|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 186.00 JPY | -0.53% |
|
-2.62% | -7.46% |
| Jul. 06 | Tranche Update on RIZAP GROUP, Inc.'s Equity Buyback Plan announced on May 14, 2026. | CI |
| May. 14 | RIZAP GROUP, Inc. authorizes a Buyback Plan. | CI |
Company Valuation: RIZAP GROUP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 125,149 | 83,433 | 88,439 | 232,499 | 140,216 | 128,283 |
| Change | - | -33.33% | 6% | 162.89% | -39.69% | -8.51% |
| Enterprise Value (EV) 1 | 175,967 | 125,668 | 155,390 | 309,057 | 191,364 | 162,887 |
| Change | - | -28.58% | 23.65% | 98.89% | -38.08% | -14.88% |
| P/E | 80.3x | 39.2x | -6.94x | -54x | -556x | 89.1x |
| PBR | 4.67x | 3.13x | 6.22x | 11.9x | 2.72x | 2.54x |
| PEG | - | 1.1x | 0x | 0.8x | 5.9x | -0x |
| Capitalization / Revenue | 0.74x | 0.51x | 0.55x | 1.4x | 0.82x | 0.77x |
| EV / Revenue | 1.04x | 0.77x | 0.97x | 1.86x | 1.12x | 0.97x |
| EV / EBITDA | 10.9x | 8.03x | 15.7x | 17.1x | 7.41x | 5.27x |
| EV / EBIT | 49.8x | 26.1x | -58.9x | 432x | 57.4x | 18.9x |
| EV / FCF | 7.72x | 13.4x | -141x | 64.5x | 21.1x | 5.32x |
| FCF Yield | 13% | 7.48% | -0.71% | 1.55% | 4.74% | 18.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 2.8 | 3.831 | -22.9 | -7.736 | -0.4224 | 2.413 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 168,876 | 162,359 | 160,519 | 166,298 | 171,090 | 167,257 |
| EBITDA 1 | 16,202 | 15,646 | 9,891 | 18,043 | 25,808 | 30,924 |
| EBIT 1 | 3,531 | 4,816 | -2,640 | 715 | 3,335 | 8,637 |
| Net income 1 | 1,608 | 2,131 | -12,733 | -4,300 | 264 | 1,440 |
| Net Debt 1 | 50,818 | 42,235 | 66,951 | 76,558 | 51,148 | 34,604 |
| Reference price 2 | 225.00 | 150.00 | 159.00 | 418.00 | 235.00 | 215.00 |
| Nbr of stocks (in thousands) | 556,217 | 556,217 | 556,217 | 556,217 | 596,663 | 596,663 |
| Announcement Date | 6/28/21 | 6/29/22 | 6/30/23 | 6/28/24 | 6/26/25 | 6/25/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 687M | |
| 22.32x | 4.33x | 15.86x | 2.82% | 353B | |
| 17.99x | 2.72x | 12.06x | 3.47% | 134B | |
| 26.49x | 3.82x | 16.06x | 2.26% | 75.27B | |
| 43.66x | 7x | 30.38x | 2.16% | 51.17B | |
| 19.96x | 2.81x | 11.66x | 4.46% | 36.52B | |
| 78.27x | 2.38x | 14.46x | 1.7% | 29.97B | |
| 18.55x | 1.35x | 8.07x | 1.27% | 19.99B | |
| 15.92x | 1.52x | 8.58x | 3.37% | 19.11B | |
| 21.76x | 1.57x | 10.01x | 2.38% | 18.29B | |
| Average | 29.44x | 3.06x | 14.13x | 2.65% | 73.82B | |
| Weighted average by Cap. | 25.31x | 3.79x | 15.39x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2928 Stock
- Valuation RIZAP GROUP, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
