Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Military Armored Vehicles

          

Vehicle Systems

1.88B 2.27B 2.61B 3.79B 4.99B

Interest Expense

-10M -11M -24M -37M -63M

CAPEX

-112M -127M -168M -141M -199M

EBT

165M 252M 307M 383M 474M

D&A

44M 54M 64M 83M 149M

Operating Income

174M 258M 321M 425M 583M

Defence - Others/Consolidation

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

D&A

- - - - -

EBT

- - - - -

CAPEX

- - - - -

Interest Expense

- - - - -

Light Weapons and Ammunition

          

Weapon and Ammunition

1.23B 1.47B 1.76B 2.78B 3.53B

Interest Expense

-16M -20M -32M -39M -41M

CAPEX

-44M -57M -112M -304M -402M

EBT

203M 288M 335M 668M 928M

D&A

41M 43M 84M 151M 163M

Operating Income

218M 306M 360M 790M 1.04B

Aircraft Systems, Components and Equipment

          

Electronic Solutions

932M 1.06B 1.32B 1.73B 2.5B

Interest Expense

-5M -6M -12M -12M -20M

CAPEX

-28M -30M -48M -95M -174M

EBT

95M 113M 142M 225M 366M

D&A

29M 29M 31M 32M 49M

Operating Income

99M 118M 147M 217M 366M

Others/ Consolidation

-356M -519M -666M -587M -1.09B

Interest Expense

7M 14M -31M -30M 8M

CAPEX

- -54M -56M -128M -101M

EBT

-29M -101M -103M -122M -196M

D&A

9M 10M 20M 20M 29M

Operating Income

-49M -90M -60M -40M -144M

Power Generation Equipment

          

Power Systems

- - - 2.04B -

Interest Expense

- - - -17M -

CAPEX

- - - -99M -

EBT

- - - 75M -

D&A

- - - 99M -

Operating Income

- - - 86M -

Brakes and Wheel Bearings

          

Materials and Trade

651M 743M 737M - -

Interest Expense

-4M -5M -6M - -

CAPEX

-15M -17M -15M - -

EBT

48M 65M 60M - -

D&A

20M 19M 17M - -

Operating Income

51M 68M 62M - -

Motor Vehicle Accessories

          

Automotive - Aftermarket

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

Pumps and Pumping Equipment

          

Sensors and Actuators

1.32B 1.38B 1.42B - -

Interest Expense

-4M -4M -5M - -

CAPEX

-45M -68M -89M - -

EBT

100M 94M 74M - -

D&A

95M 92M 86M - -

Operating Income

103M 95M 69M - -

Motor Vehicles Engines and Engine Parts

          

Automotive - Hardparts

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

Automotive - Other / Consolidation

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

D&A

- - - - -

EBT

- - - - -

CAPEX

- - - - -

Interest Expense

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Rest of Europe

1.74B 2.28B 3.4B 4.54B 4.26B

Total Assets

490M 534M 1.93B 1.93B 1.96B

Germany

1.93B 1.89B 1.72B 2.96B 3.77B

Total Assets

1.24B 1.31B 1.45B 1.8B 1.82B

North, Middle and South America

462M 580M 594M 746M 788M

Total Assets

83M 94M 132M 1.03B 861M

Other Regions

480M 612M 642M 566M 602M

Total Assets

160M 177M 163M 189M 247M

Asia and The Middle East

1.04B 1.05B 817M 933M 506M

Total Assets

90M 79M 66M 66M 9M

Others/Consolidation

- - - - -

Total Assets

- - - - -

Americas

- - - - -

Total Assets

- - - - -

North America

- - - - -

Total Assets

- - - - -