Financials Roper Technologies, Inc.

Equities

ROP

US7766961061

Software

Market Closed - Nasdaq 04:00:00 2023-12-08 pm EST Intraday chart for Roper Technologies, Inc. 5-day change 1st Jan Change
536.6 USD +0.34% -0.74% +24.19%

Valuation

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 27 566 36 860 45 209 51 884 45 824 57 321 - -
Enterprise Value (EV) 1 32 144 41 426 54 468 59 454 51 693 63 110 61 286 59 210
P/E ratio 29,4x 21,1x 48,0x 45,5x 10,2x 44,1x 40,5x 35,1x
Yield 0,64% 0,54% 0,49% 0,47% 0,59% 0,51% 0,54% 0,59%
Capitalization / Revenue 5,30x 6,86x 8,16x 8,98x 8,53x 9,33x 8,62x 8,04x
EV / Revenue 6,18x 7,70x 9,83x 10,3x 9,62x 10,3x 9,22x 8,31x
EV / EBITDA 17,8x 21,5x 27,5x 27,0x 23,8x 25,2x 22,6x 19,9x
EV / FCF 23,4x 28,8x 36,9x 30,0x 74,4x 34,5x 27,7x 24,2x
FCF Yield 4,27% 3,47% 2,71% 3,33% 1,34% 2,89% 3,61% 4,13%
Price to Book 3,60x 3,88x 4,30x 4,53x 2,88x 3,36x 3,15x 2,95x
Nbr of stocks (in thousands) 103 431 104 058 104 872 105 485 106 052 106 822 - -
Reference price 2 267 354 431 492 432 537 537 537
Announcement Date 2/1/19 1/30/20 1/29/21 2/2/22 1/27/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 5 199 5 377 5 539 5 779 5 372 6 141 6 649 7 125
EBITDA 1 1 806 1 925 1 981 2 206 2 170 2 500 2 716 2 980
EBIT 1 1 404 1 509 1 460 1 572 1 520 1 745 1 956 2 196
Operating Margin 27,0% 28,1% 26,4% 27,2% 28,3% 28,4% 29,4% 30,8%
Earnings before Tax (EBT) 1 1 198 2 227 1 209 1 271 1 282 1 651 1 780 2 089
Net income 1 944 1 768 950 1 153 4 545 1 300 1 412 1 623
Net margin 18,2% 32,9% 17,1% 19,9% 84,6% 21,2% 21,2% 22,8%
EPS 2 9,05 16,8 8,98 10,8 42,6 12,2 13,3 15,3
Free Cash Flow 1 1 371 1 438 1 476 1 979 695 1 827 2 212 2 443
FCF margin 26,4% 26,7% 26,7% 34,2% 12,9% 29,8% 33,3% 34,3%
FCF Conversion (EBITDA) 75,9% 74,7% 74,5% 89,7% 32,0% 73,1% 81,5% 82,0%
FCF Conversion (Net income) 145% 81,3% 155% 172% 15,3% 141% 157% 151%
Dividend per Share 2 1,70 1,90 2,10 2,31 2,54 2,71 2,91 3,19
Announcement Date 2/1/19 1/30/20 1/29/21 2/2/22 1/27/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period : December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1 588 1 463 1 512 1 527 1 311 1 350 1 431 1 470 1 531 1 563 1 575 1 607 1 666 1 685 1 685
EBITDA 1 579 602 576 577 515 555 592 582 617 652 657 660 680 693 696
EBIT 1 418 443 418 418 360 399 409 398 432 461 458 458 486 501 500
Operating Margin 26,3% 30,3% 27,6% 27,4% 27,5% 29,5% 28,6% 27,1% 28,2% 29,5% 29,1% 28,5% 29,2% 29,7% 29,7%
Earnings before Tax (EBT) 1 359 344 265 367 317 356 308 360 464 443 407 413 435 449 454
Net income 1 286 290 288 288 269 327 1 928 283 365 347 322 326 349 361 366
Net margin 18,0% 19,8% 19,0% 18,9% 20,5% 24,2% 135% 19,3% 23,8% 22,2% 20,4% 20,3% 20,9% 21,5% 21,7%
EPS 2 2,69 2,71 2,70 2,70 2,52 3,06 18,1 2,65 3,40 3,23 3,00 3,02 3,21 3,31 3,34
Dividend per Share 2 0,56 0,56 0,62 0,62 0,62 0,62 0,68 0,68 0,68 - 0,69 0,75 0,74 0,74 0,74
Announcement Date 7/23/21 10/22/21 2/2/22 4/26/22 7/22/22 10/26/22 1/27/23 4/27/23 7/21/23 10/25/23 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 4 577 4 566 9 258 7 570 5 869 5 789 3 965 1 889
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2,53x 2,37x 4,67x 3,43x 2,70x 2,32x 1,46x 0,63x
Free Cash Flow 1 1 371 1 438 1 476 1 979 695 1 827 2 212 2 443
ROE (net income / shareholders' equity) 12,9% 15,9% 9,51% 13,7% 11,1% 9,30% 10,0% 10,0%
Shareholders' equity 1 7 301 11 109 9 986 8 413 41 125 13 971 14 071 16 194
ROA (Net income/ Total Assets) 6,39% 8,22% 4,51% 6,33% 6,02% 5,59% 5,82% 6,19%
Assets 1 14 783 21 508 21 067 18 218 75 493 23 237 24 284 26 243
Book Value Per Share 2 74,1 91,4 100 109 150 160 170 182
Cash Flow per Share 2 13,7 13,9 14,4 18,9 6,88 23,9 28,9 33,3
Capex 1 49,1 53,0 31,2 32,9 40,1 47,3 42,5 58,0
Capex / Sales 0,94% 0,99% 0,56% 0,57% 0,75% 0,77% 0,64% 0,81%
Announcement Date 2/1/19 1/30/20 1/29/21 2/2/22 1/27/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating :
Investor Rating :
ESG Refinitiv :
B
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
536.6USD
Average target price
550.56USD
Spread / Average Target
+2.60%
Consensus
1st Jan change Capi.
+24.19% 57 321 M $
+81.26% 278 B $
+63.40% 71 907 M $
+54.87% 37 399 M $
+12.24% 36 908 M $
+18.88% 24 950 M $
+38.80% 19 867 M $
+254.80% 12 546 M $
-2.17% 12 323 M $
+49.42% 10 461 M $
Application Software
Discover our Free Content to Help You Better Understand the Stock Market.
100% Free Registration
fermer