|
Fiscal Period: March
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
1 917 | 2 437 | 4 389 | 3 237 | 1 124 | 1 724 | 3 353 |
Enterprise Value (EV)1 |
2 620 | 3 356 | 5 194 | 3 876 | 2 257 | 2 914 | 4 367 |
P/E ratio |
-147x | -70,4x | 132x | 27,3x | 23,0x | -5,31x | 11,4x |
Yield |
- | 1,12% | 0,93% | 1,69% | - | - | - |
Capitalization / Revenue |
1,21x | 1,39x | 2,31x | 1,59x | 0,55x | 2,13x | 2,42x |
EV / Revenue |
1,65x | 1,91x | 2,74x | 1,90x | 1,10x | 3,60x | 3,15x |
EV / EBITDA |
11,3x | 13,0x | 16,5x | 10,3x | 7,79x | -18,4x | 19,0x |
Price to Book |
1,20x | 1,47x | 2,59x | 1,82x | 0,65x | 1,23x | 2,68x |
Nbr of stocks (in thousands) |
27 234 | 27 234 | 27 301 | 27 407 | 27 425 | 27 425 | 27 425 |
Reference price (INR) |
70,4 | 89,5 | 161 | 118 | 41,0 | 62,9 | 122 |
Announcement Date |
08/10/2017 | 07/27/2018 | 08/30/2019 | 10/17/2020 | 09/02/2021 | 09/02/2021 | 05/30/2022 |
1 INR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
1 585 | 1 753 | 1 898 | 2 041 | 2 052 | 809 | 1 385 |
EBITDA1 |
233 | 258 | 315 | 375 | 290 | -158 | 230 |
Operating profit (EBIT)1 |
94,2 | 97,5 | 157 | 232 | 144 | -293 | 35,1 |
Operating Margin |
5,94% | 5,56% | 8,29% | 11,3% | 7,00% | -36,2% | 2,53% |
Pre-Tax Profit (EBT)1 |
-28,0 | 1,13 | 92,2 | 213 | 107 | -460 | 299 |
Net income1 |
-13,0 | -34,6 | 33,5 | 119 | 49,1 | -325 | 294 |
Net margin |
-0,82% | -1,97% | 1,77% | 5,85% | 2,39% | -40,2% | 21,2% |
EPS2 |
-0,48 | -1,27 | 1,22 | 4,33 | 1,78 | -11,8 | 10,7 |
Dividend per Share |
- | 1,00 | 1,50 | 2,00 | - | - | - |
Announcement Date |
08/10/2017 | 07/27/2018 | 08/30/2019 | 10/17/2020 | 09/02/2021 | 09/02/2021 | 05/30/2022 |
1 INR in Million 2 INR |
|
|
Income Statement Evolution (Quarterly data) |
|
|
|
Fiscal Period: March
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt1 |
703 | 919 | 805 | 639 | 1 133 | 1 190 | 1 015 |
Net Cash position1 |
- | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
3,02x | 3,56x | 2,55x | 1,70x | 3,91x | -7,52x | 4,42x |
Free Cash Flow1 |
104 | 82,6 | 139 | 187 | 152 | -588 | 295 |
ROE (Net Profit / Equities) |
-1,85% | -2,22% | 1,13% | 6,02% | 2,32% | -20,6% | 16,7% |
Shareholders' equity1 |
703 | 1 561 | 2 977 | 1 984 | 2 114 | 1 576 | 1 754 |
ROA (Net Profit / Asset) |
1,71% | 1,62% | 2,43% | 3,59% | 2,11% | -4,21% | 0,56% |
Assets1 |
-760 | -2 131 | 1 381 | 3 325 | 2 330 | 7 707 | 52 353 |
Book Value Per Share2 |
58,7 | 61,1 | 62,0 | 64,8 | 63,2 | 51,2 | 45,6 |
Cash Flow per Share2 |
5,01 | 5,62 | 7,72 | 12,6 | 7,17 | 6,04 | 17,1 |
Capex1 |
81,2 | 79,5 | 34,6 | 42,9 | 49,9 | 12,0 | 14,0 |
Capex / Sales |
5,12% | 4,53% | 1,83% | 2,10% | 2,43% | 1,48% | 1,01% |
Announcement Date |
08/10/2017 | 07/27/2018 | 08/30/2019 | 10/17/2020 | 09/02/2021 | 09/02/2021 | 05/30/2022 |
1 INR in Million 2 INR |
|
| |
|
Capitalization (INR) |
3 706 517 807 |
Capitalization (USD) |
46 933 037 |
Net sales (INR) |
808 731 000 |
Net sales (USD) |
10 240 394 |
Number of employees |
839 |
Sales / Employee (INR) |
963 923 |
Sales / Employee (USD) |
12 205 |
Free-Float |
28,9% |
Free-Float capitalization (INR) |
1 070 793 991 |
Free-Float capitalization (USD) |
13 558 714 |
Avg. Exchange 20 sessions (INR) |
329 361 |
Avg. Exchange 20 sessions (USD) |
4 170 |
Average Daily Capital Traded |
0,01% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|