Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. New Zealand
  4. New Zealand Stock Exchange
  5. Restaurant Brands New Zealand Limited
  6. Financials
    RBD   NZRBDE0001S1

RESTAURANT BRANDS NEW ZEALAND LIMITED

(RBD)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 0421 7401 4411 734--
Entreprise Value (EV)1 1 1981 8711 6421 9231 9011 888
P/E ratio 29,0x48,5x46,6x29,1x25,1x22,8x
Yield 3,35%1,29%----
Capitalization / Revenue 1,36x2,11x1,56x1,53x1,42x1,32x
EV / Revenue 1,56x2,27x1,78x1,70x1,56x1,44x
EV / EBITDA 12,7x20,0x10,6x10,4x9,51x8,72x
Price to Book 5,09x7,75x6,25x6,73x5,77x4,86x
Nbr of stocks (in thousands) 124 759124 759124 759124 759--
Reference price (NZD) 8,3514,011,613,913,913,9
Last update 04/16/201804/15/201902/25/202105/26/202105/26/202105/26/2021
1 NZD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7668259251 1301 2191 313
EBITDA1 94,493,4155185200217
Operating profit (EBIT)1 62,565,284,0113127138
Operating Margin 8,16%7,91%9,08%10,0%10,4%10,5%
Pre-Tax Profit (EBT)1 52,149,445,072,589,4104
Net income1 35,535,730,959,468,775,8
Net margin 4,63%4,33%3,35%5,25%5,63%5,77%
EPS2 0,290,290,250,480,550,61
Dividend per Share2 0,280,18----
Last update 04/16/201804/15/201902/25/202104/28/202104/28/202104/28/2021
1 NZD in Million
2 NZD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 157131201189167154
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,66x1,40x1,30x1,02x0,83x0,71x
Free Cash Flow 41,438,1----
ROE (Net Profit / Equities) 18,0%19,8%18,1%29,6%32,5%34,0%
Shareholders' equity1 197181171201211223
ROA (Net Profit / Asset) 9,40%9,24%-26,0%30,1%32,9%
Assets1 377387-228228230
Book Value Per Share2 1,641,801,852,072,412,86
Cash Flow per Share 0,550,57----
Capex1 26,433,158,643,569,373,2
Capex / Sales 3,44%4,01%6,34%3,85%5,69%5,57%
Last update 04/16/201804/15/201902/25/202105/26/202105/26/202105/26/2021
1 NZD in Million
2 NZD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (NZD)
1 734 143 469
Capitalization (USD)
1 211 755 621
Net sales (NZD)
924 728 000
Net sales (USD)
646 569 818
Number of employees
8 851
Sales / Employee (NZD)
104 477
Sales / Employee (USD)
73 050
Free-Float
24,5%
Free-Float capitalization (NZD)
425 242 936
Free-Float capitalization (USD)
297 144 110
Avg. Exchange 20 sessions (NZD)
373 043
Avg. Exchange 20 sessions (USD)
260 832
Average Daily Capital Traded
0,02%
EPS & Dividend