Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Iron Ores

          

Iron Ore

39.58B 30.91B 32.25B 29.34B 28.99B

Income Tax Expense

- - - - -

CAPEX

-3.95B -2.94B -2.59B -3.01B -4.42B

NOPAT

17.32B 11.18B 11.88B 9.1B -

EBITDA

27.59B 18.61B 19.97B 16.25B 15.19B

D&A

2.02B 2.03B 2.15B 2.41B 2.68B

Other Operations

251M 192M 142M 120M 3.11B

Income Tax Expense

- - - - -

CAPEX

11M -53M -323M -66M -334M

NOPAT

-84M -340M -250M -225M -

EBITDA

-28M -16M -39M 43M 50M

D&A

199M 272M 290M 320M 339M

Aluminum Production

          

Aluminium & Lithium

- - - - 17.06B

CAPEX

- - - - -3.35B

EBITDA

- - - - 4.57B

Aluminium

12.7B 14.11B 12.28B 13.65B -

Income Tax Expense

- - - - -

CAPEX

-1.37B -1.38B -1.33B -1.69B -

NOPAT

2.47B 1.47B 538M 1.48B -

EBITDA

4.38B 3.67B 2.28B 3.67B -

D&A

1.29B 1.4B 1.42B 1.45B 1.79B

Copper Ores

          

Copper

7.83B 6.7B 6.68B 9.28B 13.73B

CAPEX

-1.55B -1.62B -1.98B -2.06B -1.87B

NOPAT

1.58B 521M 133M 811M -

EBITDA

3.97B 2.38B 1.9B 3.44B 7.37B

D&A

1.1B 1.15B 1.34B 1.62B 1.9B

Copper & Diamonds

- - - - -

Income Tax Expense

- - - - -

CAPEX

- - - - -

NOPAT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Unallocated Items Excluded from Underlying Earnings

- - - - -

Income Tax Expense

- - - - -

CAPEX

-117M -79M -113M -134M -92M

EBITDA

- - - - -

D&A

106M - - - -

Inter Segment Transactions

-268M -256M -231M -209M -13M

Income Tax Expense

- - - - -

NOPAT

19M 26M 4M 4M -

EBITDA

42M 24M 8M 9M -

Unallocated Share of Eaus Sales and Inter-Subsidiary/ Eaus Sales

-3.07B -2.85B -3.02B -4.05B -5.24B

CAPEX

294M - - - -

D&A

-497M -470M -484M -559M -594M

CAPEX

-61M - -9M -30M -50M

Income Tax Expense

- - - - -

Income Tax Expense

- - - - -

NOPAT

-585M -651M -898M -636M -

EBITDA

-613M -766M -990M -816M -818M

D&A

- 94M 95M 121M 121M

NOPAT

133M 374M 48M 228M -

EBITDA

110M 377M 168M 153M -74M

CAPEX

- - - -1.83B -2.22B

NOPAT

- - - -39M -

EBITDA

- - - -22M -96M

D&A

- - - 7M 19M

D&A

- - - - 249M

D&A

- - - - 64M

D&A

- - - - 8M

Uranium Ores

          

Energy & Minerals

- - - - -

Income Tax Expense

- - - - -

CAPEX

- - - - -

NOPAT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Diversified Metal Ores

          

Income Tax Expense

- - - - -

NOPAT

-215M -209M -60M -216M -

EBITDA

-257M -253M -100M -238M -230M

Minerals

6.48B 6.75B 5.93B 5.53B -

CAPEX

-644M -679M -746M -798M -

NOPAT

888M 849M 312M 143M -

EBITDA

2.6B 2.42B 1.41B 1.08B -

D&A

474M 531M 530M 550M -

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Greater China

- 30.17B 32.19B 30.81B 33.04B

United States of America

8.01B 8.82B 7.52B 9.01B 9.66B

Total Assets

6.14B 6.44B 7.17B 7.11B 7.56B

Europe (Excluding United Kingdom)

3.27B 3.62B 2.86B 2.58B 3.36B

Total Assets

246M 245M 165M 216M 291M

Japan

5.01B 4.09B 3.73B 3.47B 3.27B

Asia (Excluding Greater China, Japan and South Korea)

- - - - 2.01B

South Korea

- - - - 1.96B

Canada

1.68B 1.74B 1.59B 1.56B 1.72B

Total Assets

15.14B 14.47B 15.36B 14.44B 18.89B

Total Assets

11.65B 12.87B 14.17B 15.24B 15.48B

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

5.64B 4.51B 5.33B 6.32B 7.64B

Other

1.86B 1.94B 1.27B 1.29B 1.62B

Total Assets

1.2B 1.16B 1.25B 1.74B 3.95B

Australia

1.12B 1.05B 923M 1.08B 909M

Total Assets

32.81B 31.67B 31.42B 29.18B 33.56B

Total Assets

- - - - -

United Kingdom (UK)

243M 182M 81M 143M 92M

Total Assets

111M 136M 132M 109M 142M

Total Assets

3.08B 2.94B 3.41B 5.6B 9B

Total Assets

- - - - -

Total Assets

2.45B 3.32B 3.62B 3.7B 10.02B

Asia (Excluding Greater China and Japan)

- 3.94B 3.88B 3.72B -

Asia (Excluding China and Japan)

5.98B - - - -

China

36.31B - - - -
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW