TIDMRDSA TIDMRDSB 
 
 
 
 
 
ROYAL DUTCH SHELL PLC 1ST QUARTER 
2021 UNAUDITED RESULTS 
--------------------------------------- 
 
 
 
 
 
 
 
 
 
SUMMARY OF UNAUDITED RESULTS 
                    Quarters                              $ million 
      Q1 2021      Q4 2020      Q1 2020    %(1)                                Reference 
                                                   Income/(loss) 
                                                   attributable to 
      5,660      (4,014)         (24)      +241    shareholders 
                                                   CCS earnings 
                                                   attributable to 
      4,345      (4,478)        2,756      +197    shareholders                 Note 2 
      3,234          393        2,860      +724    Adjusted Earnings(2)            A 
                                                   Cash flow from operating 
      8,294        6,287       14,851      +32     activities 
                                                   Cash flow from investing 
      (590)      (5,406)      (2,718)              activities 
      7,704          882       12,133              Free cash flow                  G 
      3,974        5,503        4,970              Cash capital expenditure        C 
      9,436        9,652        8,618       -2     Operating expenses              F 
                                                   Underlying operating 
      8,724        8,544        8,600       +2     expenses                        F 
       (4.7)%       (6.8)%         4.6%            ROACE (Net income basis)        D 
                                                   ROACE (CCS basis 
                                                   excluding identified 
         3.0%         2.9%         6.1%            items)                          D 
     71,252       75,386       74,413              Net debt                        E 
        29.9%        32.2%        28.9%            Gearing                         E 
                                                   Total production 
                                                   available for sale 
      3,489        3,371        3,719       +4     (thousand boe/d) 
                                                   Basic earnings per share 
       0.73       (0.52)           0.00    +240    ($) 
                                                   Adjusted Earnings per 
       0.42         0.05         0.37      +740    share ($)                       B 
     0.1735       0.1665         0.16       +4     Dividend per share ($) 
-----------    ---------    ---------    --------  ------------------------  ------------- 
 
 
   1.     Q1 on Q4 change. 
 
   2.     Adjusted Earnings is defined as income/(loss) attributable to 
shareholders plus cost of supplies adjustment (see Note 2) and excluding 
identified items (see Reference A). 
 
 
 
   First quarter 2021 income attributable to Royal Dutch Shell plc 
shareholders was $5.7 billion, which included net gains on sale of 
assets of $1.4 billion and gains of $0.4 billion due to the fair value 
accounting of commodity derivatives, partly offset by redundancy and 
restructuring charges of $0.5 billion, mainly related to the 
restructuring plan named Reshape. 
 
 
 
   Adjusted Earnings for the quarter were $3.2 billion. Cost of supplies 
adjustment attributable to Royal Dutch Shell plc shareholders for the 
first quarter 2021 was negative $1.3 billion. The Texas winter storm had 
an impact on our operations and had an aggregate adverse impact of 
around $0.2 billion on Adjusted Earnings. 
 
 
 
   Cash flow from operating activities for the first quarter 2021 was $8.3 
billion, which included negative working capital movements of $4.4 
billion. Cash flow from investing activities for the quarter was an 
outflow of $0.6 billion, driven mainly by capital expenditure and partly 
offset by proceeds from sale of property, plant and equipment and 
businesses. 
 
 
 
   Compared with the fourth quarter 2020, current quarter Adjusted Earnings 
reflected higher realised oil and LNG prices, chemicals and refining 
margins, Oil Products trading contributions and lower depreciation. 
 
 
 
   Compared with the first quarter 2020, current quarter Adjusted Earnings 
reflected higher realised oil prices and chemicals margins partly offset 
by lower realised refining and marketing margins. 
 
 
 
   At the end of the first quarter 2021, net debt was $71.3 billion, 
compared with $75.4 billion at the end of the fourth quarter 2020, 
mainly driven by free cash flow generation in the quarter. Gearing was 
29.9% at the end of the first quarter 2021, compared with 32.2% at the 
end of the fourth quarter 2020, mainly driven by net debt reduction, 
earnings and remeasurements of pensions. 
 
 
 
   Dividends declared to Royal Dutch Shell plc shareholders for the quarter 
amount to $0.1735 per share, an increase of around 4% from the last 
quarter. 
 
 
 
   With effect from the first quarter 2021, business performance analysis 
of the current quarter compared with the previous quarter is introduced, 
which will replace, starting from the second quarter 2021, business 
performance 
 
 
 
 
 
 
 
 
ROYAL DUTCH SHELL PLC 1ST QUARTER 2021 
UNAUDITED RESULTS 
--------------------------------------- 
 
 
 
 
 
   analysis compared with the same quarter of the previous year. This 
change is introduced to enable better understanding of our business 
performance sequentially from quarter to quarter. 
 
 
 
   Supplementary financial and operational disclosure and a separate press 
release for this quarter are available at www.shell.com/investors1. With 
effect from the first quarter 2021, new disclosures are included in 
these supplementary financial and operational disclosures to improve 
understanding of our businesses. See Reference J for reconciliations of 
new Additional Performance (Non-GAAP) Measures introduced in these 
disclosures. 
 
 
 
   1. Not incorporated by reference. 
 
 
 
   FIRST QUARTER 2021 PORTFOLIO DEVELOPMENTS 
 
 
 
   Integrated Gas 
 
   In March 2021, QGC Common Facilities Company Pty Ltd, a wholly-owned 
subsidiary of Shell, completed the sale of a 26.25% interest in the 
Queensland Curtis LNG (QCLNG) Common Facilities to Global Infrastructure 
Partners Australia for $2.5 billion, following the receipt of regulatory 
approval. 
 
 
 
   Upstream 
 
   In January 2021, Shell completed the sale of its 30% interest in Oil 
Mining Lease 17 in the Eastern Niger Delta, and associated 
infrastructure, to TNOG Oil and Gas Limited, a related company of Heirs 
Holdings Limited and Transnational Corporation of Nigeria Plc, for a 
consideration of $533 million. A total of $453 million was paid by 
completion with the balance to be paid over an agreed period. 
 
 
 
   In February 2021, an agreement was reached with publicly listed Canadian 
energy company Crescent Point Energy Corp. to sell the Duvernay shale 
light oil position in Alberta, Canada. The transaction completed on 
April 1, 2021. The consideration received consisted of $533 million in 
cash and 50 million shares in Crescent Point Energy common stock (TSX: 
CPG) valued at $208 million based on the closing price on March 31, 
2021. 
 
 
 
   In March 2021, Shell Egypt and one of its affiliates signed an agreement 
with a consortium made up of subsidiaries of Cheiron Petroleum 
Corporation and Cairn Energy plc to acquire Shell's upstream assets in 
Egypt's Western Desert for a base consideration of $646 million and 
additional payments of up to $280 million between 2021 and 2024, 
contingent on the oil price and the results of further exploration. The 
transaction is subject to government and regulatory approvals and is 
expected to complete in the second half of 2021. 
 
 
 
   Page 2 
 
 
 
 
 
 
 
 
ROYAL DUTCH SHELL PLC 1ST QUARTER 2021 
UNAUDITED RESULTS 
--------------------------------------- 
 
 
 
 
 
   PERFORMANCE BY SEGMENT 
 
 
 
 
 
 
 
 
INTEGRATED GAS 
                      Quarters                                                 $ million 
       Q1 2021      Q4 2020      Q1 2020     %(1) 
       2,527           20        1,812      +12,638    Segment earnings 
       1,112      (1,089)        (331)                   Of which: Identified items (Reference A) 
       1,415        1,109        2,143        +28      Adjusted Earnings 
       2,491        2,203        3,986        +13      Cash flow from operating activities 
                                                       Cash flow from operating activities excluding working 
       3,653        2,195        3,352        +66      capital movements (Reference H) 
       1,015        1,664          882                 Cash capital expenditure (Reference C) 
         170          156          162        +9       Liquids production available for sale (thousand b/d) 
                                                       Natural gas production available for sale (million 
       4,621        4,555        4,596        +1        scf/d) 
         967          942          955        +3       Total production available for sale (thousand boe/d) 
        8.16         8.21         8.88        -1       LNG liquefaction volumes (million tonnes) 
       15.80        16.89        19.00        -6       LNG sales volumes (million tonnes) 
------------    ---------    ---------    -----------  --------------------------------------------------------- 
 
 
   1.     Q1 on Q4 change. 
 
 
 
   First quarter segment earnings were $2,527 million. This included gains 
on sale of assets of $997 million and gains of $263 million due to the 
fair value accounting of commodity derivatives. These gains are part of 
identified items (see Reference A). Adjusted Earnings for the quarter 
were $1,415 million. Net financial impact from the Texas winter storm 
was limited as positive trading margins were offset by higher operating 
expenses ($0.4 billion post-tax) related to provisions for counterparty 
credit risk. 
 
   Cash flow from operating activities for the quarter was $2,491 million, 

(MORE TO FOLLOW) Dow Jones Newswires

04-29-21 0215ET