Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Netherlands
  4. Euronext Amsterdam
  5. Royal Vopak N.V.
  6. Financials
    VPK   NL0009432491

ROYAL VOPAK N.V.

(VPK)
  Report
Real-time Quote. Real-time Euronext Amsterdam - 12/02 05:47:15 am
31.8 EUR   -2.48%
11/23Quantem Reportedly Tipped as Vopak Fuel Terminals Buyer
CI
11/19ROYAL VOPAK N : Roadshow Presentation Q3 2021
PU
11/12European shares end sixth straight week of gains at record high
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 0666 1685 3494 090--
Entreprise Value (EV)1 6 8917 9397 9396 8106 8036 824
P/E ratio 19,9x10,8x18,1x14,3x11,8x11,2x
Yield 2,77%2,38%2,61%3,79%3,95%3,99%
Capitalization / Revenue 4,04x4,92x4,50x3,32x3,20x3,13x
EV / Revenue 5,49x6,34x6,67x5,53x5,33x5,22x
EV / EBITDA 9,38x9,57x9,78x8,18x7,73x7,53x
Price to Book 1,89x2,02x1,81x1,33x1,27x1,21x
Nbr of stocks (in thousands) 127 665127 625124 430125 433--
Reference price (EUR) 39,748,343,032,632,632,6
Announcement Date 02/13/201902/12/202002/17/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 2551 2531 1901 2311 2761 309
EBITDA1 734830812833880906
Operating profit (EBIT)1 463539492492546560
Operating Margin 36,9%43,0%41,3%40,0%42,8%42,8%
Pre-Tax Profit (EBT)1 349662404418454465
Net income1 255571301231352374
Net margin 20,3%45,6%25,3%18,8%27,6%28,6%
EPS2 1,994,472,382,282,772,92
Dividend per Share2 1,101,151,121,241,291,30
Announcement Date 02/13/201902/12/202002/17/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q4
Net sales1 589297304300303321
EBITDA1 403200209200206221
Operating profit (EBIT)1 257127109--137
Operating Margin 43,6%42,6%35,8%--42,7%
Pre-Tax Profit (EBT) ------
Net income 19779,524,073,16,40-
Net margin 33,5%26,8%7,90%24,4%2,11%-
EPS 1,550,630,200,580,05-
Dividend per Share ------
Announcement Date 07/29/202011/06/202002/17/202104/21/202107/28/2021-
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 8251 7702 5892 7192 7132 734
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,49x2,13x3,19x3,26x3,08x3,02x
Free Cash Flow1 13656,821087,6341534
ROE (Net Profit / Equities) 11,2%12,5%10,2%9,66%10,4%10,5%
Shareholders' equity1 2 2724 5682 9652 3923 3803 563
ROA (Net Profit / Asset) 5,45%6,02%4,74%---
Assets1 4 6729 4866 348---
Book Value Per Share2 21,023,923,824,625,727,0
Cash Flow per Share2 5,705,066,545,226,126,37
Capex1 504590613537340370
Capex / Sales 40,2%47,1%51,5%43,6%26,6%28,3%
Announcement Date 02/13/201902/12/202002/17/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 4 090 363 216
Capitalization (USD) 4 632 347 923
Net sales (EUR) 1 190 000 000
Net sales (USD) 1 346 544 500
Number of employees 5 683
Sales / Employee (EUR) 209 396
Sales / Employee (USD) 236 943
Free-Float 38,2%
Free-Float capitalization (EUR) 1 560 553 432
Free-Float capitalization (USD) 1 767 331 180
Avg. Exchange 20 sessions (EUR) 30 809 721
Avg. Exchange 20 sessions (USD) 34 862 739
Average Daily Capital Traded 0,75%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA