Growth %	-8.41	11.95	21.97	63.29	55.39
Non Performing Assets, 1 Yr. Growth %	-13.18	9.92	34.71	54.38	56.8
Total Assets, 1 Yr. Growth %	12.6	1.06	2.19	3.88	48.33
Total Deposits, 1 Yr Growth %	15.31	-3.01	4.37	3.52	47.35
Tangible Book Value, 1 Yr. Growth %	7.15	-10.11	14.89	30.18	39.22
Average Interest Earning Assets, 1 Yr. Growth %	11.35	5.52	3.57	2	38.39
Average Interest Bearing Liabilities, 1 Yr. Growth %	4.63	3.61	13.65	5.22	39.32
Common Equity, 1 Yr. Growth %	3.62	-3.34	7.55	16.58	45.05
Total Equity, 1 Yr. Growth %	3.62	-3.34	7.55	16.58	45.05
Compound Annual Growth Rate Over Two Years
Net Interest Income, 2 Yr. CAGR %	-2.24	6.19	10.67	3.16	24.42
Non Interest Income, 2 Yr. CAGR %	21.7	-20.4	-29.42	16.81	26.83
Provision For Loan Losses, 2 Yr. CAGR %	-51.36	-47.66	168.19	-37.67	162.51
Total Revenues, 2 Yr. CAGR %	5.19	2.68	-2.82	7.92	19.34
Earnings From Cont. Operations, 2 Yr. CAGR %	2.45	40.9	-9.31	8.49	11.93
Net Income, 2 Yr. CAGR %	2.45	40.9	-9.31	8.49	11.93
Normalized Net Income, 2 Yr. CAGR %	3.03	38.88	-10.9	9.91	24.82
Diluted EPS Before Extra, 2 Yr. CAGR %	4.08	41.18	-9.42	5.28	-10.08
Dividend Per Share, 2 Yr. CAGR %	0.57	0	0	0	0.57
Gross Loans, 2 Yr. CAGR %	1.7	2.92	11.03	5.48	24.16
Allowance For Loan Losses, 2 Yr. CAGR %	77.41	4.43	9.98	2.49	21.67
Net Loans, 2 Yr. CAGR %	1.13	2.88	11.04	5.54	24.22
Non Performing Loans, 2 Yr. CAGR %	18.27	1.26	16.85	41.12	59.29
Non Performing Assets, 2 Yr. CAGR %	9.7	-2.31	21.69	44.21	55.58
Total Assets, 2 Yr. CAGR %	12	6.67	1.62	3.03	24.13
Total Deposits, 2 Yr CAGR %	16.69	5.75	0.61	3.95	23.51
Tangible Book Value, 2 Yr. CAGR %	4.15	-1.86	1.63	22.3	34.63
Average Interest Earning Assets, 2 Yr. CAGR %	12.89	8.39	4.54	2.78	18.81
Average Interest Bearing Liabilities, 2 Yr. CAGR %	6.19	4.12	8.51	9.35	21.07
Common Equity, 2 Yr. CAGR %	1.96	0.08	1.96	11.98	30.04
Total Equity, 2 Yr. CAGR %	1.96	0.08	1.96	11.98	30.04
Compound Annual Growth Rate Over Three Years
Net Interest Income, 3 Yr. CAGR %	2.26	2.75	6.76	6.5	18.65
Non Interest Income, 3 Yr. CAGR %	16.39	-0.88	-21.7	-3.55	6.81
Provision For Loan Losses, 3 Yr. CAGR %	-37.43	49.99	-43.59	62.33	65.12
Total Revenues, 3 Yr. CAGR %	6.94	0.95	2.34	2.66	13.13
Earnings From Cont. Operations, 3 Yr. CAGR %	6.18	-0.3	20.04	3.58	2.96
Net Income, 3 Yr. CAGR %	6.18	-0.3	20.04	3.58	2.96
Normalized Net Income, 3 Yr. CAGR %	4.17	-0.34	16.92	4.99	8.89
Diluted EPS Before Extra, 3 Yr. CAGR %	3.8	0.8	20.04	1.58	-11.14
Dividend Per Share, 3 Yr. CAGR %	3.23	0.38	0	0	0.38
Gross Loans, 3 Yr. CAGR %	3.33	6.12	4.15	8.74	18.03
Allowance For Loan Losses, 3 Yr. CAGR %	49.61	54.42	4.08	7.11	15.24
Net Loans, 3 Yr. CAGR %	2.95	5.72	4.15	8.77	18.09
Non Performing Loans, 3 Yr. CAGR %	25.07	16.12	7.74	30.64	45.73
Non Performing Assets, 3 Yr. CAGR %	12.96	9.77	8.74	31.73	48.29
Total Assets, 3 Yr. CAGR %	9.13	8.23	5.16	2.37	16.34
Total Deposits, 3 Yr CAGR %	11.14	9.71	5.29	1.57	16.77
Tangible Book Value, 3 Yr. CAGR %	5.34	-0.84	3.44	10.37	27.7
Average Interest Earning Assets, 3 Yr. CAGR %	13.3	10.38	6.76	3.68	13.5
Average Interest Bearing Liabilities, 3 Yr. CAGR %	8.02	5.32	7.2	7.4	18.55
Common Equity, 3 Yr. CAGR %	2.64	0.16	2.51	6.62	22.07
Total Equity, 3 Yr. CAGR %	2.64	0.16	2.51	6.62	22.07
Compound Annual Growth Rate Over Five Years
Net Interest Income, 5 Yr. CAGR %	7.09	7.39	5.54	2.91	13.5
Non Interest Income, 5 Yr. CAGR %	10.55	2.47	-4.72	5.85	-5.04
Provision For Loan Losses, 5 Yr. CAGR %	-26.03	25.8	18.02	5.63	4.35
Total Revenues, 5 Yr. CAGR %	8.66	5.63	2.94	3.68	8.83
Earnings From Cont. Operations, 5 Yr. CAGR %	14.11	12.49	-0.31	3.12	16.73
Net Income, 5 Yr. CAGR %	14.11	12.49	-0.31	3.12	16.73
Normalized Net Income, 5 Yr. CAGR %	9.69	4.64	-2.67	3.64	20.02
Diluted EPS Before Extra, 5 Yr. CAGR %	7.53	8.52	-1.71	2.57	6.94
Dividend Per Share, 5 Yr. CAGR %	4.39	3.81	1.92	0.23	0.23
Gross Loans, 5 Yr. CAGR %	10.07	8.73	6.34	5.86	11.74
Allowance For Loan Losses, 5 Yr. CAGR %	30.89	32.97	32.28	31.07	10.79
Net Loans, 5 Yr. CAGR %	9.86	8.49	6.11	5.65	11.76
Non Performing Loans, 5 Yr. CAGR %	7.42	19.42	21.71	25.54	25.98
Non Performing Assets, 5 Yr. CAGR %	-4.87	8.3	16.37	22.43	25.49
Total Assets, 5 Yr. CAGR %	14.08	11.56	6.06	6.12	12.37
Total Deposits, 5 Yr CAGR %	14.52	11.23	6.8	7.37	12.23
Tangible Book Value, 5 Yr. CAGR %	11.04	4.96	3.84	7.84	14.94
Average Interest Earning Assets, 5 Yr. CAGR %	14.01	12.31	9.71	7.27	11.43
Average Interest Bearing Liabilities, 5 Yr. CAGR %	9.86	8.51	8.21	6.91	12.55
Common Equity, 5 Yr. CAGR %	12.38	7.11	2.37	4.73	12.74
Total Equity, 5 Yr. CAGR %	12.38	7.11	2.37	4.73	12.74