Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. Republic Services, Inc.
  6. Financials
    RSG   US7607591002

REPUBLIC SERVICES, INC.

(RSG)
  Report
Delayed Nyse  -  04:00 2022-06-27 pm EDT
129.40 USD   -0.38%
06/24REPUBLIC SERVICES, INC.(NYSE : RSG) added to Russell 1000 Growth Index
CI
06/24REPUBLIC SERVICES, INC.(NYSE : RSG) added to Russell Midcap Growth Index
CI
06/24REPUBLIC SERVICES, INC.(NYSE : RSG) added to Russell 3000E Growth Index
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 28 60530 69344 21940 876--
Enterprise Value (EV)1 37 24639 58953 74452 38051 84351 625
P/E ratio 26,9x31,9x34,5x28,1x24,9x22,6x
Yield 1,74%1,72%1,27%1,47%1,56%1,64%
Capitalization / Revenue 2,78x3,02x3,91x3,10x2,88x2,75x
EV / Revenue 3,62x3,90x4,76x3,97x3,65x3,47x
EV / EBITDA 12,8x13,2x15,9x13,5x12,3x11,5x
Price to Book 3,52x3,62x4,96x4,26x3,91x3,81x
Nbr of stocks (in thousands) 319 145318 725317 095315 891--
Reference price (USD) 89,696,3139129129129
Announcement Date 02/13/202002/22/202102/10/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 10 29910 15411 29513 19314 20914 885
EBITDA1 2 9102 9893 3843 8794 2034 471
Operating profit (EBIT)1 1 8691 8312 1152 3942 6102 799
Operating Margin 18,1%18,0%18,7%18,1%18,4%18,8%
Pre-Tax Profit (EBT)1 1 2961 1431 5751 9002 0912 393
Net income1 1 0739671 2901 4511 6091 728
Net margin 10,4%9,53%11,4%11,0%11,3%11,6%
EPS2 3,333,024,044,605,205,74
Dividend per Share2 1,561,661,771,902,012,12
Announcement Date 02/13/202002/22/202102/10/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 2 9342 9532 9693 3193 4763 425
EBITDA1 8918309049881 029969
Operating profit (EBIT)1 569510571605640582
Operating Margin 19,4%17,3%19,2%18,2%18,4%17,0%
Pre-Tax Profit (EBT)1 471277472499524400
Net income1 350313352376393338
Net margin 11,9%10,6%11,9%11,3%11,3%9,88%
EPS2 1,100,981,111,191,251,07
Dividend per Share ------
Announcement Date 10/28/202102/10/202205/05/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 8 6418 8969 52511 50410 96710 749
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,97x2,98x2,82x2,97x2,61x2,40x
Free Cash Flow1 1 1451 2771 4701 7291 8972 096
ROE (Net Profit / Equities) 13,4%11,7%14,8%15,7%16,0%17,3%
Shareholders' equity1 8 0238 3018 7319 24110 0769 993
ROA (Net Profit / Asset) 4,85%4,19%5,33%5,40%5,63%6,08%
Assets1 22 15023 08424 19526 87428 59628 422
Book Value Per Share2 25,526,628,130,433,133,9
Cash Flow per Share2 7,307,738,729,5210,711,5
Capex1 1 2071 1951 3161 4251 4971 511
Capex / Sales 11,7%11,8%11,7%10,8%10,5%10,1%
Announcement Date 02/13/202002/22/202102/10/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Analysis
Exclusive-California commission claims retailers violating plastic bag law
Key data
Capitalization (USD) 40 876 282 071
Net sales (USD) 11 295 000 000
Number of employees 35 000
Sales / Employee (USD) 322 714
Free-Float 98,5%
Free-Float capitalization (USD) 40 245 460 958
Avg. Exchange 20 sessions (USD) 165 373 446
Average Daily Capital Traded 0,40%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA