The following discussion and analysis of our financial condition and the results
of our operations should be read together with our condensed consolidated
financial statements and the related notes included in Item 1 of Part I of this
Quarterly Report on Form 10-Q and with our audited consolidated financial
statements and the related notes included in our Annual Report on Form 10-K for
the fiscal year ended January 29, 2022 (the "2021 Form 10 K").

Management's discussion and analysis of financial condition and results of
operations ("MD&A"), contains forward-looking statements that are subject to
risks and uncertainties. Refer to "Forward-Looking Statements and Market Data"
below and Item 1A-Risk Factors in our 2021 Form 10-K for a discussion of the
risks, uncertainties and assumptions associated with these statements. MD&A
should be read in conjunction with our historical consolidated financial
statements and related notes thereto and the other disclosures contained
elsewhere in this Quarterly Report on Form 10-Q. The results of operations for
the periods reflected herein are not necessarily indicative of results that may
be expected for future periods, and our actual results may differ materially
from those discussed in the forward-looking statements as a result of various
factors, including but not limited to those listed in our 2021 Form 10-K.

The discussion of our financial condition and changes in our results of
operations, liquidity and capital resources is presented in this section for the
three months ended April 30, 2022 and a comparison to the three months ended May
1, 2021. The discussion for related to cash flows for the three months ended May
1, 2021 has been omitted from this Quarterly Report on Form 10-Q, but is
included in Item 2-Management's Discussion and Analysis of Financial Condition
and Results of Operations on our Form 10-Q for the quarter ended May 1, 2021,
filed with the Securities and Exchange Commission ("SEC") on June 10, 2021.

MD&A is a supplement to our condensed consolidated financial statements within
Part I of this Quarterly Report on Form 10-Q and is provided to enhance an
understanding of our results of operations and financial condition. Our MD&A is
organized as follows:

Overview. This section provides a general description of our business and describes our key value-driving strategies.


Basis of Presentation and Results of Operations. These sections provide our
consolidated statements of income and other financial and operating data,
including a comparison of our results of operations in the current periods as
compared to the prior year's comparative period, as well as non-GAAP measures we
use for financial and operational decision making and as a means to evaluate
period-to-period comparisons.

Liquidity and Capital Resources. This section provides an overview of our
sources and uses of cash and our financing arrangements, including our credit
facilities and debt arrangements, in addition to the cash requirements for our
business, such as our capital expenditures.

Critical Accounting Policies and Estimates. This section discusses the
accounting policies and estimates that involve a higher degree of judgment or
complexity and are most significant to reporting our consolidated results of
operations and financial position, including the significant estimates and
judgments used in the preparation of our consolidated financial statements.

Recently Issued Accounting Pronouncements. This section provides a summary of recent authoritative accounting pronouncements that were adopted during the three months ended April 30, 2022 and that will be adopted in future periods.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 30




  Table of Contents

                   FORWARD-LOOKING STATEMENTS AND MARKET DATA

This quarterly report contains forward-looking statements that are subject to
risks and uncertainties. Forward-looking statements give our current
expectations and projections relating to our financial condition, results of
operations, plans, objectives, future performance and business. You can identify
forward-looking statements by the fact that they do not relate strictly to
historical or current facts. These statements may include words such as
"anticipate," "estimate," "expect," "project," "plan," "intend," "believe,"
"may," "will," "short-term," "non-recurring," "one-time," "unusual," "should,"
"likely" and other words and terms of similar meaning in connection with any
discussion of the timing or nature of future operating or financial performance
or other events.

Forward-looking statements are subject to risk and uncertainties that may cause
actual results to differ materially from those that we expected. We derive many
of our forward-looking statements from our operating budgets and forecasts,
which are based upon many detailed assumptions. While we believe that our
assumptions are reasonable, we caution that it is very difficult to predict the
impact of known factors and it is impossible for us to anticipate all factors
that could affect our actual results, and matters that we identify as "short
term," "non-recurring," "unusual," "one-time," or other words and terms of
similar meaning may, in fact, recur in one or more future financial reporting
periods. Important factors that could cause actual results to differ materially
from our expectations, or cautionary statements, include those factors disclosed
under the section entitled Risk Factors in our 2021 Form 10-K, and Management's
Discussion and Analysis of Financial Condition and Results of Operations in
Part I of this quarterly report and in our 2021 Form 10-K. All forward-looking
statements attributable to us, or persons acting on our behalf, are expressly
qualified in their entirety by these cautionary statements, as well as other
cautionary statements. You should evaluate all forward-looking statements made
in this quarterly report in the context of these risks and uncertainties.

We cannot assure you that we will realize the results or developments we expect
or anticipate or, even if substantially realized, that they will result in the
consequences or affect us or our operations in the way we expect. The
forward-looking statements included in this quarterly report are made only as of
the date hereof. We undertake no obligation to publicly update or revise any
forward-looking statement, whether as a result of new information, future events
or otherwise, except as required by law.

Overview


We are a curator of design, taste and style in the luxury lifestyle market. Our
curated and fully integrated assortments are presented consistently across our
sales channels in sophisticated and unique lifestyle settings. We offer dominant
merchandise assortments across a number of categories, including furniture,
lighting, textiles, bathware, décor, outdoor and garden, and child and teen
furnishings. Our retail business is fully integrated across our multiple
channels of distribution, consisting of our retail locations, websites and
Source Books. We position our Galleries as showrooms for our brand, while our
websites and Source Books act as virtual and print extensions of our physical
spaces. We operate our retail locations throughout the United States, Canada,
and the U.K., and, after the opening of RH San Francisco, The Gallery at the
Historic Bethlehem Steel Building in May 2022, we have an integrated RH
Hospitality experience in 14 of our Design Gallery locations, which includes
Restaurants and Wine Bars.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 31

Table of Contents



As of April 30, 2022, we operated the following number of Galleries, Outlets and
Showrooms:

                                 COUNT
RH
Design Galleries                    27
Legacy Galleries                    36
Modern Galleries                     1
Baby & Child and TEEN Galleries      3
Total Galleries                     67
Outlets                             39
Waterworks Showrooms                14

COVID-19 Pandemic and Macro-Economic Factors



The COVID-19 pandemic continues to cause challenges in certain aspects of our
business operations primarily related to our supply chain, including delays in
our receipt of products from vendors, which have affected our ability to convert
demand into revenues at normal historic rates. While our performance during the
pandemic demonstrates the desirability of our exclusive products, we may see
consumer spending patterns shift away from spending on the home and home-related
categories as customers return to pre-COVID consumption trends, such as spending
on travel and leisure, and other activities.

There are a number of macro-economic factors and uncertainties affecting the
overall business climate as well as our business including increased inflation
and rising interest rates. These factors may have a number of adverse effects on
overall economic conditions and markets in which we operate. A slowdown in the
housing market or continued negative trends in stock market prices could have a
negative impact on our customers and demand for our products.

Our decisions regarding the sources and uses of capital will continue to reflect
and adapt to changes in market conditions and our business including further
developments with respect to the pandemic. For more information, refer to the
section entitled "Risk Factors" in our 2021 Form 10-K.

Key Value-Driving Strategies

In order to drive growth across our business, we are focused on the following long-term key strategies and business initiatives:



Product Elevation. We believe we have built the most comprehensive and
compelling collection of luxury home furnishings under one brand in the world.
Our products are presented across multiple collections, categories and channels
that we control, and their desirability and exclusivity has enabled us to
achieve industry-leading revenues and margins. Our customers know our brand
concepts as RH Interiors, RH Modern, RH Beach House, RH Ski House, RH Outdoor,
RH Baby & Child, RH TEEN and Waterworks. Our strategy to elevate the design and
quality of our product will continue as we introduce RH Contemporary in 2022. We
also have plans to introduce RH Couture Upholstery, RH Bespoke Furniture and RH
Color over the next several years.

Gallery Transformation. Our product is elevated and rendered more valuable by
our architecturally inspiring Galleries. We believe our strategy to open new
Design Galleries in every major market will unlock the value of our vast
assortment, generating a revenue opportunity for our business of $5 to $6
billion in North America. We believe we can significantly increase our sales by
transforming our real estate platform from our existing legacy retail footprint
to a portfolio of Design Galleries that is sized to the potential of each market
and the size of our assortment. In addition, we plan to incorporate hospitality
into most of the new Design Galleries that we open in the future, which further
elevates and renders our product and brand more valuable. We believe hospitality
has created a unique new retail experience that cannot be replicated online, and
that the addition of hospitality drives incremental sales of home furnishings in
these Galleries.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 32

Table of Contents



Brand Elevation. We are evolving the brand beyond curating and selling product
to conceptualizing and selling spaces by building an ecosystem of Products,
Places, Services and Spaces designed to elevate and render our product more
valuable while establishing the RH brand as a thought leader, taste and place
maker. We believe our seamlessly integrated ecosystem of immersive experiences
inspires customers to dream, design, dine, travel and live in a world
thoughtfully curated by RH, creating an impression and connection unlike any
other brand in the world. Our hospitality efforts will continue to elevate the
RH brand as we extend beyond the four walls of our Galleries into RH
Guesthouses, where our goal is to create a new market for travelers seeking
privacy and luxury in the $200 billion North American hotel industry.
Additionally, we are creating bespoke experiences like RH Yountville, an
integration of Food, Wine, Art & Design in the Napa Valley, RH1 & RH2, our
private jets, and RH3, our luxury yacht that is available for charter in the
Caribbean and Mediterranean, where the wealthy and affluent visit and vacation.
These immersive experiences expose new and existing customers to our evolving
authority in architecture, interior design and landscape architecture.

Digital Reimagination. Our strategy is to digitally reimagine the RH brand and
business model both internally and externally. Internally our multi-year effort
began with the reimagination of our Center of Innovation & Product Leadership to
incorporate digitally integrated visuals and decision data designed to amplify
the creative process from product ideation to product presentation. Externally
our strategy is designed to come to life digitally as we launch The World of RH,
an online portal where customers can explore and be inspired by the depth and
dimension of our brand. The World of RH will include rich, immersive content
with simplified navigation and search functionality, all designed to enhance the
shopping experience and render our product and brand more valuable. We believe
an opportunity exists to create similar strategic separation online as we have
with our Galleries offline, reconceptualizing what a website can and should be.

Global Expansion. We believe that our luxury brand positioning and unique
aesthetic have strong international appeal, and that pursuit of global expansion
will provide RH a substantial long-term market opportunity to build a $20 to $25
billion global brand over time. Our view is that the competitive environment
globally is more fragmented and primed for disruption than the North American
market, and there is no direct competitor of scale that possesses the product,
operational platform, and brand of RH. As such, we are actively pursuing the
expansion of the RH brand globally with the objective of launching international
locations in Europe, beginning in 2022 with the opening of RH England, The
Gallery at the Historic Aynho Park. We have secured a number of locations in
various markets in the United Kingdom and continental Europe for future Design
Galleries and are in lease or purchase negotiations for additional locations.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 33

Table of Contents

Basis of Presentation and Results of Operations



The following table sets forth our condensed consolidated statements of income:

                                                         THREE MONTHS ENDED
                                               APRIL 30,  % OF NET   MAY 1,   % OF NET
                                                 2022     REVENUES    2021    REVENUES
                                                       (dollars in thousands)
Net revenues                                  $   957,292  100.0 %  $ 860,792  100.0 %
Cost of goods sold                                458,709   47.9      453,815   52.7
Gross profit                                      498,583   52.1      406,977   47.3
Selling, general and administrative expenses      293,295   30.7      219,089   25.5
Income from operations                            205,288   21.4      187,888   21.8
Other expenses
Interest expense-net                               20,855    2.2       13,308    1.5
Loss on extinguishment of debt                    146,116   15.3          105      -
Other income-net                                    (343)      -            -      -
Total other expenses                              166,628   17.4       13,413    1.5
Income before income taxes                         38,660    4.0      174,475   20.3
Income tax expense (benefit)                    (163,426) (17.1)       41,724    4.7
Income before equity method investments           202,086   21.1      132,751   15.4
Share of equity method investments losses         (1,375)  (0.1)      (2,095)  (0.2)
Net income                                    $   200,711   21.0 %  $ 130,656   15.2 %


Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and
presented in accordance with generally accepted accounting principles in the
United States ("GAAP"), we use non-GAAP financial measures, including adjusted
operating income, adjusted net income, EBITDA, adjusted EBITDA, and adjusted
capital expenditures (collectively, our "non-GAAP financial measures"). We
compute these measures by adjusting the applicable GAAP measures to remove the
impact of certain recurring and non-recurring charges and gains and the tax
effect of these adjustments. The presentation of this financial information is
not intended to be considered in isolation or as a substitute for, or superior
to, the financial information prepared and presented in accordance with GAAP. We
use these non-GAAP financial measures for financial and operational decision
making and as a means to evaluate period-to-period comparisons. We believe that
they provide useful information about operating results, enhance the overall
understanding of past financial performance and future prospects, and allow for
greater transparency with respect to key metrics used by senior leadership in
its financial and operational decision making. The non-GAAP financial measures
used by us in this Quarterly Report on Form 10-Q may be different from the
non-GAAP financial measures, including similarly titled measures, used by other
companies.

For more information on the non-GAAP financial measures, please see the
reconciliation of GAAP to non-GAAP financial measures tables outlined below.
These accompanying tables include details on the GAAP financial measures that
are most directly comparable to non-GAAP financial measures and the related
reconciliations between these financial measures.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 34

Table of Contents



Adjusted Operating Income. Adjusted operating income is a supplemental measure
of financial performance that is not required by, or presented in accordance
with, GAAP. We define adjusted operating income as consolidated operating
income, adjusted for the impact of certain non-recurring and other items that we
do not consider representative of our underlying operating performance.

Reconciliation of GAAP Net Income to Operating Income and Adjusted Operating
Income

                                                   THREE MONTHS ENDED
                                                 APRIL 30,      MAY 1,
                                                   2022          2021

                                                     (in thousands)
Net income                                      $   200,711    $ 130,656
Interest expense-net(1)                              20,855       13,308
Loss on extinguishment of debt(1)                   146,116          105
Other income-net(1)                                   (343)            -
Income tax expense (benefit)(1)                   (163,426)       41,724

Share of equity method investments losses(1) 1,375 2,095 Operating income

                                    205,288      187,888
Employer payroll taxes on option exercise(2)         11,717            -
Professional fee(3)                                   7,184            -
Asset impairments(4)                                  5,923            -
Non-cash compensation(5)                              5,858        5,864
Recall accrual(6)                                       560          500
Adjusted operating income                       $   236,530    $ 194,252

Refer to discussion "Three Months Ended April 30, 2022 Compared to Three (1) Months Ended May 1, 2021" below for a discussion of our results of operations

for the three months ended April 30, 2022 and May 1, 2021.

(2) Represents employer payroll tax expense related to the option exercise by Mr.

Friedman in the first quarter of fiscal 2022.

Represents professional fee contingent upon the completion of certain (3) transactions related to the 2023 Notes and 2024 Notes, including bond hedge

and warrant terminations and Notes Repurchase (refer to Note 9-Convertible

Senior Notes in our condensed consolidated financial statements).

(4) Represents asset impairments related to property and equipment of Galleries

under construction.

(5) Represents the amortization of the non-cash compensation charge related to a

fully vested option grant made to Mr. Friedman in October 2020.

(6) Represents accruals associated with product recalls.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 35

Table of Contents



Adjusted Net Income. Adjusted net income is a supplemental measure of financial
performance that is not required by, or presented in accordance with, GAAP. We
define adjusted net income as consolidated net income, adjusted for the impact
of certain non-recurring and other items that we do not consider representative
of our underlying operating performance.

Reconciliation of GAAP Net Income to Adjusted Net Income



                                                    THREE MONTHS ENDED
                                                  APRIL 30,      MAY 1,
                                                    2022          2021

                                                      (in thousands)
Net income                                       $   200,711    $ 130,656
Adjustments pre-tax:
Loss on extinguishment of debt(1)                    146,116          105
Employer payroll taxes on option exercise(1)          11,717            -
Professional fee(1)                                    7,184            -
Asset impairments(1)                                   5,923            -
Non-cash compensation(1)                               5,858        5,864
Recall accrual(1)                                        560          500
Amortization of debt discount(2)                           -        5,981
Gain on derivative instruments-net(3)                (3,177)            -
Subtotal adjusted items                              174,181       12,450
Impact of income tax items(4)                      (163,426)      (2,951)
Share of equity method investments losses(1)           1,375        2,095
Adjusted net income                              $   212,841    $ 142,250

Refer to table titled "Reconciliation of GAAP Net Income to Operating Income (1) and Adjusted Operating Income" and the related footnotes for additional


    information.


    Prior to the adoption of Accounting Standards Update ("ASU")

2020-06-Accounting for Convertible Instruments and Contracts in an Entity's

Own Equity (which was adopted as of the first quarter of fiscal 2022) ("ASU

2020-06"), certain convertible debt instruments that may be settled in cash

on conversion were required to be separately accounted for as liability and

equity components of the instrument in a manner that reflected the issuer's

non-convertible debt borrowing rate. Accordingly, in accounting for GAAP

purposes through fiscal 2021 for the $335 million aggregate principal amount

of convertible senior notes that were issued in June 2018 (the "2023 Notes")

and the $350 million aggregate principal amount of convertible senior notes

that were issued in September 2019 (the "2024 Notes"), we separated the 2023 (2) Notes and 2024 Notes into liability (debt) and equity (conversion option)

components and we amortized as debt discount an amount equal to the fair

value of the equity components as interest expense on the 2023 Notes and 2024

Notes over their expected lives. The equity components represented the

difference between the proceeds from the issuance of the 2023 Notes and 2024

Notes and the fair value of the liability components of the 2023 Notes and

2024 Notes, respectively. Amounts were presented net of interest capitalized

for capital projects of $2.7 million during the three months ended May 1,

2021. No amortization of the debt discounts were recognized during the three

months ended April 30, 2022, since we recombined the previously outstanding

equity component of the 2023 Notes and 2024 Notes upon the adoption of ASU

2020-06.

Represents net gain on derivative instruments resulting from certain (3) transactions related to the 2023 Notes and 2024 Notes, including bond hedge

and warrant terminations and Notes Repurchase (refer to Note 9-Convertible


    Senior Notes in our condensed consolidated financial statements).


    The adjustment for the three months ended April 30, 2022 is based on an

adjusted tax rate of 0%, which represents our expected cash tax liability

associated with anticipated fiscal 2022 results as we do not expect to pay (4) taxes for fiscal 2022 due to the tax benefits primarily resulting from Mr.

Friedman's option exercise in the first quarter of fiscal 2022. The

adjustment for the three months ended May 1, 2021 is based on an adjusted tax


    rate of 23.9%, which excludes the tax impact associated with our share of
    equity method investments losses.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 36

Table of Contents



EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA are supplemental measures
of financial performance that are not required by, or presented in accordance
with, GAAP. We define EBITDA as consolidated net income before depreciation and
amortization, interest expense-net and income tax expense (benefit). Adjusted
EBITDA reflects further adjustments to EBITDA to eliminate the impact of
non-cash compensation, as well as certain non-recurring and other items that we
do not consider representative of our underlying operating performance.

Reconciliation of GAAP Net Income to EBITDA and Adjusted EBITDA



                                                   THREE MONTHS ENDED
                                                 APRIL 30,      MAY 1,
                                                   2022          2021

                                                     (in thousands)
Net income                                      $   200,711    $ 130,656
Depreciation and amortization                        24,758       23,886
Interest expense-net                                 20,855       13,308
Income tax expense (benefit)                      (163,426)       41,724
EBITDA                                               82,898      209,574
Loss on extinguishment of debt(1)                   146,116          105
Non-cash compensation(1)                             12,802       15,307
Employer payroll taxes on option exercise(1)         11,717            -
Professional fee(1)                                   7,184            -
Asset impairments(1)                                  5,923            -

Share of equity method investments losses(1) 1,375 2,095 Capitalized cloud computing amortization(2)

           1,354          677
Recall accrual(1)                                       560          500
Other income-net(1)                                   (343)            -
Adjusted EBITDA                                 $   269,586    $ 228,258

Refer to table titled "Reconciliation of GAAP Net Income to Operating Income (1) and Adjusted Operating Income" and the related footnotes for additional

information.

(2) Represents amortization associated with capitalized cloud computing costs.

Adjusted Capital Expenditures. We define adjusted capital expenditures as capital expenditures from investing activities and cash outflows of capital related to construction activities to design and build landlord-owned leased assets, net of tenant allowances received.

Reconciliation of Adjusted Capital Expenditures



                                                                THREE MONTHS ENDED
                                                              APRIL 30,      MAY 1,
                                                                 2022         2021

                                                                  (in thousands)
Capital expenditures                                          $   29,364    $ 50,251

Landlord assets under construction-net of tenant allowances       12,148   

13,578


Adjusted capital expenditures                                 $   41,512

$ 63,829

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 37

Table of Contents



The following table presents RH Gallery and Waterworks Showroom metrics, and
excludes Outlets:

                                                             THREE MONTHS ENDED
                                                  APRIL 30,                       MAY 1,
                                                     2022                          2021
                                                      TOTAL LEASED                 TOTAL LEASED
                                                     SELLING SQUARE               SELLING SQUARE
                                          COUNT        FOOTAGE(1)       COUNT       FOOTAGE(1)
                                                     (in thousands)               (in thousands)
Beginning of period                           81               1,254        82               1,162
End of period                                 81               1,254        82               1,162

Total leased square footage at end of                          1,672                         1,559

period(2)


Weighted-average leased square                                 1,672                         1,559

footage(3)


Weighted-average leased selling square                         1,254                         1,162

footage(3)

Leased selling square footage is retail space at our retail locations used to

sell our products, as well as space for our Restaurants. Leased selling (1) square footage excludes backrooms at retail locations used for storage,

office space, food preparation, kitchen space or similar purpose, as well as

exterior sales space located outside a retail location, such as courtyards,

gardens and rooftops.

Leased selling square footage includes approximately 4,800 square feet as of April 30, 2022 and May 1, 2021 related to one owned retail location.

(2) Total leased square footage includes approximately 5,400 square feet as of

both April 30, 2022 and May 1, 2021 related to one owned retail location.

Weighted-average leased square footage and leased selling square footage are (3) calculated based on the number of days a retail location was opened during

the period divided by the total number of days in the period.




Three Months Ended April 30, 2022 Compared to Three Months Ended May 1, 2021

                                                                THREE MONTHS ENDED
                                              APRIL 30,                                     MAY 1,
                                                2022                                         2021
                               RH SEGMENT      WATERWORKS       TOTAL       RH SEGMENT      WATERWORKS       TOTAL

                                                                  (in thousands)
Net revenues                  $    908,948    $     48,344    $ 957,292    $    819,823    $     40,969    $ 860,792

Cost of goods sold                 436,126          22,583      458,709         433,270          20,545      453,815
Gross profit                       472,822          25,761      498,583         386,553          20,424      406,977
Selling, general and               275,519          17,776      293,295         204,407          14,682      219,089
administrative expenses
Income from operations        $    197,303    $      7,985    $ 205,288
$    182,146    $      5,742    $ 187,888


Net revenues

Consolidated net revenues increased $97 million, or 11.2%, to $957 million in the three months ended April 30, 2022 compared to $861 million in the three months ended May 1, 2021.

RH Segment net revenues


RH Segment net revenues increased $89 million, or 10.9%, to $909 million in the
three months ended April 30, 2022 compared to $820 million in the three months
ended May 1, 2021. The below discussion highlights several significant factors
that resulted in increased RH Segment net revenues, which are listed in order of
magnitude.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 38

Table of Contents


RH Segment net revenues for the three months ended April 30, 2022 increased due
to strong customer demand for our products and fulfillment of orders generated
in prior quarters as elements of our supply chain continued to catch up with
customer demand. However, during the three months April 30, 2022 we began to
experience softening demand trends which began at the time of the Russian
invasion of Ukraine and have further slowed during the market disruption over
the past several months.

RH Segment net revenues increased in our RH Hospitality business compared to the
three months ended May 1, 2021 due to new Restaurant openings in fiscal 2021.
Outlet sales increased $7.4 million to $70 million in the three months ended
April 30, 2022 compared to $62 million in the three months ended May 1, 2021.

Despite our revenue growth during the three months ended April 30, 2022, the slowdown in customer demand during the quarter, together with the overall uncertainty about macro-economic conditions, has caused us to take a conservative view about our near-term revenue trends for fiscal 2022.

Waterworks net revenues


Waterworks net revenues increased $7.4 million, or 18.0%, to $48 million in the
three months ended April 30, 2022 compared to $41 million in the three months
ended May 1, 2021.

Gross profit

Consolidated gross profit increased $92 million, or 22.5%, to $499 million in
the three months ended April 30, 2022 compared to $407 million in the
three months ended May 1, 2021. As a percentage of net revenues, consolidated
gross margin increased 480 basis points to 52.1% of net revenues in the
three months ended April 30, 2022 from 47.3% of net revenues in the three months
ended May 1, 2021.

RH Segment gross profit

RH Segment gross profit increased $86 million, or 22.3%, to $473 million in the
three months ended April 30, 2022 from $387 million in the three months ended
May 1, 2021. As a percentage of net revenues, RH Segment gross margin increased
480 basis points to 52.0% of net revenues in the three months ended April 30,
2022 from 47.2% of net revenues in the three months ended May 1, 2021. The
change in gross margin was primarily driven by a 390 basis point increase in
product margins in the Core business, as well as leverage in our RH Segment
shipping costs during the three month period ended April 30, 2022.

Waterworks gross profit


Waterworks gross profit increased $5.3 million, or 26.1%, to $26 million in the
three months ended April 30, 2022 from $20 million in the three months ended
May 1, 2021. As a percentage of net revenues, Waterworks gross margin increased
340 basis points to 53.3% of net revenues in the three months ended April 30,
2022 from 49.9% of net revenues in the three months ended May 1, 2021.

Selling, general and administrative expenses



Consolidated selling, general and administrative expenses increased $74 million,
or 33.9%, to $293 million in the three months ended April 30, 2022 from $219
million in the three months ended May 1, 2021.

RH Segment selling, general and administrative expenses



RH Segment selling, general and administrative expenses increased $71 million,
or 34.8%, to $276 million in the three months ended April 30, 2022 compared to
$204 million in the three months ended May 1, 2021.

RH Segment selling, general and administrative expenses for the three months
ended April 30, 2022 include $12 million of employer payroll tax expense
associated with Mr. Friedman's stock option exercise during the first quarter of
fiscal 2021, a $7.2 million professional fee which was contingent upon the
completion of our debt transactions related to the 2023 Notes and 2024 Notes,
$5.9 million of asset impairments, and $0.6 million related to product recalls.
RH Segment selling, general and administrative expenses for both the three
months ended April 30, 2022 and May 1, 2021 included amortization of the
non-cash compensation of $5.9 million related to a fully vested option grant
made to Mr. Friedman in October 2020.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 39

Table of Contents



RH Segment selling, general and administrative expenses were 26.9% and 24.2% of
net revenues for the three months ended April 30, 2022 and May 1, 2021,
respectively, excluding the costs incurred in connection with the adjustments
mentioned above. The increase in selling, general and administrative expenses as
a percentage of net revenues was primarily driven by higher pre-opening costs
and professional fees, as well as increases in employment and employment-related
costs.

Waterworks selling, general and administrative expenses



Waterworks selling, general and administrative expenses increased $3.1 million,
or 21.1%, to $18 million in the three months ended April 30, 2022 compared to
$15 million in the three months ended May 1, 2021.

Waterworks selling, general and administrative expenses for the three months ended May 1, 2021 included $0.5 million related to product recalls.

Excluding the product recall adjustment mentioned above, Waterworks selling, general and administrative expenses would have been 36.8% and 34.6% of net revenues for the three months ended April 30, 2022 and May 1, 2021, respectively.

Interest expense-net



Interest expense-net increased $7.5 million in the three months ended April 30,
2022 compared to the three months ended May 1, 2021, which consisted of the
following in each period:

                                                            THREE MONTHS ENDED
                                                          APRIL 30,      MAY 1,
                                                             2022         2021

                                                              (in thousands)
Term loan interest expense                                $   16,001    $       -

Finance lease interest expense                                 7,071       

6,150


Other interest expense                                         1,073       

1,634


Amortization of convertible senior notes debt discount             -       

8,670


Capitalized interest for capital projects                    (2,109)      (2,801)
Interest income                                              (1,181)        (345)
Total interest expense-net                                $   20,855    $  13,308

Loss on extinguishment of debt



During the three months ended April 30, 2022 we recognized a loss on
extinguishment of debt of $146 million related to the repurchase of $180 million
of principal value of convertible senior notes, which includes the acceleration
of amortization of debt issuance costs of approximately $1.0 million. The loss
represents the difference between the carrying value and the fair value of the
convertible senior notes upon entering into the repurchase agreements with the
noteholders. Refer to Note 9-Convertible Senior Notes. During the three months
ended May 1, 2021, we recognized a loss on extinguishment of debt for a portion
of the 2023 Notes that were early converted at the option of the noteholders of
$0.1 million.

Other income-net

Other income-net was $0.3 million during the three months ended April 30, 2022,
which included a net gain on derivative instruments of $3.2 million, resulting
from the completion of certain transactions related to the 2023 Notes and 2024
Notes, including bond hedge and warrant terminations and Notes Repurchase (refer
to Note 9-Convertible Senior Notes in our condensed consolidated financial
statements). The net gain was partially offset by a $2.9 million loss due to
unfavorable exchange rate changes affecting foreign currency denominated
transactions, primarily between the U.S. dollar as compared to Pound Sterling
and Euro, in addition to a foreign exchange loss from the remeasurement of an
intercompany loan with a U.K. subsidiary.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 40

Table of Contents

Income tax expense (benefit)


We recorded an income tax benefit of $163 million and income tax expense of $42
million in the three months ended April 30, 2022 and May 1, 2021, respectively.
Our effective tax rate was (438.3)% and 24.2% for the three months ended April
30, 2022 and May 1, 2021, respectively. The decrease in our effective tax rate
is primarily attributable to significantly higher net excess tax benefits from
stock-based compensation partially offset by nondeductible amounts related to
the extinguishment of debt.

Equity method investments losses


Equity method investments losses consists of our proportionate share of the
losses of our equity method investments by applying the hypothetical liquidation
at book value methodology, which resulted in a $1.4 million and $2.1 million
loss during the three months ended April 30, 2022 and May 1, 2021, respectively.

Liquidity and Capital Resources

Overview



Our principal sources of liquidity are cash flows generated from operations, our
current balances of cash and cash equivalents, and amounts available under our
ABL Credit Agreement. In fiscal 2021, we entered into the ABL Credit Agreement,
which amended and extended our asset based credit facility, and issued the Term
Loan in the amount of $2.0 billion pursuant to the Term Loan Credit Agreement.
The issuance of the Term Loan was assigned a Ba2 rating from Moody's Investors
Service and BB rating from S&P Global. Additionally, in May 2022, we entered
into the 2022 Incremental Amendment, which amended the Term Loan Credit
Agreement and raised an incremental $500 million of Term Debt Financing. The
issuance of the 2022 Incremental Amendment was assigned a Ba3 rating from
Moody's Investors Service and BB rating from S&P Global. Refer to Note 10-Credit
Facilities in our condensed consolidated financial statements.

A summary of our net debt, and availability under the ABL Credit Agreement, is set forth in the following table:



                                                               THREE MONTHS ENDED
                                                            APRIL 30,    JANUARY 29,
                                                              2022          2022

                                                                   (in millions)
Asset based credit facility                                $         -  $           -
Term loan(1)                                                     1,990          1,995
Equipment promissory notes(1)                                        4             15

Convertible senior notes due 2023(1)                                20     

69


Convertible senior notes due 2024(1)                                81     

189


Convertible senior notes repurchase obligation(2)                  314     

-


Notes payable for share repurchases                                  1     

        1
Total debt                                                 $     2,410  $       2,269
Cash and cash equivalents                                      (2,243)        (2,178)
Total net debt                                             $       167  $          91

Availability under the asset based credit facility-net(3) $ 444 $

347

(1) Amounts exclude discounts upon original issuance and third party offering and

debt issuance cost.

(2) The convertible senior notes repurchase obligation was repaid in full on May

3, 2022. Refer to Note 9-Convertible Senior Notes.

As of both April 30, 2022 and January 29, 2022, the amount available for (3) borrowing under the revolving line of credit under the ABL Credit Agreement

is presented net of $20 million in outstanding letters of credit.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 41




  Table of Contents

General

The primary cash needs of our business have historically been for merchandise
inventories, payroll, Source Books, rent for our retail and outlet locations,
capital expenditures associated with opening new locations and updating existing
locations, as well as the development of our infrastructure and information
technology. We seek out and evaluate opportunities for effectively managing and
deploying capital in ways that improve working capital and support and enhance
our business initiatives and strategies. We continuously evaluate our capital
allocation strategy and may engage in future investments in connection with
existing or new share repurchase programs (refer to "Share Repurchase Program"
below), which may include investments in derivatives or other equity linked
instruments. We have in the past been, and continue to be, opportunistic in
responding to favorable market conditions regarding both sources and uses of
capital. Capital raised from debt financings has enabled us to pursue various
investments. We expect to continue to take an opportunistic approach regarding
both sources and uses of capital in connection with our business.

Credit Facilities and Debt Arrangements


We amended and restated our asset based credit facility in July 2021, which has
an initial availability of up to $600 million, of which $10 million is available
to Restoration Hardware Canada, Inc., and includes a $300 million accordion
feature under which the revolving line of credit may be expanded by agreement of
the parties from $600 million to up to $900 million if and to the extent the
lenders revise their credit commitments to encompass a larger facility. The
accordion feature may be added as a first-in, last-out term loan facility. The
ABL Credit Agreement further provides the borrowers may request a European
sub-credit facility under the revolving line of credit or under the accordion
feature for borrowing by certain European subsidiaries of RH if certain
conditions set out in the asset based credit facility are met. The maturity date
of the asset based credit facility is July 29, 2026.

We entered into a $2.0 billion term debt financing in October 2021 (the "October
2021 Term Loans") by means of a Term Loan Credit Agreement through RHI as the
borrower, Bank of America, N.A. as administrative agent and collateral agent,
and the various lenders party thereto (the "Term Loan Credit Agreement"). The
October 2021 Term Loans have a maturity date of October 20, 2028. As of April
30, 2022, we had $1,990 million outstanding under the Term Loan Credit
Agreement. We are required to make quarterly principal payments of $5.0 million
with respect to the October 2021 Term Loans.

On May 13, 2022, we entered into an incremental term debt financing (the "2022
Incremental Term Debt") in an aggregate principal amount equal to $500 million
by means of an amendment to the Term Loan Credit Agreement with RHI as the
borrower, Bank of America, N.A. as administrative agent and the various lenders
parties thereto (the "Amended Term Loan Credit Agreement"). The 2022 Incremental
Term Debt has a maturity date of October 20, 2028. The 2022 Incremental Term
Debt constitutes a separate class from the existing October 2021 Term Loan under
the Term Loan Credit Agreement.

Certain Transactions Related to Convertible Senior Notes

During the three months ended April 30, 2022, we entered into certain transactions in connection with the 2023 Notes and 2024 Notes.

Warrant Termination Agreements



We entered into agreements with certain financial institutions (collectively,
the "Counterparties") to repurchase all of the warrants previously issued in
connection with the 2023 Notes and 2024 Notes. Upon closing of these
transactions, we paid an aggregate of $391 million in cash to terminate warrants
representing 3,385,580 shares of our common stock.

Convertible Bond Hedge Unwind Transactions


We entered into agreements with the Counterparties to terminate all of the
remaining convertible note bond hedges previously entered into in connection
with the 2023 Notes and 2024 Notes. Upon closing of these transactions, we
received an aggregate of $232 million in cash for the termination of the bond
hedges.

Convertible Notes Repurchase



We entered into individual privately negotiated transactions with certain
holders of the 2023 Notes and 2024 Notes to repurchase $180 million in aggregate
principal amount of the convertible senior notes (the "Notes Repurchase")
representing $45 million and $135 million in principal amount of 2023 Notes and
2024 Notes, respectively. Upon closing of these transactions, we paid an
aggregate of $314 million in cash to repurchase such convertible senior notes.

Result of the Convertible Notes Transactions

In aggregate, we expended a net total amount of approximately $481 million in cash (inclusive of expenses) to complete the above transactions.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 42

Table of Contents


As a result of the bond hedge termination agreements, all convertible note
hedges entered into in connection with the issuance of the 2023 Notes and 2024
Notes have been terminated, including convertible note hedges with respect to
any 2023 Notes and 2024 Notes that remain outstanding.

As a result of the warrant termination agreements, all warrants entered into in
connection with the issuance of the 2023 Notes and 2024 Notes have been
terminated, including warrants with respect to any 2023 Notes and 2024 Notes
that remain outstanding.

Following the completion of the Notes Repurchase, we had $101 million remaining
in aggregate principal amount of convertible notes outstanding as of April 30,
2022, comprised of $20 million of 2023 Notes and $81 million of 2024 Notes. The
remaining 2023 Notes have a scheduled maturity in June 2023 and the remaining
2024 Notes have a scheduled maturity in September 2024. We anticipate having
ample cash available in order to repay the principal amount of our convertible
notes in cash with respect to any convertible notes for which the holders elect
early conversion, as well as upon maturity in June 2023 and September 2024, in
each case in order to minimize dilution.

We believe our capital structure provides us with substantial optionality
regarding capital allocation. Our near-term decisions regarding the sources and
uses of capital will continue to reflect and adapt to changes in market
conditions and our business, including further developments with respect to the
pandemic and macro-economic factors affecting business conditions including
inflation. We believe our existing cash balances and operating cash flows, in
conjunction with available financing arrangements, will be sufficient to repay
our debt obligations as they become due, meet working capital requirements and
fulfill other capital needs for more than the next 12 months.

While we do not require additional debt to fund our operations, our goal
continues to be in a position to take advantage of the many opportunities that
we identify in connection with our business and operations. We have pursued in
the past, and may pursue in the future, additional strategies to generate
capital to pursue opportunities and investments, including through the strategic
sale of existing assets, utilization of our credit facilities, entry into
various credit agreements and other new debt financing arrangements that present
attractive terms. We expect to continue to use additional sources of debt
financing in future periods as a source of additional capital to fund our
various investments. In addition to funding the normal operations of our
business, we have used our liquidity to fund significant investments and
strategies such as our share repurchase programs, various acquisitions, and
growth initiatives, including through joint ventures and real estate
investments.

To the extent we choose to secure additional sources of liquidity through
incremental debt financing, there can be no assurances that we will be able to
raise such financing on favorable terms, if at all, or that future financing
requirements will not require us to raise money through an equity financing or
by other means that could be dilutive to holders of our capital stock. Any
adverse developments in the U.S. or global credit markets as a result of the
pandemic or any other reason could affect our ability to manage our debt
obligations and our ability to access future debt. In addition, agreements
governing existing or new debt facilities may restrict our ability to operate
our business in the manner we currently expect or to make required payments with
respect to existing commitments including the repayment of the principal amount
of our convertible senior notes in cash, whether upon stated maturity, early
conversion or otherwise of such convertible senior notes. To the extent we need
to seek waivers from any provider of debt financing, or we fail to observe the
covenants or other requirements of existing or new debt facilities, any such
event could have an impact on our other commitments and obligations including
triggering cross defaults or other consequences with respect to other
indebtedness. Our current level of indebtedness, and any additional indebtedness
that we may incur, exposes us to certain risks with regards to interest rate
increases and fluctuations. Our ability to make interest payments or to
refinance any of our indebtedness to manage such interest rates may be limited
or negatively affected by credit market conditions, macroeconomic trends and
other risks.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 43




  Table of Contents

Capital

We have invested significant capital expenditures in developing and opening new
Design Galleries, and these capital expenditures have increased in the past, and
may continue to increase in future periods, as we open additional Design
Galleries, which may require us to undertake upgrades to historical buildings or
construction of new buildings. Our adjusted capital expenditures include capital
expenditures from investing activities and cash outflows of capital related to
construction activities to design and build landlord-owned leased assets, net of
tenant allowances received. During the three months ended April 30, 2022,
adjusted capital expenditures were $42 million in aggregate, net of cash
received related to landlord tenant allowances of $2.3 million. We anticipate
our adjusted capital expenditures to be $200 million to $250 million in fiscal
2022, primarily related to our growth and expansion, including construction of
new Design Galleries and infrastructure investments. Nevertheless, we may elect
to pursue additional capital expenditures beyond those that are anticipated
during any given fiscal period inasmuch as our strategy is to be opportunistic
with respect to our investments and we may choose to pursue certain capital
transactions based on the availability and timing of unique opportunities. There
are a number of macro-economic factors and uncertainties affecting the overall
business climate as well as our business including increased inflation and
rising interest rates and we may make adjustments to our allocation of capital
in fiscal 2022 or beyond in response to these changing or other circumstances.
We may also invest in other uses of our liquidity such as share repurchases,
acquisitions, and growth initiatives, including through joint ventures and real
estate investments.

Certain lease arrangements require the landlord to fund a portion of the
construction related costs through payments directly to us. As we develop new
Galleries, as well as other potential strategic initiatives in the future like
our integrated hospitality experience, we are exploring other models for our
real estate activities, which include different terms and conditions for real
estate transactions. These transactions may involve longer lease terms or
further purchases of, or joint ventures or other forms of equity ownership in,
real estate interests associated with new sites and buildings that we wish to
develop for new Gallery locations or other aspects of our business. These
approaches might require different levels of capital investment on our part than
a traditional store lease with a landlord. We also are pursuing change in our
real estate strategy to transition some projects from a leasing model to a
development model, where we buy and develop real estate for our Design Galleries
either directly or through joint ventures and other structures with the
objective of ultimately (i) recouping a majority of the investment through a
sale-leaseback arrangement and (ii) resulting in lower capital investment and
lower rent. For example, in fiscal 2019 we executed a sale-leaseback transaction
for the Yountville Design Gallery for sales proceeds of $24 million and in
fiscal 2020 we executed a sale-leaseback transaction for the Minneapolis Design
Gallery for sales proceeds of $26 million, both of which qualified for
sale-leaseback accounting. In the event that such capital and other expenditures
require us to pursue additional funding sources, we can provide no assurance
that we will be successful in securing additional funding on attractive terms or
at all. In addition, our capital needs and uses of capital may change in the
future due to changes in our business or new opportunities that we may pursue.

In addition, we continue to address the effects of the COVID-19 pandemic on our
business with respect to real estate development and the introduction of new
Galleries in both the U.S. and internationally. A range of factors involved in
the development of new Galleries and RH Hospitality may continue to be affected
by the pandemic, including delays in construction as well as permitting and
other necessary governmental actions. In addition, the scope and cadence of
investments by third parties, including landlords and other real estate
counterparties, may be adversely affected by the health crisis. Actions taken by
international as well as federal, state and local government authorities, and in
some instances mall and shopping center owners, in response to the pandemic, may
require changes to our real estate strategy and related capital expenditure and
financing plans. In addition, we may continue to be required to make lease
payments in whole or in part for our Galleries, Outlets and Restaurants that
were temporarily closed or are required to close in the future in the event of
resurgences in COVID-19 outbreaks or for other reasons. Any efforts to mitigate
the costs of construction delays and deferrals, retail closures and other
operational difficulties, including any such difficulties resulting from the
pandemic, such as by negotiating with landlords and other third parties
regarding the timing and amount of payments under existing contractual
arrangements, may not be successful, and as a result, our real estate strategy
may have ongoing significant liquidity needs even as we make changes to our
planned operations and expansion cadence.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 44




  Table of Contents

Cash Flow Analysis

A summary of operating, investing, and financing activities is set forth in the
following table:

                                                                THREE MONTHS ENDED
                                                              APRIL 30,       MAY 1,
                                                                2022           2021

                                                                  (in thousands)

Net cash provided by operating activities                    $   135,949    $  190,875
Net cash used in investing activities                           (30,479)   

(51,423)


Net cash used in financing activities                           (42,351)   

(11,032)

Net increase in cash and cash equivalents and restricted 62,841

128,456


cash equivalents
Cash and cash equivalents and restricted cash equivalents      2,244,705   

235,527

at end of period

Net Cash Provided By Operating Activities


Operating activities consist primarily of net income adjusted for non-cash items
including depreciation and amortization, impairments, stock-based compensation,
loss on extinguishment of debt, cash paid attributable to accretion of debt
discount upon settlement of debt (prior to the adoption of ASU 2020-06 in fiscal
2022) and the effect of changes in working capital and other activities.

For the three months ended April 30, 2022, net cash provided by operating
activities was $136 million and consisted of net income of $201 million and an
increase in non-cash items of $221 million, partially offset by a change in
working capital and other activities of $286 million. The use of cash from
working capital was primarily driven by an increase in prepaid expenses and
other assets of $160 million primarily due to federal and state tax receivables,
an increase in merchandise inventory of $83 million, a decrease in other current
liabilities of $30 million and a decrease in operating lease liabilities of $19
million primarily due to payments made under the related lease agreements. These
uses of cash from working capital were partially offset by an increase in
deferred revenue and customer deposits of $49 million primarily due to strong
consumer demand for our products.

Net Cash Used In Investing Activities



Investing activities consist primarily of investments in capital expenditures
related to investments in retail stores, information technology and systems
infrastructure, as well as supply chain investments. Investing activities also
include our strategic investments.

For the three months ended April 30, 2022, net cash used in investing activities
was $30 million and was comprised of investments in retail stores, information
technology and systems infrastructure of $29 million and additional funding of
our equity method investments of $1.1 million.

Net Cash Used In Financing Activities


Financing activities consist primarily of borrowings and repayments related to
convertible senior notes, credit facilities and other financing arrangements,
and cash used in connection with such financing activities include investments
in share repurchase programs, repayment of indebtedness including principal
payments under finance lease agreements and other equity related transactions.

For the three months ended April 30, 2022, net cash used in financing activities
was $42 million, primarily due to certain transactions entered into in the first
quarter of fiscal 2022 related to the 2023 Notes and 2024 Notes, and the related
bond hedge and warrant agreements. These transactions resulted in payments of
$391 million for the termination of all such outstanding common stock warrants,
partially offset by proceeds of $232 million from the termination of all of the
remaining convertible note bond hedges. In addition, we repaid $13 million in
aggregate principal amount of certain 2023 Notes and 2024 Notes as a result of
early conversions during the quarter, as well as made payments on equipment
notes of $11 million, term loans of $5.0 million and finance lease agreements of
$3.6 million. These cash outflows were partially offset by proceeds from option
exercises of $150 million, primarily due to Mr. Friedman's option exercise
activity in the first quarter of fiscal 2022.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 45




  Table of Contents

Non-Cash Transactions

Non-cash transactions consist of non-cash additions of property and equipment
and landlord assets and reclassification of assets from landlord assets under
construction to finance lease right-of-use assets, as well as promissory notes
forgiven in exchange for assets. In addition, non-cash transactions consist of
shares issued and received related to convertible senior note transactions, as
well as a financing liability and an embedded derivative arising from the Notes
Repurchase (refer to Note 9-Convertible Senior Notes in our condensed
consolidated financial statements).

Cash Requirements from Contractual Obligations

Leases



We lease nearly all of our retail and outlet locations, corporate headquarters,
distribution centers and home delivery center locations, as well as other
storage and office space. Refer to Note 8-Leases in our condensed consolidated
financial statements for further information on our lease arrangements,
including the maturities of our operating and finance lease liabilities.

Most lease arrangements provide us with the option to renew the leases at
defined terms. The table presenting the maturities of our lease liabilities
included in Note 8-Leases in our condensed consolidated financial statements
includes future obligations for renewal options that are reasonably certain to
be exercised and are included in the measurement of the lease liability. Amounts
presented therein do not include future lease payments under leases that have
not commenced or estimated contingent rent due under operating and finance
leases.

Convertible Senior Notes

Refer to Note 9-Convertible Senior Notes in our condensed consolidated financial statements for further information on the 2023 Notes and 2024 Notes.

Asset Based Credit Facility


Refer to Note 10-Credit Facilities in our condensed consolidated financial
statements for further information on our asset based credit facility, including
the amount available for borrowing under the revolving line of credit, net of
outstanding letters of credit.

Term Loan

Refer to Note 10-Credit Facilities in our condensed consolidated financial statements for further information on our Term Loan.

Equipment Loan Facility

Refer to Note 10-Credit Facilities in our condensed consolidated financial statements for further information on our equipment loan facility.

Share Repurchase Program


We regularly review share repurchase activity and consider various factors in
determining whether and when to execute investments in connection with our share
repurchase programs, including, among others, current cash needs, capacity for
leverage, cost of borrowings, results of operations and the market price of our
common stock. We believe that share repurchase programs will continue to be an
excellent allocation of capital for the long-term benefit of our shareholders.
We may undertake other repurchase programs in the future with respect to our
securities.

$950 Million Share Repurchase Program



In 2018, our Board of Directors authorized a share repurchase program through
open market purchases, privately negotiated transactions or other means,
including through Rule 10b-18 open market repurchases, Rule 10b5-1 trading plans
or through the use of other techniques such as the acquisition of other equity
linked instruments, accelerated share repurchases including through
privately-negotiated arrangements in which a portion of the share repurchase
program is committed in advance through a financial intermediary and/or in
transactions involving hedging or derivatives. We completed $250.0 million in
share repurchases in fiscal 2018 under this program. In the first quarter of
fiscal 2019, we repurchased approximately 2.2 million shares of our common stock
at an average price of $115.36 per share, for an aggregate repurchase amount of
approximately $250.0 million under this share repurchase program. We did not
make any repurchases under this share repurchase program during fiscal 2020,
fiscal 2021 or the first quarter of fiscal 2022.

PART I. FINANCIAL INFORMATION 2022 FIRST QUARTER FORM 10-Q | 46

Table of Contents



The total current authorized size of the share purchase program is up to $950
million (the "Share Repurchase Program"), of which $450 million remained
available as of April 30, 2022 for future share repurchases under this share
repurchase program.

On June 2, 2022, the Board of Directors authorized an additional $2.0 billion
for the purchase of shares of our outstanding common stock, which is effective
immediately and is an addition to the $450 million remaining under the Share
Repurchase Program.

Critical Accounting Policies and Estimates



The preparation of financial statements in accordance with GAAP requires senior
leadership to make estimates and assumptions that affect amounts reported in our
consolidated financial statements and related notes, as well as the related
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. We evaluate our accounting policies, estimates, and judgments
on an on-going basis. We base our estimates and judgments on historical
experience and various other factors that are believed to be reasonable under
the circumstances. Actual results may differ from these estimates under
different assumptions and conditions and such differences could be material to
the consolidated financial statements.

We evaluate the development and selection of our critical accounting policies
and estimates and believe that certain of our significant accounting policies
involve a higher degree of judgment or complexity and are most significant to
reporting our consolidated results of operations and financial position, and are
therefore discussed as critical:

Merchandise Inventories-Reserves

Impairment

Tradenames, Trademarks and Other Intangible Assets



Long-Lived Assets

Lease Accounting

Reasonably Certain Lease Term

Incremental Borrowing Rate

Fair Value

Stock-Based Compensation-Performance-Based Awards

Equity Method Investments


There have been no material changes to the critical accounting policies and
estimates listed above from the disclosures included in the 2021 Form 10-K. For
further discussion regarding these policies, refer to Management's Discussion
and Analysis of Financial Condition and Results of Operations-Critical
Accounting Policies and Estimates in the 2021 Form 10-K.

Recent Accounting Pronouncements

Refer to Note 2-Recently Issued Accounting Standards in our condensed consolidated financial statements for a description of recently issued accounting standards that may impact our consolidated financial statements in future reporting periods.

© Edgar Online, source Glimpses