Income Statement Rex International Holding Limited
Equities
5WH
SG2G04994999
Oil & Gas Exploration and Production
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1510 SGD | -0.66% |
|
-1.31% | +24.79% |
| Nov. 20 | Rex International Names Interim CEO | MT |
| Nov. 20 | Rex International says CEO on medical leave of absence | RE |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 46.66M | 158M | 170M | 207M | 299M | |||||
Total Revenues | 46.66M | 158M | 170M | 207M | 299M | |||||
Cost of Goods Sold, Total | 24.48M | 26.29M | 74.74M | 73.63M | 96.39M | |||||
Gross Profit | 22.18M | 132M | 95.52M | 133M | 202M | |||||
Selling General & Admin Expenses, Total | 15.29M | 29.11M | 28.35M | 28.64M | 41.7M | |||||
Exploration / Drilling Costs, Total | 1.25M | 11.91M | 3.22M | 9.17M | 5.43M | |||||
Provision for Bad Debts | - | - | - | - | - | |||||
Depreciation & Amortization - (IS) | 21.48M | 36.24M | 28.25M | 75.12M | 97.93M | |||||
Amortization of Goodwill and Intangible Assets - (IS) | - | - | - | - | - | |||||
Impairment of Oil, Gas & Mineral Properties - (IS) | 259K | 2.7M | 24.28M | 31.33M | 41.8M | |||||
Other Operating Expenses | 3.53M | -1.74M | -326K | -1.43M | -3.52M | |||||
Other Operating Expenses, Total | 41.81M | 78.23M | 83.78M | 143M | 183M | |||||
Operating Income | -19.63M | 53.95M | 11.73M | -9.43M | 19.15M | |||||
Interest Expense, Total | -30K | -24K | -15.24M | -22.88M | -22.32M | |||||
Interest And Investment Income | 777K | 728K | 744K | 3.04M | 4.76M | |||||
Net Interest Expenses | 747K | 704K | -14.5M | -19.84M | -17.57M | |||||
Income (Loss) On Equity Invest. | - | - | 503K | -577K | -1.57M | |||||
Currency Exchange Gains (Loss) | 889K | -707K | -1.45M | -4.22M | -941K | |||||
Other Non Operating Income (Expenses) | -882K | -3.49M | - | - | - | |||||
EBT, Excl. Unusual Items | -18.87M | 50.46M | -3.71M | -34.07M | -929K | |||||
Merger & Related Restructuring Charges | - | - | -219K | - | -64K | |||||
Impairment of Goodwill | - | - | - | -21.86M | -7.76M | |||||
Gain (Loss) On Sale Of Investments | -1.24M | 725K | -2.17M | -766K | - | |||||
Gain (Loss) On Sale Of Assets | - | - | -505K | - | - | |||||
Other Unusual Items | - | 18.24M | - | - | - | |||||
EBT, Incl. Unusual Items | -20.11M | 69.42M | -6.61M | -56.7M | -8.76M | |||||
Income Tax Expense | -4.9M | -9.52M | -6.96M | 12.67M | 41.45M | |||||
Earnings From Continuing Operations | -15.21M | 78.94M | 353K | -69.36M | -50.2M | |||||
Earnings Of Discontinued Operations | - | - | - | - | - | |||||
Net Income to Company | -15.21M | 78.94M | 353K | -69.36M | -50.2M | |||||
Minority Interest | 994K | -11.78M | -1.35M | 5.45M | 9.16M | |||||
Net Income - (IS) | -14.22M | 67.16M | -1M | -63.91M | -41.04M | |||||
Net Income to Common Incl Extra Items | -14.22M | 67.16M | -1M | -63.91M | -41.04M | |||||
Net Income to Common Excl. Extra Items | -14.22M | 67.16M | -1M | -63.91M | -41.04M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.01 | 0.05 | -0 | -0.05 | -0.03 | |||||
Basic EPS - Continuing Operations | -0.01 | 0.05 | -0 | -0.05 | -0.03 | |||||
Basic Weighted Average Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B | |||||
Net EPS - Diluted | -0.01 | 0.05 | -0 | -0.05 | -0.03 | |||||
Diluted EPS - Continuing Operations | -0.01 | 0.05 | -0 | -0.05 | -0.03 | |||||
Diluted Weighted Average Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B | |||||
Normalized Basic EPS | -0.01 | 0.02 | -0 | -0.01 | 0.01 | |||||
Normalized Diluted EPS | -0.01 | 0.02 | -0 | -0.01 | 0.01 | |||||
Dividend Per Share | - | 0 | 0 | - | - | |||||
Payout Ratio | - | - | -454.1 | -7.58 | - | |||||
Supplemental Items | ||||||||||
EBITDA | 3.22M | 94.08M | 65.51M | 99.67M | 161M | |||||
EBITA | -18.78M | 54.8M | 12.58M | -8.57M | 20.75M | |||||
EBIT | -19.63M | 53.95M | 11.73M | -9.43M | 19.15M | |||||
EBITDAR | 3.24M | 94.11M | 65.54M | 99.7M | 161M | |||||
Effective Tax Rate - (Ratio) | 24.37 | -13.71 | 105.34 | -22.34 | -473.3 | |||||
Current Foreign Taxes | -16.4M | - | - | - | - | |||||
Total Current Taxes | -16.4M | -19.33M | -39.47M | -6.74M | 42.24M | |||||
Deferred Foreign Taxes | 11.5M | - | - | - | - | |||||
Total Deferred Taxes | 11.5M | 9.82M | 32.51M | 19.4M | -798K | |||||
Normalized Net Income | -10.8M | 19.76M | -3.67M | -15.84M | 8.58M | |||||
Interest on Long-Term Debt | 30K | 24K | 46K | 88K | 123K | |||||
Supplemental Operating Expense Items | ||||||||||
General and Administrative Expenses | 15.29M | 29.11M | 28.35M | 28.64M | 41.7M | |||||
Research And Development Expense From Footnotes | 470K | 470K | - | - | 1.08M | |||||
Exploration/Drilling Costs | 1.25M | 11.91M | 3.22M | 9.17M | 5.43M | |||||
Net Rental Expense, Total | 23K | 27K | 27K | 25K | 75K | |||||
Imputed Operating Lease Interest Expense | 306 | 138 | 44.14K | 45.94K | 107K | |||||
Imputed Operating Lease Depreciation | 22.69K | 26.86K | -17.14K | -20.94K | -32.12K | |||||
Stock-Based Comp., Other (Total) | 162K | 219K | 357K | - | - | |||||
Total Stock-Based Compensation | 162K | 219K | 357K | - | - |
Select your edition
All financial news and data tailored to specific country editions
















