Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  New Zealand Stock Exchange  >  Restaurant Brands New Zealand Limited    RBD   NZRBDE0001S1

RESTAURANT BRANDS NEW ZEALAND LIMITED

(RBD)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 9021 0421 7401 4811 481-
Entreprise Value (EV)1 8791 1981 8711 7131 7071 684
P/E ratio 30,3x29,0x48,5x38,9x28,6x23,2x
Yield 3,15%3,35%1,29%---
Capitalization / Revenue 1,82x1,36x2,11x1,68x1,31x1,21x
EV / Revenue 1,77x1,56x2,27x1,94x1,52x1,38x
EV / EBITDA 12,7x12,7x20,0x16,5x13,0x11,2x
Price to Book 4,67x5,09x7,75x5,91x5,40x4,81x
Nbr of stocks (in thousands) 123 629124 759124 759124 759124 759-
Reference price (NZD) 7,308,3514,011,911,911,9
Last update 04/20/201704/16/201804/15/201901/17/202101/17/202101/17/2021
1 NZD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 4977668258821 1261 224
EBITDA1 68,994,493,4104131151
Operating profit (EBIT)1 44,462,565,265,184,0100
Operating Margin 8,94%8,16%7,91%7,38%7,46%8,20%
Pre-Tax Profit (EBT)1 37,152,149,444,176,292,1
Net income1 26,035,535,737,851,663,5
Net margin 5,22%4,63%4,33%4,29%4,58%5,19%
EPS2 0,240,290,290,300,420,51
Dividend per Share2 0,230,280,18---
Last update 04/20/201704/16/201804/15/201901/17/202101/17/202101/17/2021
1 NZD in Million
2 NZD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 -157131232226203
Net Cash position1 23,9-----
Leverage (Debt / EBITDA) -0,35x1,66x1,40x2,24x1,72x1,35x
Free Cash Flow 31,341,438,1---
ROE (Net Profit / Equities) 19,4%18,0%19,8%18,3%22,7%25,1%
Shareholders' equity1 134197181207228253
ROA (Net Profit / Asset) 11,7%9,40%9,24%8,50%8,07%9,47%
Assets1 221377387445640670
Book Value Per Share2 1,561,641,802,012,202,47
Cash Flow per Share 0,440,550,57---
Capex1 16,626,433,162,474,379,8
Capex / Sales 3,34%3,44%4,01%7,08%6,60%6,52%
Last update 04/20/201704/16/201804/15/201901/07/202101/07/202101/07/2021
1 NZD in Million
2 NZD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (NZD)
1 480 883 668
Capitalization (USD)
1 062 250 676
Net sales (NZD)
824 915 000
Net sales (USD)
591 876 513
Number of employees
8 851
Sales / Employee (NZD)
93 200
Sales / Employee (USD)
66 871
Free-Float
24,4%
Free-Float capitalization (NZD)
360 895 136
Free-Float capitalization (USD)
258 873 205
Avg. Exchange 20 sessions (NZD)
227 702
Avg. Exchange 20 sessions (USD)
163 376
Average Daily Capital Traded
0,02%
EPS & Dividend