Market Closed -
Nyse
04:00:02 2025-02-10 pm EST
|
5-day change
|
1st Jan Change
|
238.56 USD
|
+0.68%
|
|
+1.01%
|
+4.32%
|
Data adjusted to current consolidation scopeFiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
27,776
|
35,903
|
30,691
|
32,133
|
28,117
|
35,037
|
-
|
-
|
Change
|
-
|
29.26%
|
-14.52%
|
4.7%
|
-12.5%
|
24.61%
|
-
|
-
|
Enterprise Value (EV)
1 |
28,489
|
36,263
|
31,192
|
33,346
|
28,585
|
34,707
|
33,833
|
32,738
|
Change
|
-
|
27.29%
|
-13.98%
|
6.9%
|
-14.28%
|
21.41%
|
-2.52%
|
-3.24%
|
P/E ratio
|
45x
|
76.1x
|
39.6x
|
35.9x
|
27.7x
|
26.2x
|
23.7x
|
21.6x
|
PBR
|
11.1x
|
12.4x
|
9.35x
|
7.76x
|
5.78x
|
6.1x
|
5.14x
|
4.33x
|
PEG
|
-
|
-3.2x
|
0.6x
|
2.4x
|
2x
|
0.8x
|
2.2x
|
2.22x
|
Capitalization / Revenue
|
9.39x
|
11.2x
|
8.58x
|
7.61x
|
6x
|
6.85x
|
6.35x
|
5.9x
|
EV / Revenue
|
9.63x
|
11.3x
|
8.72x
|
7.9x
|
6.1x
|
6.79x
|
6.13x
|
5.52x
|
EV / EBITDA
|
29.5x
|
33.8x
|
26.8x
|
25.3x
|
18.1x
|
18.7x
|
16.8x
|
14.9x
|
EV / EBIT
|
35.1x
|
40.1x
|
31.2x
|
27.2x
|
19.3x
|
20.1x
|
17.8x
|
15.8x
|
EV / FCF
|
40.3x
|
57.2x
|
144x
|
58.1x
|
22x
|
26.7x
|
22.6x
|
20.3x
|
FCF Yield
|
2.48%
|
1.75%
|
0.69%
|
1.72%
|
4.55%
|
3.74%
|
4.43%
|
4.92%
|
Dividend per Share
2 |
1.56
|
1.56
|
1.68
|
1.8
|
1.92
|
2.179
|
2.52
|
2.519
|
Rate of return
|
0.81%
|
0.63%
|
0.8%
|
0.82%
|
1%
|
0.91%
|
1.06%
|
1.06%
|
EPS
2 |
4.27
|
3.24
|
5.3
|
6.09
|
6.92
|
9.1
|
10.08
|
11.06
|
Distribution rate
|
36.5%
|
48.1%
|
31.7%
|
29.6%
|
27.7%
|
24%
|
25%
|
22.8%
|
Net sales
1 |
2,957
|
3,197
|
3,578
|
4,223
|
4,685
|
5,114
|
5,519
|
5,935
|
EBITDA
1 |
966
|
1,074
|
1,162
|
1,317
|
1,576
|
1,856
|
2,017
|
2,194
|
EBIT
1 |
811.2
|
903.7
|
1,000
|
1,224
|
1,478
|
1,729
|
1,901
|
2,078
|
Net income
1 |
621.7
|
474.5
|
779.4
|
897.6
|
1,021
|
1,348
|
1,490
|
1,645
|
Net Debt
1 |
713
|
360.1
|
501.5
|
1,213
|
468.9
|
-329.9
|
-1,204
|
-2,299
|
Reference price
2 |
192.00
|
246.52
|
209.63
|
218.50
|
191.42
|
238.56
|
238.56
|
238.56
|
Nbr of stocks (in thousands)
|
144,668
|
145,640
|
146,405
|
147,062
|
146,884
|
146,867
|
-
|
-
|
Announcement Date
|
8/5/20
|
8/5/21
|
8/11/22
|
8/3/23
|
8/1/24
|
-
|
-
|
-
|
|