Balance Sheet Roper Technologies, Inc.

Equities

ROP

US7766961061

Software

Market Closed - Nasdaq Other stock markets 04:00:00 2026-03-06 pm EST			5-day change	1st Jan Change
367.50 ^USD	+0.40%		+5.08%	-17.44%

Mar. 04	Roper Technologies, Inc. Presents at Morgan Stanley Technology, Media & Telecom Conference 2026, Mar-04-2026 07:45 AM
Feb. 25	Transact + CBORD Partners with MyVenue to Level Up the College Game-Day Experience	CI

dbedfb0fe0f9dedfd1914e6cd8.GVPAF5O_2zzN6EIM_LDneZRwtKtkrIKeZYyiZ_osnRA.cj74XtqImEb5vzdUjemTOtAJh50-xMnHP-DaMKkb9HwtFvl_64aYafvdLQ

Published financial data: ROPER TECHNOLOGIES, INC.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Revenues	5.78B	5.37B	6.18B	7.04B	7.9B
Total Revenues	5.78B	5.37B	6.18B	7.04B	7.9B
Cost of Goods Sold, Total	1.86B	1.62B	1.87B	2.16B	2.43B
Gross Profit	3.92B	3.75B	4.31B	4.88B	5.47B
Selling General & Admin Expenses, Total	1.81B	1.7B	1.92B	2.13B	2.38B
R&D Expenses	528M	530M	646M	748M	852M
Other Operating Expenses, Total	2.34B	2.23B	2.56B	2.88B	3.24B
Operating Income	1.58B	1.52B	1.75B	2B	2.24B
Interest Expense, Total	-234M	-192M	-165M	-259M	-325M
Net Interest Expenses	-234M	-192M	-165M	-259M	-325M
Currency Exchange Gains (Loss)	-1.4M	-	-	-5M	200K
Other Non Operating Income (Expenses)	-800K	-1M	-2.8M	-	-
EBT, Excl. Unusual Items	1.34B	1.33B	1.58B	1.73B	1.91B
Restructuring Charges	-94.4M	-	-	-	-
Merger & Related Restructuring Charges	-	-	-	-	-
Gain (Loss) On Sale Of Investments	27.1M	-	165M	235M	25.5M
Gain (Loss) On Sale Of Assets	-	-	-	-	-
Asset Writedown	-5.1M	-	-	-	-
Legal Settlements	-	-49.1M	-	-	-
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	1.27B	1.28B	1.74B	1.97B	1.94B
Income Tax Expense	288M	296M	375M	418M	400M
Earnings From Continuing Operations	983M	986M	1.37B	1.55B	1.54B
Earnings Of Discontinued Operations	170M	3.56B	15.8M	-	-
Net Income to Company	1.15B	4.54B	1.38B	1.55B	1.54B
Net Income - (IS)	1.15B	4.54B	1.38B	1.55B	1.54B
Net Income to Common Incl Extra Items	1.15B	4.54B	1.38B	1.55B	1.54B
Net Income to Common Excl. Extra Items	983M	986M	1.37B	1.55B	1.54B
Per Share Items
Net EPS - Basic	10.95	42.92	12.98	14.47	14.3
Basic EPS - Continuing Operations	9.33	9.31	12.84	14.47	14.3
Basic Weighted Average Shares Outstanding	105M	106M	107M	107M	107M
Net EPS - Diluted	10.83	42.55	12.89	14.35	14.2
Diluted EPS - Continuing Operations	9.23	9.23	12.74	14.35	14.2
Diluted Weighted Average Shares Outstanding	106M	107M	107M	108M	108M
Normalized Basic EPS	7.97	7.86	9.25	10.11	11.12
Normalized Diluted EPS	7.88	7.79	9.18	10.03	11.04
Dividend Per Share	2.31	2.54	2.8	3.08	3.38
Payout Ratio	20.51	5.77	20.97	20.78	23.11
American Depositary Receipts Ratio (ADR)	0.1	0.1	0.1	0.1	0.1
Supplemental Items
EBITDA	2.21B	2.17B	2.5B	2.81B	3.13B
EBITA	2.16B	2.14B	2.46B	2.77B	3.09B
EBIT	1.58B	1.52B	1.75B	2B	2.24B
EBITDAR	2.28B	2.22B	2.55B	2.86B	3.19B
Effective Tax Rate - (Ratio)	22.69	23.12	21.5	21.24	20.65
Current Domestic Taxes	187M	404M	433M	420M	138M
Current Foreign Taxes	94.5M	65.9M	69.9M	78M	91M
Total Current Taxes	282M	470M	503M	498M	229M
Deferred Domestic Taxes	1.4M	-168M	-122M	-58.7M	180M
Deferred Foreign Taxes	5.1M	-5.2M	-6.7M	-20.9M	-9.5M
Total Deferred Taxes	6.5M	-173M	-128M	-79.6M	171M
Normalized Net Income	840M	832M	986M	1.08B	1.19B
Supplemental Operating Expense Items
Research And Development Expense From Footnotes	528M	530M	646M	748M	852M
Net Rental Expense, Total	64.6M	48.7M	50.6M	53.9M	60.1M
Imputed Operating Lease Interest Expense	13.47M	10M	9.95M	15.57M	18M
Imputed Operating Lease Depreciation	51.13M	38.7M	40.65M	38.33M	42.1M
Stock-Based Comp., SG&A Exp. (Total)	136M	118M	124M	146M	166M
Stock-Based Comp., Other (Total)	-	700K	-	-	-
Total Stock-Based Compensation	136M	118M	124M	146M	166M

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	352M	793M	214M	188M	297M
Total Cash And Short Term Investments	352M	793M	214M	188M	297M
Accounts Receivable, Total	935M	816M	936M	1.01B	1.12B
Other Receivables	27.7M	61M	47.7M	25.6M	128M
Total Receivables	962M	877M	984M	1.04B	1.25B
Inventory	176M	111M	119M	121M	142M
Prepaid Expenses	-	-	-	155M	188M
Other Current Assets, Total	931M	151M	164M	40.5M	47.4M
Total Current Assets	2.42B	1.93B	1.48B	1.54B	1.93B
Gross Property Plant And Equipment	660M	533M	578M	617M	663M
Accumulated Depreciation	-336M	-251M	-269M	-278M	-286M
Net Property Plant And Equipment	324M	281M	309M	339M	377M
Long-term Investments	-	535M	796M	772M	796M
Goodwill	14.09B	15.95B	17.12B	19.31B	21.34B
Other Intangibles, Total	6.59B	8.11B	8.31B	9.18B	9.9B
Deferred Tax Assets Long-Term	101M	55.9M	32.2M	54.1M	73.3M
Deferred Charges Long-Term	-	31.7M	36.7M	50M	66.2M
Other Long-Term Assets, Total	185M	83.7M	78.6M	87.1M	99.8M
Total Assets	23.71B	26.98B	28.17B	31.33B	34.58B
Liabilities
Accounts Payable, Total	151M	123M	143M	148M	150M
Accrued Expenses, Total	575M	469M	526M	647M	734M
Current Portion of Long-Term Debt	799M	699M	500M	1.04B	705M
Current Portion of Leases	51.4M	46.4M	43.3M	46.2M	48.3M
Current Income Taxes Payable	132M	16.6M	40.4M	68.4M	28M
Unearned Revenue Current, Total	1.19B	1.42B	1.63B	1.79B	1.96B
Other Current Liabilities	226M	119M	82.5M	91.3M	102M
Total Current Liabilities	3.12B	2.89B	2.96B	3.83B	3.73B
Long-Term Debt	7.12B	5.96B	5.83B	6.58B	8.6B
Long-Term Leases	181M	164M	159M	155M	185M
Unearned Revenue Non Current	75.3M	112M	131M	155M	171M
Deferred Tax Liability Non Current	1.48B	1.68B	1.51B	1.63B	1.88B
Other Non Current Liabilities	170M	136M	126M	115M	135M
Total Liabilities	12.15B	10.94B	10.72B	12.47B	14.7B
Common Stock, Total	1.1M	1.1M	1.1M	1.1M	1.1M
Additional Paid In Capital	2.31B	2.51B	2.77B	3.01B	3.29B
Retained Earnings	9.46B	13.73B	14.82B	16.03B	17.21B
Treasury Stock	-17.6M	-17.2M	-16.8M	-16.5M	-516M
Comprehensive Income and Other	-183M	-187M	-123M	-166M	-101M
Total Common Equity	11.56B	16.04B	17.44B	18.87B	19.88B
Total Equity	11.56B	16.04B	17.44B	18.87B	19.88B
Total Liabilities And Equity	23.71B	26.98B	28.17B	31.33B	34.58B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	106M	106M	107M	107M	103M
ECS Total Common Shares Outstanding	106M	106M	107M	107M	107M
Book Value / Share	109.61	151.16	163.19	175.84	186.51
Tangible Book Value	-9.12B	-8.02B	-7.99B	-9.62B	-11.35B
Tangible Book Value Per Share	-86.44	-75.62	-74.73	-89.67	-106.52
Total Debt	8.15B	6.87B	6.53B	7.82B	9.53B
Net Debt	7.8B	6.08B	6.32B	7.64B	9.24B
Debt Equivalent Oper. Leases	517M	390M	405M	431M	481M
Account Code - Inventory Valuation	5	5	5	5	5
Inventories - Raw Materials, Total	113M	60.6M	57.6M	65.5M	71.8M
Inventories - Work In Process, Total	30.2M	24.9M	28.7M	32.1M	29.3M
Inventories - Finished Goods, Total	69.3M	31.3M	41.8M	34.4M	51.9M
Land - (BS)	2.2M	1M	1M	1M	800K
Buildings, Total	77.5M	43M	57.7M	59.4M	60.9M
Machinery, Total	282M	221M	254M	292M	310M
Full Time Employees	19.3K	15.8K	16.8K	18.2K	19.4K
Accumulated Allowance for Doubtful Accounts (Supple)	19.7M	16.6M	22.2M	21.6M	25.5M
Order Backlog	2.56B	2.91B	3.16B	3.11B	3.42B

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	1.15B	4.54B	1.38B	1.55B	1.54B
Depreciation & Amortization - CF	49.7M	37.3M	35.4M	37.1M	39.8M
Amortization of Goodwill and Intangible Assets - (CF)	584M	613M	720M	776M	858M
Depreciation & Amortization, Total	634M	650M	755M	813M	898M
Amortization of Deferred Charges, Total - (CF)	13.5M	11.8M	9.9M	9.8M	11.8M
(Gain) Loss From Sale Of Asset	-21.6M	-	-	-	-
(Gain) Loss on Sale of Investments - (CF)	-	-	-165M	-235M	-25.5M
Asset Writedown & Restructuring Costs	99.5M	-	-	-	-
Stock-Based Compensation (CF)	136M	118M	124M	146M	166M
Net Cash From Discontinued Operations	146M	128M	-2.3M	-	-
Other Operating Activities, Total	-245M	-4.73B	-117M	-71.5M	-49.5M
Change In Accounts Receivable	-120M	-8.6M	-57.7M	-4.1M	-80.5M
Change In Inventories	-13.9M	-43.1M	-6.6M	-1.9M	-18.7M
Change In Accounts Payable	66.3M	21.3M	18.2M	-13M	-3.9M
Change in Unearned Revenues	164M	52.9M	93.9M	111M	125M
Change In Income Taxes	-	-	-	-	-
Change in Other Net Operating Assets	-	-7.6M	-1M	89.8M	-18.9M
Cash from Operations	2.01B	735M	2.04B	2.39B	2.54B
Capital Expenditure	-32.9M	-40.1M	-68M	-66M	-47.4M
Sale of Property, Plant, and Equipment	27.1M	-	-	-	-
Cash Acquisitions	-217M	-4.28B	-2.05B	-3.61B	-3.29B
Divestitures	-	-	-	-	-
Sale (Purchase) of Intangible assets	-29.7M	-30.2M	-40M	-45M	-57.3M
Investment in Marketable and Equity Securities, Total	-	-	-	246M	-
Other Investing Activities, Total	110M	5.56B	34.4M	9.8M	6.7M
Cash from Investing	-143M	1.21B	-2.13B	-3.47B	-3.39B
Long-Term Debt Issued, Total	-	-	360M	2B	2.72B
Total Debt Issued	-	-	360M	2B	2.72B
Long-Term Debt Repaid, Total	-1.65B	-1.27B	-700M	-735M	-1B
Total Debt Repaid	-1.65B	-1.27B	-700M	-735M	-1B
Issuance of Common Stock	79.4M	82.5M	131M	107M	111M
Repurchase of Common Stock	-	-	-	-	-500M
Common Dividends Paid	-236M	-262M	-290M	-322M	-355M
Common & Preferred Stock Dividends Paid	-236M	-262M	-290M	-322M	-355M
Other Financing Activities, Total	-6.5M	-15.5M	-	19.3M	-57.6M
Cash from Financing	-1.81B	-1.47B	-500M	1.07B	924M
Foreign Exchange Rate Adjustments	-12.3M	-37.5M	12.2M	-20.3M	33.3M
Net Change in Cash	43.2M	441M	-578M	-26.1M	109M
Supplemental Items
Cash Interest Paid	222M	206M	202M	240M	307M
Cash Income Tax Paid (Refund)	321M	1.45B	456M	484M	414M
Levered Free Cash Flow	1.32B	2.34B	1.91B	2.18B	2.12B
Unlevered Free Cash Flow	1.45B	2.45B	2.01B	2.33B	2.31B
Change In Net Working Capital	243M	-796M	-146M	-235M	47M
Net Debt Issued / Repaid	-1.65B	-1.27B	-340M	1.26B	1.72B

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	4.14	3.76	3.96	4.19	4.24
Return on Total Capital	4.94	4.47	4.65	4.93	4.98
Return On Equity %	8.92	7.14	8.17	8.53	7.93
Return on Common Equity	8.92	7.14	8.17	8.53	7.93
Margin Analysis
Gross Profit Margin %	67.8	69.86	69.72	69.3	69.24
SG&A Margin	31.31	31.62	31.01	30.31	30.17
EBITDA Margin %	38.32	40.48	40.47	39.91	39.65
EBITA Margin %	37.46	39.79	39.9	39.39	39.15
EBIT Margin %	27.34	28.38	28.25	28.37	28.29
Income From Continuing Operations Margin %	17.01	18.35	22.15	22.01	19.44
Net Income Margin %	19.95	84.6	22.41	22.01	19.44
Net Avail. For Common Margin %	17.01	18.35	22.15	22.01	19.44
Normalized Net Income Margin	14.53	15.49	15.96	15.38	15.11
Levered Free Cash Flow Margin	22.84	43.53	30.99	30.95	26.81
Unlevered Free Cash Flow Margin	25.14	45.55	32.49	33.11	29.23
Asset Turnover
Asset Turnover	0.24	0.21	0.22	0.24	0.24
Fixed Assets Turnover	16.9	19.46	20.91	21.71	22.07
Receivables Turnover (Average Receivables)	6.59	6.78	7.05	7.22	7.39
Inventory Turnover (Average Inventory)	10.91	17.94	16.27	18.05	18.52
Short Term Liquidity
Current Ratio	0.78	0.67	0.5	0.4	0.52
Quick Ratio	0.42	0.58	0.4	0.32	0.42
Operating Cash Flow to Current Liabilities	0.64	0.25	0.69	0.62	0.68
Days Sales Outstanding (Average Receivables)	55.38	53.87	51.77	50.66	49.36
Days Outstanding Inventory (Average Inventory)	33.47	20.35	22.43	20.27	19.71
Average Days Payable Outstanding	27.1	24.27	25.81	24.63	22.21
Cash Conversion Cycle (Average Days)	61.75	49.94	48.38	46.31	46.86
Long Term Solvency
Total Debt/Equity	70.51	42.85	37.44	41.47	47.96
Total Debt / Total Capital	41.35	30	27.24	29.31	32.41
LT Debt/Equity	63.16	38.2	34.33	35.69	44.17
Long-Term Debt / Total Capital	37.04	26.74	24.98	25.23	29.85
Total Liabilities / Total Assets	51.24	40.56	38.07	39.79	42.5
EBIT / Interest Expense	6.75	7.92	10.6	7.7	6.88
EBITDA / Interest Expense	9.73	11.56	15.49	11.05	9.83
(EBITDA - Capex) / Interest Expense	9.59	11.35	15.08	10.79	9.68
Total Debt / EBITDA	3.58	3.09	2.56	2.73	2.99
Net Debt / EBITDA	3.42	2.73	2.48	2.67	2.89
Total Debt / (EBITDA - Capex)	3.63	3.15	2.63	2.8	3.03
Net Debt / (EBITDA - Capex)	3.47	2.78	2.54	2.73	2.94
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	19.03	11.13	15	13.94	12.26
Gross Profit, 1 Yr. Growth %	19.77	10.13	14.77	13.26	12.17
EBITDA, 1 Yr. Growth %	22.99	11.43	14.98	12.37	11.53
EBITA, 1 Yr. Growth %	23.43	12.05	15.33	12.47	11.59
EBIT, 1 Yr. Growth %	22.73	14.14	14.48	14.42	11.95
Earnings From Cont. Operations, 1 Yr. Growth %	19.03	22.39	38.84	13.22	-0.84
Net Income, 1 Yr. Growth %	21.36	294.3	-69.54	11.93	-0.84
Normalized Net Income, 1 Yr. Growth %	26.14	21.1	18.89	9.82	10.27
Diluted EPS Before Extra, 1 Yr. Growth %	18.18	22.09	38.03	12.64	-1.05
Accounts Receivable, 1 Yr. Growth %	14.2	6.04	14.74	8.13	11.12
Inventory, 1 Yr. Growth %	6.66	60.84	6.56	1.85	17.3
Net Property, Plant and Equip., 1 Yr. Growth %	-10.03	3.91	9.95	9.6	11.15
Total Assets, 1 Yr. Growth %	-1.29	13.78	4.4	11.24	10.35
Tangible Book Value, 1 Yr. Growth %	-14.41	-5.47	-0.43	20.44	18.01
Common Equity, 1 Yr. Growth %	10.34	38.69	8.77	8.16	5.37
Cash From Operations, 1 Yr. Growth %	31.92	-63.49	177.04	17.6	6.15
Capital Expenditures, 1 Yr. Growth %	16.25	40.7	69.58	-2.94	-28.18
Levered Free Cash Flow, 1 Yr. Growth %	4.87	103.33	-18.13	13.8	-2.75
Unlevered Free Cash Flow, 1 Yr. Growth %	4.94	90.76	-17.96	16.11	-0.9
Dividend Per Share, 1 Yr. Growth %	9.88	10.06	10.14	9.82	9.9
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	10.55	15.56	13.05	14.47	13.1
Gross Profit, 2 Yr. CAGR %	11.69	15.19	12.43	14.01	12.71
EBITDA, 2 Yr. CAGR %	12.89	17.52	13.19	13.67	11.95
EBITA, 2 Yr. CAGR %	13.03	18.04	13.68	13.89	12.03
EBIT, 2 Yr. CAGR %	9.05	18.65	14.31	14.45	13.18
Earnings From Cont. Operations, 2 Yr. CAGR %	-22.6	20.94	30.36	25.38	5.96
Net Income, 2 Yr. CAGR %	-19.26	118.76	9.59	-41.61	5.35
Normalized Net Income, 2 Yr. CAGR %	8.71	24.32	19.8	16.25	10.05
Diluted EPS Before Extra, 2 Yr. CAGR %	-23.08	20.37	29.81	24.69	5.57
Accounts Receivable, 2 Yr. CAGR %	-2.09	-0.15	10.31	11.39	9.61
Inventory, 2 Yr. CAGR %	-5.83	-17.89	30.91	4.18	9.31
Net Property, Plant and Equip., 2 Yr. CAGR %	-10.78	-11.58	6.89	9.77	10.37
Total Assets, 2 Yr. CAGR %	14.43	5.97	8.99	7.77	10.79
Tangible Book Value, 2 Yr. CAGR %	23.37	-13.22	-2.98	9.51	19.22
Common Equity, 2 Yr. CAGR %	10.38	23.71	22.82	8.46	6.76
Cash From Operations, 2 Yr. CAGR %	17.32	-30.6	0.57	80.49	11.72
Capital Expenditures, 2 Yr. CAGR %	-12.53	27.42	54.47	28.29	-16.51
Levered Free Cash Flow, 2 Yr. CAGR %	-3.81	45.52	29.02	-3.48	5.2
Unlevered Free Cash Flow, 2 Yr. CAGR %	-2.74	41.05	25.1	-2.4	7.27
Dividend Per Share, 2 Yr. CAGR %	10.2	10.03	10.05	10.03	9.95
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	3.63	4.35	15.38	13.35	13.73
Gross Profit, 3 Yr. CAGR %	6.1	6.12	15.05	12.7	13.4
EBITDA, 3 Yr. CAGR %	7.88	7.78	16.67	12.92	12.95
EBITA, 3 Yr. CAGR %	8.08	8.06	17.13	13.28	13.12
EBIT, 3 Yr. CAGR %	4.2	4.7	17.24	14.35	13.61
Earnings From Cont. Operations, 3 Yr. CAGR %	1.33	-15.61	26.64	24.37	15.95
Net Income, 3 Yr. CAGR %	6.87	36.99	13.38	10.36	-30.34
Normalized Net Income, 3 Yr. CAGR %	3.43	5.4	22.36	16.38	14.22
Diluted EPS Before Extra, 3 Yr. CAGR %	0.66	-16.05	25.99	23.82	15.44
Accounts Receivable, 3 Yr. CAGR %	2.41	-5.76	4.58	9.58	11.3
Inventory, 3 Yr. CAGR %	-2.64	-17.55	-10.44	20.41	8.38
Net Property, Plant and Equip., 3 Yr. CAGR %	36.01	-11.56	-4.91	7.79	10.23
Total Assets, 3 Yr. CAGR %	15.86	14.21	5.45	9.73	8.62
Tangible Book Value, 3 Yr. CAGR %	18.72	10.22	-9.15	4.27	12.28
Common Equity, 3 Yr. CAGR %	14.33	19.11	18.51	17.73	7.42
Cash From Operations, 3 Yr. CAGR %	12.05	-20.5	10.09	5.96	51.22
Capital Expenditures, 3 Yr. CAGR %	-12.49	-2.3	40.15	32.3	5.73
Levered Free Cash Flow, 3 Yr. CAGR %	1.35	17.92	20.13	23.73	-3.24
Unlevered Free Cash Flow, 3 Yr. CAGR %	1.84	16.81	17.74	22.03	-1.9
Dividend Per Share, 3 Yr. CAGR %	10.72	10.2	10.03	10	10.05
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	8.8	3.12	3.54	8.29	14.46
Gross Profit, 5 Yr. CAGR %	10.93	5.55	5.6	9.21	14.11
EBITDA, 5 Yr. CAGR %	11.17	6.93	7.23	10.09	14.76
EBITA, 5 Yr. CAGR %	11.31	7.26	7.54	10.35	15.06
EBIT, 5 Yr. CAGR %	8.24	4.73	4.56	8.49	15.6
Earnings From Cont. Operations, 5 Yr. CAGR %	8.33	0.28	7.7	-1.13	17.92
Net Income, 5 Yr. CAGR %	11.84	36.14	7.95	-2.61	10.1
Normalized Net Income, 5 Yr. CAGR %	7.18	5.36	5.38	8.8	17.27
Diluted EPS Before Extra, 5 Yr. CAGR %	7.5	-0.34	7.08	-1.66	17.39
Accounts Receivable, 5 Yr. CAGR %	4.51	0.77	1.48	0.75	6.57
Inventory, 5 Yr. CAGR %	-0.65	-11.49	-9.07	-9.46	-3.01
Net Property, Plant and Equip., 5 Yr. CAGR %	18.04	14.58	19.18	-3.58	0.93
Total Assets, 5 Yr. CAGR %	10.61	13.51	13.06	11.59	7.55
Tangible Book Value, 5 Yr. CAGR %	6.96	8.11	7.95	9.94	1.28
Common Equity, 5 Yr. CAGR %	14.84	18.5	17.65	14.73	13.66
Cash From Operations, 5 Yr. CAGR %	15.86	-9.86	7.31	10.36	10.74
Capital Expenditures, 5 Yr. CAGR %	-2.48	-3.85	6.73	8.95	13.92
Levered Free Cash Flow, 5 Yr. CAGR %	5.06	15.56	8.6	8.84	13.92
Unlevered Free Cash Flow, 5 Yr. CAGR %	5.81	14.56	7.86	8.71	13.43
Dividend Per Share, 5 Yr. CAGR %	13.04	11.69	10.48	10.11	10.02