Valuation Renesas Electronics Corporation

Equities

Market Closed - Japan Exchange Other stock markets 01:30:00 2026-03-06 am EST			5-day change	1st Jan Change
2,610.50 ^JPY	-0.50%		-12.07%	+21.99%

Mar. 04	Renesas Electronics Corporation Expands Auto MCU Portfolio With 28nm RH850/U2C For Vehicle Control And Automotive Safety Applications	CI
Mar. 02	Renesas Electronics Corporation Announces Management Appointments, Effective March 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,866,244	2,764,012	2,118,920	4,510,709	3,667,244	4,757,284	4,757,284	-
Change	-	48.11%	-23.34%	112.88%	-18.7%	29.72%	0%	-
Enterprise Value (EV) ¹	2,347,256	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	5,455,747	5,149,154
Change	-	42.98%	-24.36%	86.2%	2.65%	-2.1%	-6.3%	-5.62%
P/E ratio	40.7x	20.6x	8.6x	13.4x	16.9x	-74.7x	18.3x	16.5x
PBR	3.03x	2.39x	1.39x	2.31x	1.45x	1.59x	1.78x	1.63x
PEG	-	0x	0.1x	0.4x	-0.5x	1x	-0x	1.5x
Capitalization / Revenue	2.61x	2.78x	1.41x	3.07x	2.72x	2.94x	3.15x	2.98x
EV / Revenue	3.28x	3.38x	1.69x	3.22x	3.6x	3.6x	3.62x	3.22x
EV / EBITDA	11.4x	10.5x	3.97x	8.12x	9.98x	10.2x	9.28x	8.37x
EV / EBIT	36x	18.3x	4.54x	9.42x	12.2x	12.3x	11.1x	9.9x
EV / FCF	12.8x	-9.43x	6.65x	20.6x	23x	14.5x	13.8x	14.1x
FCF Yield	7.83%	-10.6%	15%	4.85%	4.34%	6.91%	7.22%	7.09%
Dividend per Share ²	-	-	-	-	28	28	31.54	37.37
Rate of return	-	-	-	-	1.37%	1.31%	1.2%	1.42%
EPS ²	26.54	68.96	137.7	189.8	120.8	-28.65	143.4	159.1
Distribution rate	-	-	-	-	23.2%	-97.7%	22%	23.5%
Net sales ¹	715,673	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,508,686	1,596,674
EBITDA ¹	206,669	320,097	639,200	581,900	486,200	464,100	587,661	614,837
EBIT ¹	65,142	183,601	559,400	501,600	397,900	386,900	489,648	520,229
Net income ¹	45,626	127,261	256,632	337,086	219,084	-51,800	254,584	283,730
Net Debt ¹	481,012	592,164	419,675	216,267	1,185,125	872,069	698,463	391,871
Reference price ²	1,079.00	1,423.00	1,183.50	2,549.00	2,046.50	2,623.50	2,623.50	2,623.50
Nbr of stocks (in thousands)	1,729,605	1,942,383	1,790,384	1,769,599	1,791,959	1,813,335	1,813,335	-
Announcement Date	2/10/21	2/9/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RENESAS ELECTRONICS CORPORATION	-107.73x	4.44x	12.44x	1.1%	30.15B
NVIDIA CORPORATION	22.66x	11.64x	17.42x	0.02%	4,454B
BROADCOM INC.	39.55x	15.19x	22.61x	0.79%	1,576B
MICRON TECHNOLOGY, INC.	11.84x	5.55x	7.97x	0.12%	447B
SK HYNIX INC.	16.71x	6.72x	10.8x	0.2%	437B
AMD (ADVANCED MICRO DEVICES)	44.62x	6.74x	28.53x	-.--%	325B
INTEL CORPORATION	-297.82x	4.55x	15.02x	-.--%	230B
TEXAS INSTRUMENTS INCORPORATED	30.84x	9.62x	19.9x	2.89%	180B
ANALOG DEVICES, INC.	38.71x	11.78x	19.33x	1.3%	161B
QUALCOMM, INC.	15.86x	3.43x	9.65x	2.62%	146B
Average	-18.47x	7.97x	16.37x	0.9%	798.62B
Weighted average by Cap.	16.64x	11.11x	17.87x	0.33%