Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Rosneft Oil Company
  6. Financials
    ROSN   US67812M2070

ROSNEFT OIL COMPANY

(ROSN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 65 49776 39253 57969 614--
Entreprise Value (EV)1 109 904125 15994 031115 996115 171113 761
P/E ratio 7,83x6,86x27,9x4,48x4,18x4,39x
Yield 6,52%6,24%-8,98%11,1%11,0%
Capitalization / Revenue 0,52x0,56x0,69x0,59x0,55x0,56x
EV / Revenue 0,88x0,92x1,20x0,98x0,90x0,91x
EV / EBITDA 3,76x3,80x5,73x3,61x3,31x3,42x
Price to Book 1,06x1,34x0,85x0,85x0,80x0,74x
Nbr of stocks (in thousands) 10 598 18010 598 1809 499 7699 499 756--
Reference price (USD) 6,187,215,647,337,337,33
Announcement Date 02/05/201902/19/202002/12/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 125 491135 58178 139118 324127 591124 890
EBITDA1 29 24432 89516 41032 14134 80933 246
Operating profit (EBIT)1 19 56720 5365 13122 14624 07423 140
Operating Margin 15,6%15,1%6,57%18,7%18,9%18,5%
Pre-Tax Profit (EBT)1 12 67915 6892 19917 43619 98318 040
Net income1 8 36311 0641 99514 48816 66715 490
Net margin 6,66%8,16%2,55%12,2%13,1%12,4%
EPS2 0,791,050,201,641,751,67
Dividend per Share2 0,400,45-0,660,820,80
Announcement Date 02/05/201902/19/202002/12/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 23 47029 44531 82736 74529 48834 214
EBITDA1 6 0137 7598 7529 5758 7359 706
Operating profit (EBIT)1 3 2834 9875 8306 8006 1317 359
Operating Margin 14,0%16,9%18,3%18,5%20,8%21,5%
Pre-Tax Profit (EBT) 2 8104 4305 679---
Net income1 2 0133 1664 3086 1364 4355 454
Net margin 8,58%10,8%13,5%16,7%15,0%15,9%
EPS2 0,210,340,450,650,470,57
Dividend per Share ------
Announcement Date 05/14/202108/13/202111/12/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 44 40748 76740 45246 38245 55744 147
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,52x1,48x2,47x1,44x1,31x1,33x
Free Cash Flow1 17 2664 0295 76011 25711 0239 047
ROE (Net Profit / Equities) 21,6%16,5%3,19%21,0%20,0%17,5%
Shareholders' equity1 38 74466 96162 57269 00783 29288 433
ROA (Net Profit / Asset) 6,52%5,42%1,04%6,47%7,26%6,20%
Assets1 128 228204 021192 033224 018229 486249 827
Book Value Per Share2 5,835,386,618,669,119,86
Cash Flow per Share2 2,161,652,402,903,172,72
Capex1 14 25813 43910 63813 18914 57915 250
Capex / Sales 11,4%9,91%13,6%11,1%11,4%12,2%
Announcement Date 02/05/201902/19/202002/12/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 69 614 210 282
Net sales (USD) 78 139 420 000
Number of employees 335 000
Sales / Employee (USD) 233 252
Free-Float 10,6%
Free-Float capitalization (USD) 7 403 250 966
Avg. Exchange 20 sessions (USD) 13 531 569
Average Daily Capital Traded 0,02%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA