ROBERT HALF INTERNATIONAL, INC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 69.35 USD | -1.77% |
|
-1.25% | -21.12% |
| Apr. 26 | Baird Adjusts Price Target on Robert Half International to $79 From $84 | MT |
| Apr. 26 | BNP Paribas Exane Adjusts Price Target on Robert Half International to $69 From $70 | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,202 | 7,010 | 12,208 | 7,881 | 9,156 | 7,168 | - | - |
| Enterprise Value (EV) 1 | 6,932 | 6,435 | 11,589 | 7,222 | 8,424 | 6,398 | 6,471 | 6,314 |
| P/E ratio | 16.2 x | 23.1 x | 20.8 x | 12.2 x | 22.7 x | 23 x | 17.4 x | 13 x |
| Yield | 1.96% | 2.18% | 1.36% | 2.33% | 2.18% | 2.86% | 2.81% | 2.7% |
| Capitalization / Revenue | 1.19 x | 1.37 x | 1.89 x | 1.09 x | 1.43 x | 1.19 x | 1.1 x | 1.02 x |
| EV / Revenue | 1.14 x | 1.26 x | 1.79 x | 1 x | 1.32 x | 1.07 x | 0.99 x | 0.9 x |
| EV / EBITDA | 10.1 x | 13.3 x | 13.5 x | 7.7 x | 13.9 x | 13.2 x | 10.2 x | 7.54 x |
| EV / FCF | 15.1 x | 11.8 x | 20.5 x | 11.6 x | 13.5 x | 14.9 x | 13.1 x | 10.9 x |
| FCF Yield | 6.64% | 8.46% | 4.89% | 8.62% | 7.42% | 6.7% | 7.63% | 9.14% |
| Price to Book | 6.36 x | 5.86 x | 8.94 x | 5.07 x | 5.87 x | 4.64 x | 4.21 x | 3.5 x |
| Nbr of stocks (in thousands) | 114,046 | 112,189 | 109,472 | 106,741 | 104,138 | 103,360 | - | - |
| Reference price 2 | 63.15 | 62.48 | 111.5 | 73.83 | 87.92 | 69.35 | 69.35 | 69.35 |
| Announcement Date | 1/30/20 | 1/28/21 | 1/27/22 | 1/26/23 | 1/30/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 6,074 | 5,109 | 6,461 | 7,238 | 6,393 | 6,001 | 6,534 | 7,011 |
| EBITDA 1 | 686 | 484 | 860.3 | 938 | 606.9 | 486.1 | 634.9 | 837.7 |
| EBIT 1 | 620.4 | 420.5 | 805.8 | 888.9 | 552.6 | 413.1 | 572.4 | 755.7 |
| Operating Margin | 10.21% | 8.23% | 12.47% | 12.28% | 8.64% | 6.88% | 8.76% | 10.78% |
| Earnings before Tax (EBT) 1 | 625.5 | 421.9 | 803.8 | 897 | 576.6 | 441.8 | 592.8 | 776.6 |
| Net income 1 | 454.4 | 306.3 | 598.6 | 657.9 | 411.1 | 316 | 415.4 | 528.2 |
| Net margin | 7.48% | 5.99% | 9.26% | 9.09% | 6.43% | 5.27% | 6.36% | 7.53% |
| EPS 2 | 3.900 | 2.700 | 5.360 | 6.030 | 3.880 | 3.017 | 3.996 | 5.325 |
| Free Cash Flow 1 | 460.2 | 544.8 | 566.5 | 622.6 | 625.2 | 428.8 | 493.6 | 577 |
| FCF margin | 7.58% | 10.66% | 8.77% | 8.6% | 9.78% | 7.14% | 7.55% | 8.23% |
| FCF Conversion (EBITDA) | 67.08% | 112.54% | 65.85% | 66.38% | 103.02% | 88.21% | 77.74% | 68.88% |
| FCF Conversion (Net income) | 101.26% | 177.86% | 94.64% | 94.64% | 152.05% | 135.68% | 118.81% | 109.25% |
| Dividend per Share 2 | 1.240 | 1.360 | 1.520 | 1.720 | 1.920 | 1.982 | 1.947 | 1.873 |
| Announcement Date | 1/30/20 | 1/28/21 | 1/27/22 | 1/26/23 | 1/30/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,713 | 1,770 | 1,815 | 1,863 | 1,833 | 1,727 | 1,716 | 1,639 | 1,564 | 1,473 | 1,476 | 1,499 | 1,518 | 1,505 | 1,598 |
| EBITDA 1 | 240.8 | 234.8 | 238.7 | 252.4 | 235.6 | 211.4 | 177.5 | 159.1 | 142.7 | 127.6 | 97.58 | 115.5 | 131 | 133.3 | 136.9 |
| EBIT 1 | 227.4 | 222.6 | 227.2 | 240.1 | 223.3 | 198.3 | 164.1 | 145.9 | 129.2 | 113.4 | 84.27 | 97.54 | 113 | 115.4 | 120.1 |
| Operating Margin | 13.28% | 12.58% | 12.52% | 12.89% | 12.18% | 11.48% | 9.56% | 8.9% | 8.26% | 7.7% | 5.71% | 6.51% | 7.44% | 7.67% | 7.52% |
| Earnings before Tax (EBT) 1 | 227.7 | 222.1 | 227.4 | 240.8 | 225.6 | 203.1 | 168.9 | 151.2 | 136.3 | 120.1 | 90.69 | 103.9 | 120.1 | 127.1 | 126.2 |
| Net income 1 | 170.9 | 167.9 | 168.2 | 175.8 | 166.2 | 147.7 | 122 | 106.3 | 95.54 | 87.3 | 63.7 | 73.73 | 88.48 | 89.87 | 88.9 |
| Net margin | 9.98% | 9.49% | 9.27% | 9.44% | 9.07% | 8.55% | 7.11% | 6.48% | 6.11% | 5.93% | 4.32% | 4.92% | 5.83% | 5.97% | 5.56% |
| EPS 2 | 1.530 | 1.510 | 1.520 | 1.600 | 1.530 | 1.370 | 1.140 | 1.000 | 0.9000 | 0.8300 | 0.6100 | 0.7174 | 0.8199 | 0.8602 | 0.8092 |
| Dividend per Share 2 | 0.3800 | 0.3800 | - | 0.4300 | 0.4300 | 0.4300 | 0.4800 | 0.4800 | 0.4800 | 0.4800 | 0.4200 | 0.4200 | 0.4200 | 0.4200 | 0.4200 |
| Announcement Date | 10/21/21 | 1/27/22 | 4/26/22 | 7/21/22 | 10/20/22 | 1/26/23 | 4/26/23 | 7/25/23 | 10/24/23 | 1/30/24 | 4/25/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | 270 | 574 | 619 | 659 | 732 | 770 | 697 | 854 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 460 | 545 | 567 | 623 | 625 | 429 | 494 | 577 |
| ROE (net income / shareholders' equity) | 41.2% | 26.1% | 46.3% | 44.6% | 26% | 20.9% | 27.6% | 27.9% |
| ROA (Net income/ Total Assets) | 21.6% | 12.6% | 21.7% | 22.2% | 13.8% | 10.2% | 13.7% | - |
| Assets 1 | 2,107 | 2,434 | 2,755 | 2,958 | 2,988 | 3,085 | 3,038 | - |
| Book Value Per Share 2 | 9.930 | 10.70 | 12.50 | 14.60 | 15.00 | 14.90 | 16.50 | 19.80 |
| Cash Flow per Share 2 | 4.460 | 5.260 | 5.400 | 6.260 | 6.000 | 5.140 | 4.950 | - |
| Capex 1 | 59.5 | 33.4 | 36.6 | 61.1 | 45.9 | 80.3 | 72.3 | 84 |
| Capex / Sales | 0.98% | 0.65% | 0.57% | 0.84% | 0.72% | 1.34% | 1.11% | 1.2% |
| Announcement Date | 1/30/20 | 1/28/21 | 1/27/22 | 1/26/23 | 1/30/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
A-
Sell
Buy
Mean consensus
HOLD
Number of Analysts
13
Last Close Price
69.35
USD
Average target price
71.09
USD
Spread / Average Target
+2.51%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -21.12% | 7.17B | |
| -18.14% | 8.79B | |
| -22.90% | 5.83B | |
| -4.56% | 3.67B | |
| -8.96% | 3.14B | |
| +9.91% | 1.5B | |
| +2.08% | 1.54B | |
| +0.59% | 1.47B | |
| -5.08% | 1.2B | |
| +3.69% | 922M |
- Stock Market
- Equities
- RHI Stock
- Financials Robert Half International, Inc
