|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 112.40 EUR | -0.18% |
|
-6.49% | -2.01% |
| Dec. 18 | Reply Recognized as Microsoft Azure Expert Managed Services Provider for the Sixth Consecutive Year | CI |
| Dec. 09 | Reply Achieves the AWS Agentic AI Specialization | CI |
Company Valuation: Reply S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,565 | 6,673 | 3,980 | 4,455 | 5,718 | 4,190 | 4,190 | - |
| Change | - | 87.18% | -40.35% | 11.92% | 28.37% | -26.73% | 0% | - |
| Enterprise Value (EV) 1 | 3,406 | 6,480 | 3,910 | 4,250 | 5,369 | 3,674 | 3,489 | 3,270 |
| Change | - | 90.23% | -39.66% | 8.7% | 26.34% | -31.58% | -5.04% | -6.26% |
| P/E ratio | 28.9x | 44.3x | 20.9x | 23.9x | 27.2x | 15.9x | 15.2x | 14x |
| PBR | 5.28x | 8.22x | 4.12x | 4.01x | 4.41x | 2.75x | 2.4x | 2.11x |
| PEG | - | 2x | 0.8x | -10.22x | 2.1x | 0.6x | 3.15x | 1.64x |
| Capitalization / Revenue | 2.85x | 4.5x | 2.1x | 2.1x | 2.49x | 1.69x | 1.58x | 1.47x |
| EV / Revenue | 2.72x | 4.37x | 2.07x | 2.01x | 2.34x | 1.48x | 1.31x | 1.15x |
| EV / EBITDA | 16.4x | 24.7x | 11.5x | 12.1x | 13.1x | 7.79x | 7.17x | 6.26x |
| EV / EBIT | 20.1x | 31x | 13.7x | 14.5x | 16.3x | 9.36x | 8.61x | 7.48x |
| EV / FCF | 16x | 38x | 27.4x | 19.3x | 17.8x | 14.6x | 14x | 11.7x |
| FCF Yield | 6.24% | 2.63% | 3.65% | 5.19% | 5.61% | 6.83% | 7.14% | 8.54% |
| Dividend per Share 2 | 0.56 | 0.8 | 1 | 1 | 1.15 | 1.399 | 1.465 | 1.587 |
| Rate of return | 0.59% | 0.45% | 0.93% | 0.84% | 0.75% | 1.24% | 1.3% | 1.41% |
| EPS 2 | 3.3 | 4.03 | 5.13 | 5.01 | 5.65 | 7.07 | 7.412 | 8.046 |
| Distribution rate | 17% | 19.9% | 19.5% | 20% | 20.4% | 19.8% | 19.8% | 19.7% |
| Net sales 1 | 1,250 | 1,484 | 1,891 | 2,118 | 2,296 | 2,484 | 2,659 | 2,855 |
| EBITDA 1 | 207.9 | 262.8 | 340.3 | 352.1 | 410.6 | 471.5 | 486.3 | 522.5 |
| EBIT 1 | 169.5 | 209.3 | 285.5 | 292.7 | 330.4 | 392.5 | 405.1 | 437.3 |
| Net income 1 | 123.6 | 150.7 | 192.2 | 186.7 | 211.1 | 264.5 | 277.6 | 300.3 |
| Net Debt 1 | -158.7 | -193.2 | -70.57 | -204.9 | -349.1 | -516.1 | -701.2 | -919.8 |
| Reference price 2 | 95.30 | 178.70 | 107.00 | 119.50 | 153.40 | 112.40 | 112.40 | 112.40 |
| Nbr of stocks (in thousands) | 37,407 | 37,341 | 37,200 | 37,278 | 37,278 | 37,278 | 37,278 | - |
| Announcement Date | 3/15/21 | 3/15/22 | 3/14/23 | 3/13/24 | 3/13/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.9x | 1.48x | 7.79x | 1.24% | 4.86B | |
| 33.64x | 10.89x | 19.54x | 0.82% | 30.72B | |
| 25.8x | 4.33x | 10.96x | 1.21% | 20.93B | |
| 17.68x | 0.59x | 5.15x | 1.69% | 9.45B | |
| 19.77x | 0.75x | 10.02x | 2.69% | 7.74B | |
| 27.77x | 1.8x | 13.33x | 1.79% | 5.19B | |
| 93.13x | 5.55x | 68.37x | 0.36% | 4.33B | |
| Average | 33.38x | 3.63x | 19.31x | 1.4% | 11.89B | |
| Weighted average by Cap. | 30.26x | 5.73x | 16.33x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- REY Stock
- Valuation Reply S.p.A.
Select your edition
All financial news and data tailored to specific country editions
