Valuation Roper Technologies, Inc.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2026-01-21 pm EST			5-day change	1st Jan Change
404.66 ^USD	+0.22%		-4.61%	-9.09%

Jan. 16	JPMorgan Adjusts Price Target on Roper Technologies to $457 From $540, Maintains Underweight Rating	MT
Jan. 13	Piper Sandler Adjusts Price Target on Roper Technologies to $530 From $600, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	45,209	51,884	45,824	58,236	55,743	43,557	43,557	-
Change	-	14.76%	-11.68%	27.09%	-4.28%	-21.86%	0%	-
Enterprise Value (EV) ¹	54,468	59,454	51,693	64,352	63,178	52,040	49,664	47,110
Change	-	9.15%	-13.05%	24.49%	-1.82%	-17.63%	-4.57%	-5.14%
P/E ratio	48x	45.5x	10.2x	42.3x	36.2x	29.2x	25.9x	23x
PBR	4.3x	4.53x	2.88x	3.33x	2.95x	2.17x	2.03x	1.9x
PEG	-	2.2x	0x	-0.6x	3.2x	-8.64x	2x	1.9x
Capitalization / Revenue	8.16x	8.98x	8.53x	9.43x	7.92x	5.5x	5.06x	4.72x
EV / Revenue	9.83x	10.3x	9.62x	10.4x	8.98x	6.57x	5.77x	5.11x
EV / EBITDA	27.5x	27x	23.8x	25.6x	22.3x	16.6x	14.5x	12.9x
EV / EBIT	37.3x	37.8x	34x	36.6x	31.6x	23.2x	19.9x	17.3x
EV / FCF	36.9x	30x	74.4x	32.7x	27.7x	20.8x	18x	15.6x
FCF Yield	2.71%	3.33%	1.34%	3.06%	3.61%	4.8%	5.54%	6.4%
Dividend per Share ²	2.1	2.308	2.54	2.798	3.075	3.13	3.402	3.703
Rate of return	0.49%	0.47%	0.59%	0.51%	0.59%	0.77%	0.84%	0.91%
EPS ²	8.98	10.82	42.55	12.89	14.35	13.86	15.65	17.58
Distribution rate	23.4%	21.3%	5.97%	21.7%	21.4%	22.6%	21.7%	21.1%
Net sales ¹	5,539	5,779	5,372	6,178	7,039	7,926	8,605	9,220
EBITDA ¹	1,981	2,206	2,170	2,511	2,832	3,138	3,427	3,642
EBIT ¹	1,460	1,572	1,520	1,756	1,997	2,241	2,490	2,722
Net income ¹	949.7	1,153	4,545	1,384	1,549	1,522	1,713	1,859
Net Debt ¹	9,258	7,570	5,869	6,116	7,435	8,484	6,107	3,553
Reference price ²	431.09	491.86	432.09	545.17	519.85	404.66	404.66	404.66
Nbr of stocks (in thousands)	104,872	105,485	106,052	106,822	107,229	107,637	107,637	-
Announcement Date	1/29/21	2/2/22	1/27/23	1/31/24	1/30/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROPER TECHNOLOGIES, INC.	29.12x	6.55x	16.55x	0.78%	43.56B
APPLOVIN CORPORATION	60.49x	33.47x	42.49x	-.--%	180B
ADOBE INC.	15.92x	4.48x	9.38x	-.--%	121B
AUTODESK, INC.	47.06x	7.46x	18.68x	-.--%	54.47B
ELECTRONIC ARTS INC.	48.97x	6.25x	17.12x	0.38%	50.92B
WORKDAY INC.	63.11x	4.64x	14.4x	-.--%	48.24B
DATADOG, INC.	429.64x	11.08x	45.34x	-.--%	43.29B
PTC INC.	27.39x	6.95x	14.09x	-.--%	19.18B
GRAB HOLDINGS LIMITED	114.73x	4.04x	27.57x	-.--%	17.98B
Average	92.94x	9.44x	22.85x	0.13%	64.27B
Weighted average by Cap.	74.98x	14.67x	25.61x	0.09%