|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
210 281 | 207 263 | 267 779 | 264 244 | 306 810 | 259 756 | - | - |
Enterprise Value (EV)1 |
217 244 | 212 915 | 270 284 | 266 126 | 324 977 | 271 017 | 263 252 | 253 844 |
P/E ratio |
24,6x | 19,9x | 20,1x | 18,7x | 23,4x | 17,1x | 16,3x | 14,8x |
Yield |
3,37% | 3,57% | 2,87% | 2,94% | 2,45% | 3,04% | 3,14% | 3,28% |
Capitalization / Revenue |
3,95x | 3,65x | 4,36x | 4,53x | 4,89x | 4,08x | 4,03x | 3,80x |
EV / Revenue |
4,08x | 3,75x | 4,40x | 4,56x | 5,17x | 4,26x | 4,09x | 3,72x |
EV / EBITDA |
10,2x | 9,33x | 10,6x | 11,0x | 13,2x | 10,6x | 10,00x | 8,87x |
Price to Book |
8,02x | 7,58x | 8,28x | 7,27x | 13,2x | 6,96x | 5,92x | 5,03x |
Nbr of stocks (in thousands) |
853 263 | 854 163 | 856 061 | 854 642 | 800 952 | 800 403 | - | - |
Reference price (CHF) |
247 | 243 | 314 | 309 | 379 | 319 | 319 | 319 |
Announcement Date |
02/01/2018 | 01/31/2019 | 01/30/2020 | 02/04/2021 | 02/03/2022 | - | - | - |
1 CHF in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
53 299 | 56 846 | 61 466 | 58 323 | 62 801 | 63 667 | 64 423 | 68 323 |
EBITDA1 |
21 201 | 22 825 | 25 419 | 24 281 | 24 692 | 25 597 | 26 331 | 28 622 |
Operating profit (EBIT)1 |
19 012 | 20 505 | 22 479 | 21 536 | 21 897 | 22 299 | 23 216 | 25 565 |
Operating Margin |
35,7% | 36,1% | 36,6% | 36,9% | 34,9% | 35,0% | 36,0% | 37,4% |
Pre-Tax Profit (EBT)1 |
12 248 | 14 148 | 16 614 | 17 965 | 17 398 | 19 736 | 20 857 | 23 148 |
Net income1 |
8 633 | 10 500 | 13 497 | 14 295 | 13 930 | 14 947 | 15 762 | 17 333 |
Net margin |
16,2% | 18,5% | 22,0% | 24,5% | 22,2% | 23,5% | 24,5% | 25,4% |
EPS2 |
10,0 | 12,2 | 15,6 | 16,5 | 16,2 | 18,7 | 19,6 | 21,6 |
Dividend per Share2 |
8,30 | 8,70 | 9,00 | 9,10 | 9,30 | 9,69 | 10,0 | 10,5 |
Announcement Date |
02/01/2018 | 01/31/2019 | 01/30/2020 | 02/04/2021 | 02/03/2022 | - | - | - |
1 CHF in Million 2 CHF |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2017 S2 |
2018 S1 |
2018 S2 |
2019 S1 |
2019 Q3 |
2019 Q4 |
2019 S2 |
2020 Q1 |
2020 Q2 |
2020 S1 |
2020 Q3 |
2020 Q4 |
2020 S2 |
2021 Q1 |
2021 Q2 |
2021 S1 |
2021 Q3 |
2021 Q4 |
2021 S2 |
2022 Q1 |
2022 Q2 |
2022 S1 |
2022 Q3 |
2022 Q4 |
2022 S2 |
2023 Q1 |
Net sales1 |
26 955 | 28 111 | 28 735 | 30 469 | 15 597 | 15 400 | 30 997 | 15 143 | 14 138 | 29 281 | 14 698 | 14 344 | 29 042 | 14 930 | 15 783 | 30 713 | 15 971 | 16 117 | 32 088 | 16 445 | 15 519 | 31 643 | 15 426 | 16 037 | 31 850 | 16 030 |
EBITDA |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT) |
8 877 | 11 162 | 9 343 | 12 363 | - | - | 10 116 | - | - | 11 766 | - | - | 9 770 | - | - | 11 652 | - | - | 10 245 | - | - | 12 296 | - | - | 10 524 | - |
Operating Margin |
32,9% | 39,7% | 32,5% | 40,6% | - | - | 32,6% | - | - | 40,2% | - | - | 33,6% | - | - | 37,9% | - | - | 31,9% | - | - | 38,9% | - | - | 33,0% | - |
Pre-Tax Profit (EBT) |
- | - | 4 654 | 10 354 | - | - | 6 260 | - | - | 10 181 | - | - | 7 784 | - | - | 9 887 | - | - | 7 511 | - | - | 11 259 | - | - | 9 812 | - |
Net income |
- | - | 3 191 | 8 619 | - | - | 4 878 | - | - | 8 079 | - | - | 6 216 | - | - | 7 803 | - | - | 6 127 | - | - | 8 390 | - | - | 7 526 | - |
Net margin |
- | - | 11,1% | 28,3% | - | - | 15,7% | - | - | 27,6% | - | - | 21,4% | - | - | 25,4% | - | - | 19,1% | - | - | 26,5% | - | - | 23,6% | - |
EPS |
3,67 | 8,51 | 3,70 | 9,99 | - | - | 5,63 | - | - | 9,32 | - | - | 7,20 | - | - | 9,05 | - | - | 7,15 | - | - | 10,4 | - | - | 9,29 | - |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
02/01/2018 | 07/26/2018 | 01/31/2019 | 07/25/2019 | 10/16/2019 | 01/30/2020 | 01/30/2020 | 04/22/2020 | 07/23/2020 | 07/23/2020 | 10/15/2020 | 02/04/2021 | 02/04/2021 | 04/21/2021 | 07/22/2021 | 07/22/2021 | 10/20/2021 | 02/03/2022 | 02/03/2022 | 04/25/2022 | - | - | - | - | - | - |
1 CHF in Million |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
6 963 | 5 652 | 2 505 | 1 882 | 18 167 | 11 260 | 3 495 | - |
Net Cash position1 |
- | - | - | - | - | - | - | 5 912 |
Leverage (Debt / EBITDA) |
0,33x | 0,25x | 0,10x | 0,08x | 0,74x | 0,44x | 0,13x | -0,21x |
Free Cash Flow1 |
13 911 | 14 811 | 16 764 | 10 943 | 15 691 | 18 010 | 17 241 | 19 013 |
ROE (Net Profit / Equities) |
52,4% | 57,7% | 57,7% | 48,0% | 56,0% | 54,1% | 44,7% | 39,1% |
Shareholders' equity1 |
16 475 | 18 202 | 23 392 | 29 789 | 24 867 | 27 652 | 35 255 | 44 310 |
ROA (Net Profit / Asset) |
11,2% | 20,1% | 21,6% | 19,6% | 19,1% | 16,5% | 15,1% | 14,6% |
Assets1 |
76 747 | 52 252 | 62 621 | 72 966 | 72 951 | 90 548 | 104 569 | 118 330 |
Book Value Per Share2 |
30,7 | 32,1 | 37,9 | 42,5 | 28,8 | 45,8 | 53,9 | 63,3 |
Cash Flow per Share2 |
21,0 | 23,2 | 25,9 | 21,5 | 24,4 | 25,7 | 25,2 | 28,0 |
Capex1 |
3 509 | 4 043 | 3 503 | 3 528 | 3 693 | 3 795 | 3 867 | 4 008 |
Capex / Sales |
6,58% | 7,11% | 5,70% | 6,05% | 5,88% | 5,96% | 6,00% | 5,87% |
Announcement Date |
02/01/2018 | 01/31/2019 | 01/30/2020 | 02/04/2021 | 02/03/2022 | - | - | - |
1 CHF in Million 2 CHF |
|
| |
|
|
Credit Suisse looks secure, Sonova could bump SGS in Swiss SMI |
Capitalization (CHF) |
259 756 282 170 |
Capitalization (USD) |
272 090 127 657 |
Net sales (CHF) |
62 801 000 000 |
Net sales (USD) |
65 782 940 702 |
Number of employees |
100 920 |
Sales / Employee (CHF) |
622 285 |
Sales / Employee (USD) |
651 833 |
Free-Float |
82,4% |
Free-Float capitalization (CHF) |
214 011 677 680 |
Free-Float capitalization (USD) |
224 173 460 651 |
Avg. Exchange 20 sessions (CHF) |
433 363 570 |
Avg. Exchange 20 sessions (USD) |
453 940 701 |
Average Daily Capital Traded |
0,17% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|