Morgan Stanley Virtual 2020 Global
Chemicals, Agriculture, and Packaging
Conference
Russell L. Gordon - VP & CFO Scott. D. Copeland - VP-Financial Planning & Analysis Kathie Rogers - Manager of Investor Relations
November 10, 2020
Forward-Looking Statements & Regulation G
This presentation contains "Forward-Looking Statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements relate to our plans, expectations, estimates and beliefs of future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by any forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "target," "project," "intend," "believe," "estimate," "predict," "potential," "pro forma," "seek" or "continue" or the negative of those terms or other comparable terminology. Actual results may differ materially from expectations and are subject to certain risks and uncertainties such as those described in RPM's periodic reports and statements filed with the Securities and Exchange Commission and available through the company's website, www.rpminc.com. For example, the situation with Covid-19 is changing rapidly and cannot be predicted, but has already had impacts on our business. These impacts and other events related to COVID-19 have negatively affected, and could continue to negatively affect, our business, plans, performance, and anticipated financial results. We do not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this presentation.
This presentation includes certain company data that do not directly conform to generally accepted accounting principles, or GAAP, and certain company data that has been restated for improved clarity, understanding and comparability, or pro forma. All non-GAAP data in this presentation are indicated by footnote. Tables reconciling such data with GAAP measures are available through our website, www.rpminc.com under Investor Information/Presentations.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 2 |
RPM At A Glance
A world leader in specialty coatings,
sealants, building materials and related services.
Q U I C K FA C T S
MANUFACTURING FACILITIES IN 26 COUNTRIES | DIVIDEND RECORD | ||
FOUNDED: | 1947 | ||
HEADQUARTERS: | Medina, OH | ||
STOCK LISTING: | NYSE | consecutive years | |
(Symbol: RPM) | 47 | ||
of dividend increases |
FISCAL 2020 SALES: | $5.5 Billion |
SALES LOCATIONS: | 165 countries and |
territories | |
EMPLOYEES: | 14,600 |
STOCKHOLDERS
(percent of total shares)
Institutional: 80% | Individual: 20% |
739 Institutions | 159,100 Individuals |
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 3 |
Global Sales by Region
$ in millions
NORTH AMERICA
2020 - $4,145 - 75%
SOUTH AMERICA
2020 - $210 - 4%
CONSOLIDATED 2020 - $5,507
OUTSIDE NA
EUROPE2020 - $1,362
2020 - $936 - 17%
AFRICA/MIDDLE EAST | ASIA/PACIFIC |
2020 - $64 - 1% | 2020 - $152 - 3% |
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 4 |
Operating Groups Drive Growth & Efficiency
Through Four Reportable Segments
CONSTRUCTION | PERFORMANCE |
PRODUCTS GROUP | COATINGS GROUP |
FY20 Sales: $1.9 billion - 34% | FY20 Sales: $1.1 billion - 20% |
FY20 SALES: | ||
FY20 Sales: $1.9 billion - 35% | $5.5 BILLION | FY20 Sales: $0.6 billion - 11% |
Entrepreneurial Approach to Customers with Leading Brands Driving Innovation and Growth Center-Led in Operations and Administration, Driving Efficiency and Continuous Improvement Value of 168: Transparency, Trust & Respect
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
5
Strategic Balance: Repair & Maintenance vs. New Construction*
CONSTRUCTION | PERFORMANCE |
PRODUCTS GROUP | COATINGS GROUP |
40%
60%
CONSUMER
GROUP
15%
85%
*Current estimates, which are subject to change based on actual operating mix.
~30% | 50% | 50% |
~70% SPECIALTY
PRODUCTS GROUP
50% 40%
New | Repair & | Specialty | 10% |
Construction | Maintenance | OEM |
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 6 |
Construction Products Group
$1.9 billon Fiscal 2020 Sales
GLOBAL BRANDS
REGIONAL BRANDS
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
7
Construction Products Group
Target Markets
6 sides of the Building
- Floor (seamless)
- Fire protection
- Concrete
BUILDING ENVELOPE
Air | Moisture | Thermal
• | Bridge | • | Tunnel |
• | Rail | • | Water |
• | Transit | • | Power |
- Highway
INFRASTRUCTURE
Concrete | Concrete Protection
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
8
Performance Coatings Group
$1.1 billon Fiscal 2020 Sales
COATINGS | FLOOR SYSTEMS | INFRASTRUCTURE | FRP GRATING |
PROTECTIVE COATINGS | SANITARY FLOORS FOOD & BEVERAGE | RESURFACING & REPAIRING BRIDGES | FIBERGLASS REINFORCED PLASTIC GRATINGS |
FIREPROOFING SYSTEMS | FLOORS FOR COMMERCIAL SPACES | BUILDING MAINTENANCE SERVICES | RAILINGS |
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
9
Performance Coatings Group
Target Markets
Manufacturing
Metals & Mining
Pulp & Paper
Technology
Bridge & Highway
Water Wastewater
Transportation
Marine
Commercial Spaces
Food & Beverage
Pharmaceutical
Healthcare
Offshore Oil & Gas
Petrochemical
Power
Renewable Energy
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 10 |
Consumer Group
$1.9 billon Fiscal 2020 Sales
#1 Supplier in the | #1 Caulk & | Fastest Growing | #1 Primer Brand | #1 Brand of Wall | ||||
Small Project | Sealant Supplier | Supplier of Wood | in Customer | Repair and | ||||
Paint Category | in North America | Finishes in North | Satisfaction | Spackle in North | ||||
Worldwide | America | among | America | |||||
Professionals in | ||||||||
North America | ||||||||
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
11
Consumer Group
Target Markets
- User Targets: DIY/Makers, Professionals, Industrial
- Understanding targets' needs and unmet needs drives innovation machine
- Over 30,000 user insights have been gained in the past 24 months alone
DIY | DIY | MAKERS | PROFESSIONALS | INDUSTRIAL |
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
12
Specialty Products Group
$0.6 billon Fiscal 2020 Sales
#1 Supplier of | World Leading | #1 in North | Global Market | |||
Daylight | Manufacturer of | America for | Leader in Water- | |||
Fluorescent | Professional | Professional | Based, Antifouling | |||
Colorants | Restoration and | Touch-up and | Paints for the | |||
Worldwide | Cleaning Solutions | Repair Products | Marine Industry | |||
for Furniture and | ||||||
Cabinetry | ||||||
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
13
Specialty Products Group
Target Markets
Food, Pharma, | Packaging, Safety | Agriculture, |
Cosmetics | Equipment, | Forestry, Lumber |
Apparel |
Furniture and | Appliance, Auto, | Marine, Fuel, | Restoration & |
Cabinetry | Marine, | Furniture | Cleaning |
Construction | Protection, | Equipment & | |
Cosmetics | Chemicals |
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 14 |
MAP to Growth
PURPOSE
To position RPM for sustained, profitable growth creating superior value for its customers, entrepreneurs, associates and shareholders.
VISION
To transform RPM into a more connected and efficient company focused on operational excellence and continuous improvement, while maintaining the strengths of its entrepreneurial culture.
GOALS
RPM is targeting improvements to:
• $6.25 bb Revenues
• $1.0 bb Adj. EBIT on an annualized run rate
• $1.5 bb Return of Capital
Maintain Entrepreneurial | Align to | Increase Operational |
Growth Culture | Execute | Efficiency |
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
15
MAP to Growth Drives Bottom-Line Success
MANUFACTURING
- Consolidated manufacturing and distribution facilities; closed 23 out of the 31 plants that were originally targeted for closure.
- Shed $90 million of low-margin product lines as of 5/31/20 to free resources for more value-added,EBIT-accretive volume.
- Investing in new equipment, improving production methods and leveraging internal manufacturing network to provide increased capacity and produce more efficiently.
- Carefully consolidating production to ensure there is adequate safety stock to maintain service levels.
PROCUREMENT
- Center led procurement has narrowed and strengthen our supplier relationships.
- Negotiated supplier contracts and secured improved pricing and terms, which positions us as a stronger strategic partner with major suppliers.
- Focused on raw material costs in key product categories to grow earnings.
- Maintained strong global supply chain.
- Continuing to find categories beyond raw materials that add to the pipeline and maintain the momentum of savings (e.g., indirect spending, transportation).
G&A
- Realigned to four operating segments, each with a new President.
- Delayered management and streamlined workforce.
-
Transitioned to center-led legal
and compliance and implemented shared services model for improved efficiencies. - Eliminated multiple accounting locations.
- Consolidating 75 ERP systems to more effectively leverage data business operations.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 16 |
RPM 27% Ahead of Initial Targets
WAVES PLAN
MAP 2020
Annualized
Run Rate
$ in millions
MANUFACTURING
PROCUREMENT
G&A
$290 | ||||||||||||||||||
MM | ||||||||||||||||||
$132 MM | ||||||||||||||||||
EBIT | $106 | |||||||||||||||||
$18 | ||||||||||||||||||
$101 MM | ||||||||||||||||||
EBIT | ||||||||||||||||||
$69 | ||||||||||||||||||
$290 | ||||||||||||||||||
$102 MM | $45 | |||||||||||||||||
$83 MM | EBIT | |||||||||||||||||
EBIT | $41 | |||||||||||||||||
$36 | ||||||||||||||||||
$25 | ||||||||||||||||||
INITIAL | INITIAL | INITIAL | TARGET | |||||||||||||||
TARGET | TARGET | TARGET | ||||||||||||||||
WAVE 1 | WAVE 2 | WAVE 3 | TOTAL | |||||||||||||||
Sept 2018 - May 2019 | June 2019 - May 2020 | June 2020 - Dec 2020 |
- From FY18 baseline, two-year effort has added $234MM in annualized run rate benefit, $50MM ahead of original targets
- Wave 3 timeline extended 6 to 12 months due to Coronavirus impact/interruptions
- Remain confident in exceeding total targeted savings of $290MM by 5/31/21
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
17
RPM Quarterly Performance
FY2019 through FY2021
Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | |
Growth | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 |
Sales | 2.8% | 0.9% | 2.8% | 2.9% | -8.9% | 9.1% |
Adjusted EBIT* | 22.4% | 25.3% | 22.0% | 30.4% | -11.5% | 39.8% |
Adjusted EPS* | 21.6% | 25.0% | 31.0% | 76.9% | -8.9% | 51.6% |
* Adjusted EBIT growth and adjusted EPS growth are non-GAAP financial measures.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
18
Fiscal 2021 First-Quarter Reported Results
($ in millions, except per share amounts)
C O N S O L I D AT E D
Three months ended | Aug 31 | Aug 31 | % |
2020 | 2019 | ||
Sales | $1,607 | $1,473 | +9.1% |
EBIT1 | $250 | $166 | +51.0% |
Net Income | $181 | $106 | +70.1% |
Diluted EPS | $1.39 | $0.82 | +69.5% |
SEGMENT RESULTS
CONSTRUCTION PRODUCTS GROUP
Three months ended | Aug 31 | Aug 31 | % |
2020 | 2019 | ||
Sales | $548 | $536 | +2.2% |
EBIT1 | $100 | $85 | +18.6% |
PERFORMANCE COATINGS GROUP | |||
Three months ended | Aug 31 | Aug 31 | % |
2020 | 2019 | ||
Sales | $260 | $297 | (12.6)% |
EBIT1 | $29 | $28 | +1.3% |
CONSUMER GROUP | |||
Three months ended | Aug 31 | Aug 31 | % |
2020 | 2019 | ||
Sales | $641 | $479 | +33.8% |
EBIT1 | $133 | $59 | +124.1% |
SPECIALTY PRODUCTS GROUP | |||
Three months ended | Aug 31 | Aug 31 | % |
2020 | 2019 | ||
Sales | $158 | $160 | (1.3)% |
EBIT1 | $21 | $23 | (11.9)% |
- During the fiscal 2021 first quarter, select segments of the global economy began to gain momentum as stay-at-home orders were relaxed, which freed pent-up demand from last year's fourth quarter. This helped drive record top-line results, which was in sharp contrast to the Covid-19-related sales decline reported for the fiscal 2020 fourth quarter.
- RPM's two largest segments posted positive growth in the first quarter, while the other two segments declined. Overall, results were outstanding on all fronts - revenue growth, margin improvement, and operating cash flow. This demonstrates a key benefit of RPM's balanced business model - diversity across its segments, where strength in one offsets weakness in another.
- RPM continued to benefit from successful implementation of its MAP to Growth operating improvement plan, which enabled the company to leverage first-quarter sales growth into even stronger bottom-line results.
- (1) EBIT is a non-GAAP financial measure. Refer to Appendix for reconciliations between GAAP and non-GAAP measures.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 19 |
Fiscal 2021 First-Quarter Adjusted Results
($ in millions, except per share amounts)
C O N S O L I D AT E D
Three months ended | Aug 31 | Aug 31 | % |
2020 | 2019 | ||
Sales | $1,607 | $1,473 | +9.1% |
EBIT1 | $269 | $193 | +39.8% |
EBIT Margin1 | 16.8% | 13.1% | +370 bps |
Diluted EPS1 | $1.44 | $0.95 | +51.6% |
- During Q1 2021, Adjusted EBIT and Adjusted Diluted EPS have excluded restructuring and other charges, nearly all of which have been incurred in relation to RPM's MAP to Growth initiatives.
- (1) Adjusted EBIT and Adjusted Diluted EPS are non-GAAP financial measures. Refer to Appendix for reconciliations between GAAP and non-GAAP measures.
SEGMENT RESULTS
CONSTRUCTION PRODUCTS GROUP
Three months ended | Aug 31 | Aug 31 | % |
2020 | 2019 | ||
Sales | $548 | $536 | +2.2% |
EBIT1 | $102 | $87 | +17.7% |
EBIT Margin1 | 18.7% | 16.2% | +250 bps |
PERFORMANCE COATINGS GROUP | |||
Three months ended | Aug 31 | Aug 31 | % |
2020 | 2019 | ||
Sales | $260 | $297 | (12.6)% |
EBIT1 | $31 | $37 | (16.4)% |
EBIT Margin1 | 11.9% | 12.4% | (50) bps |
CONSUMER GROUP | |||
Three months ended | Aug 31 | Aug 31 | % |
2020 | 2019 | ||
Sales | $641 | $479 | +33.8% |
EBIT1 | $137 | $62 | +121.6% |
EBIT Margin1 | 21.3% | 12.9% | +840 bps |
SPECIALTY PRODUCTS GROUP | |||
Three months ended | Aug 31 | Aug 31 | % |
2020 | 2019 | ||
Sales | $158 | $160 | (1.3)% |
EBIT1 | $24 | $29 | (15.9)% |
EBIT Margin1 | 15.2% | 17.9% | (270) bps |
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
20
Fiscal 2020 Full-Year Reported Results
Achieved Record EBIT & Diluted EPS
($ in millions, except per share amounts)
C O N S O L I D AT E D
12 months ended | May 31 | May 31 | % |
2020 | 2019 | ||
Sales | $5,507 | $5,565 | (1.0)% |
EBIT1 | $499 | $442 | +13.0% |
Net Income | $305 | $268 | +14.0% |
Diluted EPS | $2.34 | $2.01 | +16.4% |
SEGMENT RESULTS
CONSTRUCTION PRODUCTS GROUP
12 months ended | May 31 | May 31 | % |
2020 | 2019 | ||
Sales | $1,880 | $1,900 | (1.0)% |
EBIT1 | $218 | $187 | +16.4% |
PERFORMANCE COATINGS GROUP | |||
12 months ended | May 31 | May 31 | % |
2020 | 2019 | ||
Sales | $1,081 | $1,136 | (4.9)% |
EBIT1 | $102 | $78 | +31.4% |
CONSUMER GROUP | |||
12 months ended | May 31 | May 31 | % |
2020 | 2019 | ||
Sales | $1,945 | $1,858 | +4.7% |
EBIT1 | $198 | $218 | (9.0)% |
SPECIALTY PRODUCTS GROUP | |||
12 months ended | May 31 | May 31 | % |
2020 | 2019 | ||
Sales | $601 | $670 | (10.3)% |
EBIT1 | $58 | $86 | (32.2)% |
- For the full fiscal year, organic sales declined 0.8%, while acquisitions added 1.1%. Foreign currency translation reduced sales by 1.3%.
- Despite the impact of the pandemic during the fourth quarter, full-year consolidated EBIT was up 13%, Net Income increased 14% and diluted EPS was up 16%, largely due to the MAP to Growth operating improvement program.
- (1) EBIT is a non-GAAP financial measure. Refer to Appendix for reconciliations between GAAP and non-GAAP measures.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
21
Fiscal 2020 Full-Year Adjusted Results
Achieved Record EBIT & Diluted EPS
($ in millions, except per share amounts)
C O N S O L I D AT E D
12 months ended | May 31 | May 31 | % |
2020 | 2019 | ||
Sales | $5,507 | $5,565 | (1.0)% |
EBIT1 | $620 | $567 | +9.3% |
EBIT Margin1 | 11.3% | 10.2% | +110 bps |
Diluted EPS1 | $3.07 | $2.71 | +13.3% |
- Fiscal 2020 and 2019 included restructuring and other charges of $121.3 million and $126.0 million, respectively. Excluding those charges in both years, adjusted EBIT was up 9.3% compared to the year-ago period.
- Investments resulted in a net after-tax gain of $1.1 million during fiscal 2020 and an after-tax loss of $7.7 million during the same period last year. Excluding the restructuring and other charges, as well as investment gains and losses, adjusted diluted EPS increased 13.3% over fiscal 2019.
- During fiscal year 2020, Adjusted EBIT and Adjusted Diluted EPS have excluded restructuring and other charges, nearly all of which have been incurred in relation to RPM's 2020 Margin Acceleration Plan initiatives.
- (1) Adjusted EBIT and Adjusted Diluted EPS are non-GAAP financial measures. Refer to Appendix for reconciliations between GAAP and non-GAAP measures.
SEGMENT RESULTS
CONSTRUCTION PRODUCTS GROUP
12 months ended | May 31 | May 31 | % |
2020 | 2019 | ||
Sales | $1,880 | $1,900 | (1.0)% |
EBIT1 | $232 | $201 | +15.3% |
EBIT Margin1 | 12.3% | 10.6% | +170 bps |
PERFORMANCE COATINGS GROUP | |||
12 months ended | May 31 | May 31 | % |
2020 | 2019 | ||
Sales | $1,081 | $1,136 | (4.9)% |
EBIT1 | $122 | $114 | +6.9% |
EBIT Margin1 | 11.3% | 10.0% | +130 bps |
CONSUMER GROUP | |||
12 months ended | May 31 | May 31 | % |
2020 | 2019 | ||
Sales | $1,945 | $1,858 | +4.7% |
EBIT1 | $253 | $231 | +9.6% |
EBIT Margin1 | 13.0% | 12.4% | +60 bps |
SPECIALTY PRODUCTS GROUP | |||
12 months ended | May 31 | May 31 | % |
2020 | 2019 | ||
Sales | $601 | $670 | (10.3)% |
EBIT1 | $77 | $102 | (24.5)% |
EBIT Margin1 | 12.8% | 15.1% | (230) bps |
22
Record Cash Flow Generated in FY21
($ in millions)
SUMMARIZED CASH FLOW AND FREE CASH FLOW METRICS
3 mo Ended | 3 mo Ended | First Quarter | ||||
Aug 31 | Aug 31 | FY20 vs FY19 | ||||
2020 | 2019 | Source / (Use) | ||||
Net Income | $181 | $106 | $ 75 | |||
Stock-based Compensation | $ | 10 | $ | 7 | $ | 3 |
Depreciation & Amortization | $ | 35 | $ | 36 | ($ | 1) |
Working Capital | $ | 49 | $ | 30 | $ 19 | |
Accrued Compensation & Benefits | ($ | 55) | ($ | 73) | $ 18 | |
Restructuring Charges, Net of Payments | ($ | 2) | $ | 1 | ($ | 3) |
Increase in Other Liabilities | $109 | $ | 51 | $ 58 | ||
All Other Items | ($ | 10) | ($ | 12) | $ | 2 |
Cash From Operating Activities | $318 | $145 | $173 | |||
Capital Expenditures | ($ | 41) | ($ | 36) | ($ | 5) |
Cash Dividends | ($ | 47) | ($ | 45) | ($ | 2) |
Free Cash Flow Source / (Use) | $230 | $ | 64 | $166 |
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
23
RPM is Positioned to Grow in New Markets and Product Channels
$ in billions
Powder Coatings, $1.1 | Pleasure Marine | Cleaners, | Caulks, Sealants & | ||||||
Coatings, $0.50 | $6 | ||||||||
Cleaning/Restoration, | Adhesives, $5 | ||||||||
$0.25 | Wood Care, $3 | ||||||||
Fluorescent Colorants, | Wood | ||||||||
$0.150 | Coatings, $10 | Primers, $3 | |||||||
Food Coatings, $5 | Small Project Paints, $3 | ||||||||
Industrial | |||||||||
Coatings, $12 | |||||||||
Polymer Flooring, $6 | RPM Global | ||||||||
Addressable | High-Performance | ||||||||
Market | |||||||||
Infrastructure Coatings, | Sealants, $29 | ||||||||
$134 bb** | |||||||||
$5 | |||||||||
FRP, $1 | Construction | ||||||||
EIFS North America, | Adhesives, $9 | ||||||||
$0.27 | Commercial Roofing, | ||||||||
Below-Grade | Cement and Concrete | ||||||||
Waterproofing, $1 | Additives , $17 | $17 | |||||||
*Sources: Adhesive Sealant Council, Fredonia, MarketsandMarkets, Stratview Research, EIMA Members, Fior Markets, Powder Coatings Institute, Orr & Boss Consulting, Global Market Insights and company estimates and Management's estimates.
** figures may not add due to rounding
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 24 |
Construction Products Group
Innovative New Products
Insulated Concrete Forms | Eucon Baracade WPT | Outsulation Securock | ||
Construct stronger, highly | A water-repellent admixture | ExoAir 430 | ||
energy efficient concrete | used to improve the durability | A collaborative solution | ||
structures capable of | and surface integrity of | between Dryvit and Tremco | ||
withstanding hurricanes. | concrete that is exposed to | that forms an ultimate | ||
Nudura's new XR35 form | harsh weather conditions. | air/water barrier for the entire | ||
significantly increases | Won Most Innovative Product | building enclosure while | ||
insulation performance. | Award at World of Concrete. | reducing construction costs. | ||
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
25
Performance Coatings Group
Innovative New Products
Pyrocrete 341
A cementitious fireproofing that provides hydrocarbon fire, jet fire and cryogenic spill protection for structural steel.
Soilok
This grout can stabilize soil, shut off water intrusion and contain hazardous material spills to prevent them from spreading below ground and into water sources.
Stoncrete EFX
A troweled, epoxy mortar system that has the look and feel of polished concrete, but with longer lasting durability and performance.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 26 |
Consumer Group
Innovative New Products
BEFORE | AFTER |
HOME Floor Coating
- durable, two-step coating that transforms the look of outdated floors in just one day without the need for sanding, stripping or priming.
SmartCoat
Advanced paint and primer in one, a next-generation, intelligent paint line that makes painting walls easier than ever.
Eclipse Wall Repair Patches Quickly and effectively fix the most common drywall damage with no spackling, sanding or additional tools for
- completely mess-free repair. 4x stronger than drywall.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
27
Specialty Products Group
Innovative New Products
TRU-CORE for Engineered Woods Fully penetrates wood from the inside out with anti- fungal, anti-insect and other protectants.
VerdeCoat
A new "green" barrier coating specially formulated for packaging using ingredients approved for direct food contact.
Underwater Antifouling Protection Kit Running Gear Guardian provides superior protection for all underwater metals, such as shafts and propellers, at an affordable price point.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
28
Acquisition Program Targets Niche Businesses with Leading Brands
Broadened focus beyond coatings and sealants to adjacent product categories, such as sanding, cleaning and others.
- Successful, niche businesses with leading brands
- Above average gross profit margins
CRITERIA 70% product line integrations
- 30% stand-alone with entrepreneurial leadership that stays
★ Achieve revenue synergies | ||
★ New channels | ||
BENEFITS | ★ New geographies | |
★ | New technologies | |
★ | Great home for entrepreneurs | |
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 29 |
Intercompany Connections Drive Value Creation
Rust-Oleum and Tremco
Leveraging Rust-Oleum's retail relationships to expand the reach
of Tremco's product to contractors large and small
Tremco and Fibergrate
Connect to bring new rooftop safety solutions to market
Wood Finishes and Rust-Oleum
Wood Finishes manufactures stains and coatings marketed under Rust-Oleum's Varathane brand
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 30 |
5-Year and 10-Year Cumulative Total Return
Among RPM, the S&P 500 and a Customized Peer Group
RPM'S TOTAL RETURN
HAS OUTPERFORMED
the S&P 500 by 44% and its Peers by 19%
over the past 10 years
This graph compares the cumulative five-year and ten-year total return provided stockholders on RPM International Inc.'s common stock relative to the cumulative total returns of the S&P 500 Index and a customized peer group of companies that includes: AkzoNobel N.V., Axalta Coating Systems Ltd., Ferro Corporation, GCP Applied Technologies Inc., H.B. Fuller Company, Masco Corporation, PPG Industries, Inc. and The Sherwin-Williams Company. An investment of $100 (with reinvestment of all dividends) is assumed to have been made in RPM common stock, the peer group, and the index on 5/31/2015 and 5/31/2010 and their relative performance is tracked through 5/31/2020.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
31
RPM vs. Peers and Indices
Two-Year Stock Price Performance (5/31/18 - 5/31/20)
80% | |||||||||||
56.59% | |||||||||||
60% | 51.07% | ||||||||||
40% | |||||||||||
25.17% | 27.52% | ||||||||||
20% | |||||||||||
12.53% | |||||||||||
0.74% | 3.96% | 4.45% | |||||||||
0% | |||||||||||
-2.75% | |||||||||||
-20% | |||||||||||
-27.02% | -25.72% | ||||||||||
-40% | -36.37% | ||||||||||
-41.25% | |||||||||||
-60% | |||||||||||
FOE | GCP | FUL | AXTA.K S&P 500 | PPG Dow Jones | AKZA-AE S&P 500 | MAS | NASDAQ | RPM | SHW | ||
(Chemicals) |
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
32
Delivering Value to Shareholders
Only 41 publicly traded U.S. companies have an equal or better record*
$1.50
$1.25
$1.00
$0.75
$0.50
$0.25
$0.00
$2.6+ billion
Paid
47
Consecutive
Years of
Dividend
Increases
'75 | '77 | '79 | '81 | '83 | '85 | '87 | '89 | '91 | '93 | '95 | '97 | '99 | '01 | '03 | '05 | '07 | '09 | '11 | '13 | '15 | '17 | '19 | '21 |
RPM returned approximately $892 million to shareholders over prior 2 years:
$367 million in cash dividends and $525 million of diluted share repurchases
*Sources: Mergent Handbook of Dividend Achievers, U.S.: Mergent Inc., July 22, 2020, ISBN 78-1641415750 and World Federation of Exchanges. (2018 August). Number of Listed Companies. Retrieved from https://www.world-exchanges.org/home/index.php/statistics/monthly-reports.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 33 |
RPM is Building a Better World
From homes and
workplaces,
and precious landmarks…
to infrastructure,
…RPM's products are trusted by consumers and professionals worldwide to beautify structures, protect them from harsh environments, prolong their lifecycles and enhance their sustainability.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 34 |
APPENDIX
Reconciliations of Non-GAAP Measures to GAAP Measures
Consolidated Statements of Income
($ in thousands, except per share data) | |||||||
Fiscal Year Ended May 31, | |||||||
2020 | % | 2019 | % | % Change | |||
Net Sales | $ | 5,506,994 | $ | 5,564,551 | (1.0) | ||
Cost of Sales | 3,414,139 | 62.0 | 3,476,231 | 62.5 | |||
Gross Profit | 2,092,855 | 38.0 | 2,088,320 | 37.5 | |||
SG&A | 1,548,653 | 28.1 | 1,596,043 | 28.7 | |||
Restructuring Expense | 33,108 | 0.6 | 42,310 | 0.8 | |||
Other Intangible Asset Impairments | - | 4,190 | 0.1 | ||||
Other Expense, Net | 12,066 | 0.2 | 4,270 | 0.1 | |||
EBIT* | 499,028 | 9.1 | 441,507 | 7.9 | 13.0 | ||
Interest Expense | 101,003 | 1.8 | 102,392 | 1.8 | |||
Investment (Income), Net | (9,739) | (0.2) | (730) | (0.0) | |||
Income Before Taxes | 407,764 | 7.4 | 339,845 | 6.1 | |||
Provision for Income Taxes | 102,682 | 1.9 | 72,158 | 1.3 | |||
Net Income | 305,082 | 5.5 | 267,687 | 4.8 | 14.0 | ||
Less: Net Income Attributable | |||||||
to Noncontrolling Interests | 697 | 0.0 | 1,129 | 0.0 | |||
Net Income Attributable to RPM | |||||||
Stockholders | $ | 304,385 | 5.5 | $ | 266,558 | 4.8 | 14.2 |
Diluted EPS | $ | 2.34 | $ | 2.01 | 16.4 |
*EBIT is defined as earnings (loss) before interest and taxes. Management uses EBIT, as defined, as a measure of operating performance, since interest expense, net, essentially relates to corporate functions, as opposed to segment operations.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 36 |
Consolidated Statements of Income
($ in thousands, except per share data) | |||||||
(Unaudited) | Three Months Ended August 31, | ||||||
2020 | % | 2019 | % | % Change | |||
Net Sales | $ | 1,606,670 | $ | 1,472,764 | 9.1 | ||
Cost of Sales | 953,015 | 59.3 | 898,010 | 61.0 | |||
Gross Profit | 653,655 | 40.7 | 574,754 | 39.0 | |||
SG&A | 395,953 | 24.6 | 400,566 | 27.2 | |||
Restructuring Expense | 4,233 | 0.3 | 6,622 | 0.4 | |||
Other Expense, Net | 3,118 | 0.2 | 1,785 | 0.1 | |||
EBIT* | 250,351 | 15.6 | 165,781 | 11.3 | 51.0 | ||
Interest Expense | 21,745 | 1.4 | 28,317 | 1.9 | |||
Investment (Income), Net | (12,763) | (0.8) | (5,385) | (0.4) | |||
Income Before Taxes | 241,369 | 15.0 | 142,849 | 9.7 | |||
Provision for Income Taxes | 60,584 | 3.8 | 36,353 | 2.5 | |||
Net Income | 180,785 | 11.3 | 106,496 | 7.2 | 69.8 | ||
Less: Net Income Attributable | |||||||
to Noncontrolling Interests | 190 | 0.0 | 308 | 0.0 | |||
Net Income Attributable to RPM | |||||||
Stockholders | $ | 180,595 | 11.2 | $ | 106,188 | 7.2 | 70.1 |
Diluted EPS | $ | 1.39 | $ | 0.82 | 69.5 |
*EBIT is defined as earnings (loss) before interest and taxes. Management uses EBIT, as defined, as a measure of operating performance, since interest expense, net, essentially relates to corporate functions, as opposed to segment operations.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 37 |
Non-GAAP Financial Measures
The following are the non-GAAP financial measures used in this presentation:
- EBIT is defined as earnings (loss) before interest and taxes. Management uses EBIT, as defined, as a measure of operating performance, since interest expense, net, essentially relates to corporate functions, as opposed to segment operations. Tables reconciling this non-GAAP data with GAAP measures are available in the appendix of this presentation.
- Adjusted EBIT is defined as earnings (loss) before interest and taxes, adjusted for items that management does not consider to be indicative of ongoing operations. Management uses Adjusted EBIT, as defined, as a measure of operating performance, since interest expense, net, essentially relates to corporate functions, as opposed to segment operations. Tables reconciling this non-GAAP data with GAAP measures are available in the appendix of this presentation.
- Adjusted Diluted EPS is provided for the purpose of adjusting diluted earnings per share for items impacting earnings that are not considered by management to be indicative of ongoing operations. For example, investment returns including realized net gains and losses on sales of investments and unrealized net gains and losses on equity securities are excluded from the calculation of Adjusted Diluted EPS due to their inherent volatility. Management does not consider these gains and losses, which cannot be predicted with any level of certainty, to be reflective of the company's core business operations.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 38 |
Free Cash Flow Generation (Non-GAAP Measure)
($ in thousands) | Fiscal Year Ended May 31, | |||||||||
2020 | 2019 | 2018 | 2017 | 2016 | ||||||
Cash Flows from Operating Activities: | ||||||||||
Net income | $ | 305,082 | $ | 267,687 | $ | 339,257 | $ | 184,671 | $ | 357,458 |
Depreciation and amortization | 156,842 | 141,742 | 128,499 | 116,773 | 111,039 | |||||
Working capital and all other operating activities | 87,995 | (116,488) | (77,373) | 84,683 | 6,209 | |||||
Cash Flow from Operations (GAAP) | 549,919 | 292,941 | 390,383 | 386,127 | 474,706 | |||||
Cash Flows from Investing Activities: | ||||||||||
Capital expenditures | (147,756) | (136,757) | (114,619) | (126,109) | (117,183) | |||||
Cash Flows from Financing Activities: | ||||||||||
Dividends | (185,101) | (181,409) | (167,476) | (156,752) | (144,350) | |||||
Free Cash Flow (non-GAAP measure) | 217,062 | (25,225) | 108,288 | 103,266 | 213,173 | |||||
All other investing activities | (61,857) | (111,489) | (146,574) | (213,556) | (48,683) | |||||
All other financing activities | (131,769) | 127,567 | (71,900) | 192,723 | (61,755) | |||||
Effect of exchange rate changes on cash and | ||||||||||
short-term investments | (13,188) | (12,107) | 4,111 | 2,912 | (12,294) | |||||
Net increase (decrease) in cash and short-term | ||||||||||
investments (GAAP) | $ | 10,248 | $ | (21,254) | $ | (106,075) | $ | 85,345 | $ | 90,441 |
Management views Free Cash Flow, a non-GAAP measure, as an excellent reflection of RPM's remaining cash flow to be used to acquire complementary businesses, reduce debt levels, or a combination there of, after supporting the organic growth needs of its businesses, including their working capital and capital expenditure needs, and after supporting RPM's dividend program.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
39
Adjustments Detail
- Charges recorded in Cost of Goods Sold that reflect SKU rationalization at our Consumer segment, as well as inventory write-offs in connection with restructuring activities at our Consumer, Construction Products and Performance Coatings segments, offset somewhat by subsequent recoveries related to immaterial sales in excess of amounts reserved.
- Reflects restructuring charges, including headcount reductions, closures of facilities and related costs, and other restructuring costs, all in relation to our Margin Acceleration Plan ("MAP to Growth").
- Includes accelerated depreciation and amortization expense related to the shortened useful lives of facilities and equipment, ERP systems, and intangibles that are currently in use, but are in the process of being retired associated with various MAP to Growth initiatives including facility closures, exiting businesses, and ERP consolidations.
- Reflects the increase in our allowance for doubtful accounts deemed uncollectible as a result of a change in market and leadership strategy, offset by subsequent collections.
- Includes implementation costs associated our ERP consolidation plan.
- Comprises professional fees as well as the negotiation of a cooperation agreement, all of which have been incurred in relation to our MAP to Growth.
- Acquisition costs reflect amounts included in gross profit for inventory step-ups.
- Reflects unusual compensation costs that resulted from executive departures related to our MAP to Growth, including stock and deferred compensation plan arrangements.
- Reflects unusual compensation costs, net of insurance proceeds, that resulted from executive departures unrelated to our MAP to Growth
- Reflects true-up of reserves related to prior period gains or losses incurred upon divestiture of a business and/or assets.
- Reflects reversal of prior period charges related to the discontinuation of a product line targeting OEM markets and related inventory write-off. This resulted from ongoing product line rationalization efforts in connection with our MAP to Growth.
- Investment returns include realized net gains and losses on sales of investments and unrealized net gains and losses on equity securities, which are adjusted due to their inherent volatility. Management does not consider these gains and losses, which cannot be predicted with any level of certainty, to be reflective of the Company's core business operations.
Note: Adjustments described above correspond to slides 47-58
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
40
EBIT** (Non-GAAP Measure): RPM Consolidated | |||||
(As Reported) | |||||
($ in thousands, except per share and percent data) | Three Months Ended August 31, | ||||
(Unaudited) | |||||
2020 | 2019 | ||||
Net Income | $ | 180,785 | $ | 106,496 | |
Provision for Income Taxes | 60,584 | 36,353 | |||
Income Before Income Taxes | 241,369 | 142,849 | |||
Interest Expense* | 21,745 | 28,317 | |||
Investment (Income), Net | (12,763) | (5,385) | |||
EBIT** (non-GAAP measure) | 250,351 | 165,781 | |||
Inventory-related charges (a) | 660 | 3,225 | |||
Restructuring Expense (b) | 4,694 | 6,829 | |||
Accelerated expense - other (c) | 1,535 | 1,052 | |||
Receivable write-offs (d) | (137) | 3,133 | |||
ERP consolidation plan (e) | 1,370 | 3,524 | |||
Professional fees (f) | 8,277 | 8,146 | |||
Acquisition-related costs (g) | - | 548 | |||
Unusual costs triggered by executive departures (h) | 2,832 | 347 | |||
Unusual executive costs, net of insurance proceeds (i) | 7 | - | |||
Divestitures (j) | (8) | - | |||
Discontinued product line (k) | (375) | - | |||
Adjusted EBIT*** | $ | 269,206 | $ | 192,585 | |
Net Sales | $ | 1,606,670 | $ | 1,472,764 | |
EBIT** as a % of Net Sales (non-GAAP measure) | 15.6% | 11.3% | |||
Adj EBIT*** as a % of Net Sales (non-GAAP measure) | 16.8% | 13.1% |
*Interest expense, net includes the combination of interest (income) expense and investment (income) expense, net. **EBIT is defined as earnings (loss) before interest and taxes. Management uses EBIT, as defined, as a measure of operating performance, since interest expense, net, essentially relates to corporate functions, as opposed to segment operations.
***Adjusted EBIT is provided for the purpose of adjusting for one-off items impacting revenue and/or expenses that are not considered by management to be indicative of ongoing operations.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
41
Reconciliation of "Reported" to "Adjusted" EPS
(Unaudited) | |||||
Three Months Ended August 31, | |||||
2020 | 2019 | ||||
Reconciliation of Reported Earnings per Diluted Share to Adjusted | |||||
Earnings per Diluted Share (All amounts presented after-tax): | |||||
Reported Earnings per Diluted Share | $ | 1.39 | $ | 0.82 | |
Inventory-related charges (a) | - | 0.02 | |||
Restructuring expense (b) | 0.03 | 0.04 | |||
Accelerated expense - other (c) | 0.01 | - | |||
Receivable write-offs (d) | - | 0.02 | |||
ERP consolidation plan (e) | 0.01 | 0.02 | |||
Professional fees (f) | 0.05 | 0.05 | |||
Unusual costs triggered by executive departures (h) | 0.02 | - | |||
Investment returns (l) | (0.07) | (0.02) | |||
Adjusted Earnings per Diluted Share* | $ | 1.44 | $ | 0.95 |
*Adjusted EPS is provided for the purpose of adjusting diluted earnings per share for items impacting earnings that are not considered by management to be indicative of ongoing operations.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
42
EBIT** (Non-GAAP Measure): Construction Products Segment
(As Reported) | |||||
($ in thousands, except per share and percent data) | Three Months Ended August 31, | ||||
(Unaudited) | |||||
2020 | 2019 | ||||
Income Before Income Taxes | $ | 98,349 | $ | 82,680 | |
Add: Interest Expense, Net* | 2,110 | 2,027 | |||
EBIT** (non-GAAP measure) | 100,459 | 84,707 | |||
Inventory-related charges (a) | (51) | 271 | |||
Restructuring Expense (b) | 1,046 | 1,055 | |||
Accelerated expense - other (c) | 697 | 202 | |||
Receivable write-offs (d) | - | 53 | |||
ERP consolidation plan (e) | 117 | 60 | |||
Professional fees (f) | 65 | 11 | |||
Acquisition-related costs (g) | - | 548 | |||
Divestitures (j) | (8) | - | |||
Adjusted EBIT*** | $ | 102,325 | $ | 86,907 | |
Net Sales | $ | 547,690 | $ | 536,105 | |
EBIT** as a % of Net Sales (non-GAAP measure) | 18.3% | 15.8% | |||
Adj EBIT*** as a % of Net Sales (non-GAAP measure) | 18.7% | 16.2% |
*Interest expense, net includes the combination of interest (income) expense and investment (income) expense, net. **EBIT is defined as earnings (loss) before interest and taxes. Management uses EBIT, as defined, as a measure of operating performance, since interest expense, net, essentially relates to corporate functions, as opposed to segment operations.
***Adjusted EBIT is provided for the purpose of adjusting for one-off items impacting revenue and/or expenses that are not considered by management to be indicative of ongoing operations.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
43
EBIT** (Non-GAAP Measure): Performance Coatings Segment
(As Reported)
($ in thousands, except per share and percent data) (Unaudited)
Three Months Ended August 31,
20202019
Income Before Income Taxes | $ | 28,514 | $ | 28,057 |
Add: Interest Expense, Net* | 31 | 129 | ||
EBIT** (non-GAAP measure) | 28,545 | 28,186 | ||
Inventory-related charges (a) | 36 | 2,038 | ||
Restructuring Expense (b) | 1,356 | 2,608 | ||
Accelerated expense - other (c) | 685 | 701 | ||
Receivable write-offs (d) | (137) | 3,023 | ||
ERP consolidation plan (e) | 129 | 367 | ||
Professional fees (f) | 257 | - | ||
Adjusted EBIT*** | $ | 30,871 | $ | 36,923 |
Net Sales | $ | 259,788 | $ | 297,241 |
EBIT** as a % of Net Sales (non-GAAP measure) | 11.0% | 9.5% | ||
Adj EBIT*** as a % of Net Sales (non-GAAP measure) | 11.9% | 12.4% |
*Interest expense (income), net includes the combination of interest (income) expense and investment (income) expense, net.
**EBIT is defined as earnings (loss) before interest and taxes. Management uses EBIT, as defined, as a measure of operating performance, since interest expense, net, essentially relates to corporate functions, as opposed to segment operations.
***Adjusted EBIT is provided for the purpose of adjusting for one-off items impacting revenue and/or expenses that are not considered by management to be indicative of ongoing operations.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
44
EBIT** (Non-GAAP Measure): Consumer Segment
(As Reported) | Three Months Ended August 31, | |||
($ in thousands, except per share and percent data) | ||||
(Unaudited) | 2020 | 2019 | ||
Income Before Income Taxes | $ | 132,722 | $ | 59,158 |
Add: Interest Expense, Net* | 62 | 105 | ||
EBIT** (non-GAAP measure) | 132,784 | 59,263 | ||
Inventory-related charges (a) | 675 | 916 | ||
Restructuring Expense (b) | 1,485 | 1,282 | ||
Accelerated expense - other (c) | 22 | - | ||
Receivable write-offs (d) | - | 58 | ||
ERP consolidation plan (e) | 14 | - | ||
Professional fees (f) | 123 | 177 | ||
Unusual costs triggered by executive departures (h) | 2,000 | - | ||
Discontinued product line (k) | (375) | - | ||
Adjusted EBIT*** | $ | 136,728 | $ | 61,696 |
Net Sales | $ | 641,168 | $ | 479,330 |
EBIT** as a % of Net Sales (non-GAAP measure) | 20.7% | 12.4% | ||
Adj EBIT*** as a % of Net Sales (non-GAAP measure) | 21.3% | 12.9% |
*Interest expense, net includes the combination of interest (income) expense and investment (income) expense, net.
**EBIT is defined as earnings (loss) before interest and taxes. Management uses EBIT, as defined, as a measure of operating performance, since interest expense, net, essentially relates to corporate functions, as opposed to segment operations.
***Adjusted EBIT is provided for the purpose of adjusting for one-off items impacting revenue and/or expenses that are not considered by management to be indicative of ongoing operations.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
45
EBIT** (Non-GAAP Measure): Specialty Segment
(As Reported)
($ in thousands, except per share and percent data) (Unaudited)
Three Months Ended August 31,
20202019
Income Before Income Taxes | $ | 20,449 | $ | 23,327 |
Add: Interest Expense (Income), Net* | 82 | (26) | ||
EBIT** (non-GAAP measure) | 20,531 | 23,301 | ||
Restructuring Expense (b) | 808 | 1,889 | ||
Accelerated expense - other (c) | 131 | 149 | ||
ERP consolidation plan (e) | 1,110 | 3,097 | ||
Professional fees (f) | 1,449 | - | ||
Unusual costs triggered by executive departures (h) | 45 | 193 | ||
Adjusted EBIT*** | $ | 24,074 | $ | 28,629 |
Net Sales | $ | 158,024 | $ | 160,088 |
EBIT** as a % of Net Sales (non-GAAP measure) | 13.0% | 14.6% | ||
Adj EBIT*** as a % of Net Sales (non-GAAP measure) | 15.2% | 17.9% |
*Interest expense, net includes the combination of interest (income) expense and investment (income) expense, net.
**EBIT is defined as earnings (loss) before interest and taxes. Management uses EBIT, as defined, as a measure of operating performance, since interest expense, net, essentially relates to corporate functions, as opposed to segment operations.
***Adjusted EBIT is provided for the purpose of adjusting for one-off items impacting revenue and/or expenses that are not considered by management to be indicative of ongoing operations.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020
46
EBIT* & EBITDA (Non-GAAP Measures)
(in thousands)
Net Income
Add: Provision for income taxes
Add: Interest expense
Add: Investment (income), net
Add: MAP to Growth related initiatives
Add: Acquisition-related charges
Add: Convertible debt extinguishment
Add: Loss on South Africa Business
Add: Unusual costs triggered by executive departures
Add: Charge (adjustment) to exit Flowcrete China
Add: Charge to exit Flowcrete Middle East
Add: Goodwill and other intangible asset impairments
Add: Severance Expense
Adjusted EBIT * (non-GAAP measure) Add: Amortization
Adjusted EBITA * (non-GAAP measure) Add: Depreciation
Adjusted EBITDA * (non-GAAP measure) Deduct: Interest expense
Deduct: Investment expense (income), net
Deduct: Provision (benefit) for income taxes
Add: Changes in operating assets, liabilities, and other Cash from operating activities
Net Sales
Adjusted EBITA * as a % of net sales (non-GAAP measure) Adjusted EBITDA * as a % of net sales (non-GAAP measure)
*EBIT is defined as earnings before interest and taxes, while EBITDA is | ||||||||||||||||
defined as earnings before interest, taxes, depreciation and | ||||||||||||||||
amortization. We evaluate the profit performance of our segments | ||||||||||||||||
based on income before income taxes, but also look to EBIT as a | ||||||||||||||||
performance evaluation measure because interest expense is | ||||||||||||||||
essentially related to acquisitions, as opposed to segment operations. | ||||||||||||||||
2016 | 2017 | 2018 | 2019 | 2020 | We believe EBIT is useful to investors for this purpose as well, using | |||||||||||
$ | 357,458 | $ | 184,671 | 339,257 | 267,687 | 305,082 | EBIT as a metric in their investment decisions. EBIT should not be | |||||||||
considered an alternative to, or more meaningful than, income before | ||||||||||||||||
126,008 | 59,662 | 77,791 | 72,158 | 102,682 | ||||||||||||
income taxes as determined in accordance with GAAP, since it omits the | ||||||||||||||||
91,683 | 96,954 | 104,547 | 102,392 | 101,003 | ||||||||||||
impact of interest and taxes in determining operating performance, | ||||||||||||||||
(10,365) | (13,984) | (20,442) | (730) | (9,739) | ||||||||||||
which represent items necessary to our continued operations, given our | ||||||||||||||||
58,080 | 110,549 | 123,089 | ||||||||||||||
level of indebtedness and ongoing tax obligations. | We evaluate our | |||||||||||||||
2,991 | 919 | liquidity based on cash flows from operating, investing and financing | ||||||||||||||
3,052 | activities, as defined by GAAP, but also look to EBITDA as a | |||||||||||||||
540 | supplemental liquidity measure, because we find it useful to | |||||||||||||||
8,840 | (1,696) | understand and evaluate our capacity, excluding the impact of interest, | ||||||||||||||
taxes, | and | non-cash | depreciation and | amortization | charges, | for | ||||||||||
4,164 | (1,039) | |||||||||||||||
servicing our debt and otherwise meeting our cash needs, prior to our | ||||||||||||||||
12,275 | ||||||||||||||||
consideration of the impacts of other potential sources and uses of cash | ||||||||||||||||
188,298 | ||||||||||||||||
such as working capital items. | We believe that EBITDA is useful to | |||||||||||||||
15,001 | investors for these purposes as well. EBITDA should not be considered | |||||||||||||||
564,784 | 542,877 | 563,397 | 567,479 | 620,301 | an alternative to, or more meaningful than, cash flows from operating | |||||||||||
44,307 | 44,903 | 46,523 | 47,699 | 48,299 | activities, as determined in accordance with GAAP, since it omits the | |||||||||||
609,091 | 587,780 | 609,920 | 615,178 | 668,600 | impact | of | interest, | taxes | and | changes | in | working | capital | that | ||
use/provide cash (such as receivables, payables, and inventories) as | ||||||||||||||||
66,732 | 71,870 | 81,976 | 94,043 | 108,543 | ||||||||||||
well as | the | sources/uses of | cash associated | with | changes in other | |||||||||||
675,823 | 659,650 | 691,896 | 709,221 | 777,143 | ||||||||||||
balance sheet items (such as long-term loss accruals and deferred | ||||||||||||||||
(91,683) | (96,954) | (104,547) | (102,392) | (101,003) | ||||||||||||
items). | Since EBITDA excludes depreciation and amortization, EBITDA | |||||||||||||||
10,365 | 13,984 | 20,442 | 730 | 9,739 | does not reflect any cash requirements for the replacement of the | |||||||||||
126,008 | (59,662) | (77,791) | (72,158) | 102,682 | assets being depreciated and amortized, which assets will often have to | |||||||||||
6,209 | (130,891) | (139,617) | (242,460) | (238,642) | be replaced in the future. Further, EBITDA, since it also does not reflect | |||||||||||
$ | 474,706 | $ | 386,127 | 390,383 | 292,941 | 549,919 | the impact of debt service, cash dividends or capital expenditures, does | |||||||||
not represent how much discretionary cash we have available for other | ||||||||||||||||
$ | 4,813,649 | $ | 4,958,175 | 5,321,643 | 5,564,551 | 5,506,994 | ||||||||||
purposes. Nonetheless, EBIT and EBITDA are key measures expected by | ||||||||||||||||
12.7% | 11.9% | 11.5% | 11.1% | 12.1% | ||||||||||||
and useful to our fixed income investors, rating agencies and the | ||||||||||||||||
14.0% | 13.3% | 13.0% | 12.7% | 14.1% | ||||||||||||
banking community of all of whom believe, and we concur that these |
measures are critical to the capital markets' analysis of (i) our segments core operating performance, and (ii) our ability to service debt, fund capital expenditures and otherwise meet cash needs, respectively. We also evaluate EBIT and EBITDA because it is clear that movements in these non-GAAP measures impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of these two measures in offering memoranda in conjunction with any debt underwriting or bank financing.
Morgan Stanley Virtual 2020 Global Chemicals, Agriculture, and Packaging Conference - 11/10/2020 | 47 |
Attachments
- Original document
- Permalink
Disclaimer
RPM International Inc. published this content on 10 November 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 November 2020 14:06:05 UTC