Company Valuation: Renasant Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 2,116 2,103 1,891 2,272 3,347 3,415 -
Change - -0.58% -10.1% 20.18% 47.27% 2.06% -
Enterprise Value (EV) 2,116 2,103 1,891 2,272 3,347 3,415 3,415
Change - -0.58% -10.1% 20.18% 47.27% 2.06% 0%
P/E ratio 12.2x 12.7x 13.2x 10.9x 17x 10.2x 9.44x
PBR 0.96x 0.98x 0.82x 0.85x 0.86x 0.83x 0.77x
PEG - -2.33x -1x 0.4x -0.5x 0.1x 1.26x
Capitalization / Revenue 3.22x 3.31x 2.94x 3.13x 3.34x 3.01x 2.88x
EV / Revenue 0x 0x 0x 0x 0x 3.01x 2.88x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.21x 6.79x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.88 0.88 0.88 0.88 0.89 0.9257 0.9486
Rate of return 2.32% 2.34% 2.61% 2.46% 2.53% 2.55% 2.61%
EPS 2 3.12 2.95 2.56 3.27 2.07 3.573 3.841
Distribution rate 28.2% 29.8% 34.4% 26.9% 43% 25.9% 24.7%
Net sales 1 657.7 636 643.4 726.2 1,003 1,134 1,187
EBITDA - - - - - - -
EBIT 1 210.4 236 233.4 210.5 382.1 473.8 502.8
Net income 1 175.9 166.1 144.7 195.5 181.3 336.1 355.5
Net Debt - - - - - - -
Reference price 2 37.95 37.59 33.68 35.75 35.22 36.28 36.28
Nbr of stocks (in thousands) 55,747 55,953 56,142 63,566 95,021 94,142 -
Announcement Date 1/25/22 1/24/23 1/23/24 1/28/25 1/27/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.26x - - 2.53% 3.45B
13.27x - - 2.21% 779B
5.53x - - 5.62% 346B
11.2x - - 2.48% 348B
11.1x - - 4.75% 295B
5.4x - - 5.53% 271B
11.2x - - 2.4% 242B
5.39x - - 5.64% 233B
14.37x - - 2.99% 231B
26.39x - - 2.95% 205B
Average 11.41x 3.71% 295.3B
Weighted average by Cap. 11.38x 3.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. RNST Stock
  4. Valuation Renasant Corporation
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW