|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,310.60 GBX | +4.83% |
|
+3.42% | +13.97% |
| Apr. 17 | UK stocks end week higher after Iran says Strait of Hormuz is open | RE |
| Apr. 17 | Oil price plummets as Iran declares Hormuz open | AN |
Company Valuation: Rolls-Royce Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 10,239 | 7,783 | 25,062 | 47,756 | 96,220 | 108,624 | - | - |
| Change | - | -23.98% | 221.99% | 90.55% | 101.48% | 12.89% | - | - |
| Enterprise Value (EV) 1 | 15,340 | 10,979 | 27,014 | 47,281 | 94,248 | 105,390 | 103,831 | 103,238 |
| Change | - | -28.43% | 146.04% | 75.02% | 99.34% | 11.82% | -1.48% | -0.57% |
| P/E ratio | 85.9x | -6.13x | 10.4x | 19x | 16.6x | 35.3x | 30.6x | 25.8x |
| PBR | -2.2x | -1.29x | -6.84x | -52.3x | 35.5x | 44x | 36.1x | 18.2x |
| PEG | - | 0x | -0x | 4.66x | 0x | -0.8x | 2x | 1.4x |
| Capitalization / Revenue | 0.94x | 0.61x | 1.63x | 2.68x | 4.8x | 4.84x | 4.42x | 3.99x |
| EV / Revenue | 1.4x | 0.87x | 1.75x | 2.65x | 4.7x | 4.7x | 4.22x | 3.79x |
| EV / EBITDA | 11.1x | 6.84x | 10.5x | 14.3x | 21.6x | 21.4x | 18.8x | 16.9x |
| EV / EBIT | 37.1x | 16.8x | 17x | 19.2x | 27.2x | 26.1x | 22.6x | 19.3x |
| EV / FCF | -10.6x | 22.4x | 21x | 19.5x | 28.8x | 28.6x | 24.3x | 20.2x |
| FCF Yield | -9.4% | 4.47% | 4.76% | 5.13% | 3.47% | 3.49% | 4.11% | 4.94% |
| Dividend per Share 2 | - | - | - | 0.06 | 0.095 | 0.123 | 0.1437 | 0.175 |
| Rate of return | - | - | - | 1.06% | 0.83% | 0.94% | 1.1% | 1.34% |
| EPS 2 | 0.0143 | -0.152 | 0.287 | 0.2987 | 0.6914 | 0.3709 | 0.4279 | 0.5079 |
| Distribution rate | - | - | - | 20.1% | 13.7% | 33.2% | 33.6% | 34.5% |
| Net sales 1 | 10,947 | 12,691 | 15,409 | 17,848 | 20,059 | 22,442 | 24,599 | 27,224 |
| EBITDA 1 | 1,385 | 1,605 | 2,568 | 3,317 | 4,362 | 4,916 | 5,509 | 6,094 |
| EBIT 1 | 414 | 652 | 1,590 | 2,464 | 3,462 | 4,032 | 4,587 | 5,362 |
| Net income 1 | 121 | -1,269 | 2,412 | 2,521 | 5,841 | 3,067 | 3,471 | 4,135 |
| Net Debt 1 | 5,101 | 3,196 | 1,952 | -475 | -1,972 | -3,234 | -4,793 | -5,386 |
| Reference price 2 | 1.23 | 0.93 | 3.00 | 5.69 | 11.50 | 13.11 | 13.11 | 13.11 |
| Nbr of stocks (in thousands) | 8,332,659 | 8,351,299 | 8,362,359 | 8,398,830 | 8,366,939 | 8,288,122 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/26/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.34x | 4.7x | 21.44x | 0.94% | 147B | |
| 36.42x | 6.75x | 28.14x | 0.58% | 318B | |
| 23.76x | 2.36x | 16.72x | 1.47% | 94.49B | |
| 28.83x | 2.19x | 15.59x | 1.75% | 91.37B | |
| 20.63x | 1.73x | 14.22x | 1.88% | 90.95B | |
| 41.43x | 4.75x | 20.81x | 1.06% | 81.89B | |
| 30.41x | 3.13x | 17.13x | 1.42% | 65.44B | |
| 31.77x | 2.58x | 14.88x | 0.39% | 50.11B | |
| -377.41x | 56.45x | -1009.19x | -.--% | 48.83B | |
| 60.14x | 4.5x | 36.48x | 0.45% | 41.27B | |
| Average | -6.87x | 8.91x | -82.38x | 0.99% | 102.94B | |
| Weighted average by Cap. | 14.15x | 6.88x | -27.01x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- RR. Stock
- Valuation Rolls-Royce Holdings plc
Select your edition
All financial news and data tailored to specific country editions
