Valuation Roper Technologies, Inc.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2024-12-06 pm EST			5-day change	1st Jan Change
551.20 ^USD	-1.20%		-2.69%	+1.11%

Dec. 05	Barclays Downgrades Roper Technologies to Underweight From Overweight, Adjusts Price Target to $569 From $625	MT
Dec. 03	Roper Technologies, Inc. Presents at Wells Fargo 8th Annual TMT Summit, Dec-03-2024 08:45 AM

Data adjusted to current consolidation scope

Fiscal Period: Dicembre	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	36,860	45,209	51,884	45,824	58,236	59,105	-	-
Change	-	22.65%	14.76%	-11.68%	27.09%	1.49%	-	-
Enterprise Value (EV) ¹	41,426	54,468	59,454	51,693	64,352	66,739	65,166	63,725
Change	-	31.48%	9.15%	-13.05%	24.49%	3.71%	-2.36%	-2.21%
P/E ratio	21.1x	48x	45.5x	10.2x	42.3x	41.7x	38.1x	33.1x
PBR	3.88x	4.3x	4.53x	2.88x	3.33x	3.16x	2.96x	2.76x
PEG	-	-1x	2.2x	0x	-0.6x	16.74x	4.03x	2.2x
Capitalization / Revenue	6.86x	8.16x	8.98x	8.53x	9.43x	8.44x	7.71x	7.17x
EV / Revenue	7.7x	9.83x	10.3x	9.62x	10.4x	9.53x	8.5x	7.73x
EV / EBITDA	21.5x	27.5x	27x	23.8x	25.6x	23.5x	20.8x	18.5x
EV / EBIT	27.5x	37.3x	37.8x	34x	36.6x	33.2x	29x	25.4x
EV / FCF	28.8x	36.9x	30x	74.4x	32.7x	30.6x	26.8x	23.7x
FCF Yield	3.47%	2.71%	3.33%	1.34%	3.06%	3.26%	3.74%	4.22%
Dividend per Share ²	1.9	2.1	2.308	2.54	2.798	2.795	3.073	3.342
Rate of return	0.54%	0.49%	0.47%	0.59%	0.51%	0.51%	0.56%	0.61%
EPS ²	16.82	8.98	10.82	42.55	12.89	13.21	14.46	16.65
Distribution rate	11.3%	23.4%	21.3%	5.97%	21.7%	21.2%	21.3%	20.1%
Net sales ¹	5,377	5,539	5,779	5,372	6,178	7,000	7,665	8,244
EBITDA ¹	1,925	1,981	2,206	2,170	2,511	2,839	3,128	3,446
EBIT ¹	1,509	1,460	1,572	1,520	1,756	2,011	2,247	2,506
Net income ¹	1,768	949.7	1,153	4,545	1,384	1,447	1,568	1,815
Net Debt ¹	4,566	9,258	7,570	5,869	6,116	7,635	6,061	4,621
Reference price ²	354.23	431.09	491.86	432.09	545.17	551.20	551.20	551.20
Nbr of stocks (in thousands)	104,058	104,872	105,485	106,052	106,822	107,229	-	-
Announcement Date	1/30/20	1/29/21	2/2/22	1/27/23	1/31/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ROPER TECHNOLOGIES, INC.	41.72x	9.53x	23.51x	+0.51%	59.1B
ADOBE INC.	44.84x	11.18x	22.28x	-.--%	243B
APPLOVIN CORPORATION	99.11x	29.89x	52.21x	-.--%	135B
WORKDAY INC.	123.94x	7.85x	26.99x	-.--%	70.87B
AUTODESK, INC.	61.83x	10.85x	28.51x	-.--%	66.11B
DATADOG, INC.	355.91x	20.53x	76.97x	-.--%	57.29B
ELECTRONIC ARTS INC.	40.11x	5.54x	15.4x	+0.47%	43.8B
ANSYS, INC.	52.33x	11.84x	25.6x	-.--%	30.2B
PTC INC.	51.29x	9.84x	22.64x	-.--%	24.14B
GRAB HOLDINGS LIMITED	-177.79x	6.33x	56.38x	-.--%	20.7B
Average	69.33x	12.34x	35.05x	+0.10%	75.04B
Weighted average by Cap.	81.15x	14.30x	33.61x	+0.07%