Valuation RPM International Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-05-11 pm EDT			5-day change	1st Jan Change
99.54 ^USD	-1.26%		+1.34%	-4.29%

Apr. 20	RPM announces appointment of Thomas C. Gentile, III to board	RE
Apr. 20	RPM International Inc. Announces Appointment of Thomas C. Gentile, III to Board of Directors and Compensation Committee, Effectively April 20,2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	12,113	11,409	10,286	14,434	14,620	12,704	-	-
Change	-	-5.82%	-9.84%	40.33%	1.28%	-13.1%	-	-
Enterprise Value (EV) ¹	14,246	13,894	12,754	16,324	16,964	15,039	14,874	14,630
Change	-	-2.48%	-8.2%	27.99%	3.92%	-11.35%	-1.1%	-1.64%
P/E ratio	24.2x	23.2x	21.4x	24.6x	21.3x	18.9x	18x	15.2x
PBR	6.96x	5.74x	4.8x	5.74x	5.06x	3.89x	3.49x	3.14x
PEG	-	-11.22x	-11.59x	1.1x	1.2x	-11.51x	3.57x	0.8x
Capitalization / Revenue	1.98x	1.7x	1.42x	1.97x	1.98x	1.63x	1.54x	1.49x
EV / Revenue	2.33x	2.07x	1.76x	2.23x	2.3x	1.93x	1.81x	1.72x
EV / EBITDA	15.3x	16.1x	12.8x	14.7x	14.5x	12.3x	11.4x	10.3x
EV / EBIT	18.2x	19.6x	15.2x	17.3x	17.4x	14.8x	13.6x	12.2x
EV / FCF	23.4x	-318x	39.5x	18x	31.5x	22.6x	20.4x	18.6x
FCF Yield	4.27%	-0.31%	2.53%	5.56%	3.17%	4.43%	4.91%	5.39%
Dividend per Share ²	1.5	1.58	1.66	1.8	1.99	2.128	2.285	2.444
Rate of return	1.6%	1.79%	2.08%	1.61%	1.75%	2.14%	2.3%	2.46%
EPS ²	3.87	3.79	3.72	4.56	5.35	5.262	5.528	6.527
Distribution rate	38.8%	41.7%	44.6%	39.5%	37.2%	40.4%	41.3%	37.4%
Net sales ¹	6,106	6,708	7,256	7,335	7,373	7,806	8,223	8,524
EBITDA ¹	931.4	861.5	996.6	1,113	1,170	1,222	1,306	1,422
EBIT ¹	784.6	708.4	841.6	941.6	976	1,013	1,094	1,199
Net income ¹	502.6	491.5	478.7	588.4	688.7	681.5	729.5	839.1
Net Debt ¹	2,133	2,485	2,468	1,890	2,344	2,335	2,170	1,926
Reference price ²	93.53	88.10	79.79	112.10	113.84	99.54	99.54	99.54
Nbr of stocks (in thousands)	129,511	129,496	128,912	128,763	128,423	127,627	-	-
Announcement Date	7/26/21	7/25/22	7/26/23	7/25/24	7/24/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RPM INTERNATIONAL INC.	18.92x	1.93x	12.28x	2.14%	12.7B
THE SHERWIN-WILLIAMS COMPANY	28.71x	3.52x	18.17x	1.04%	76.68B
ASIAN PAINTS LIMITED	56.48x	6.91x	37.21x	1.09%	25.83B
PPG INDUSTRIES, INC.	14.85x	1.75x	10.13x	2.67%	24.06B
NIPPON PAINT HOLDINGS CO., LTD.	12.16x	1.65x	9.08x	1.72%	14.49B
AKZO NOBEL N.V.	15.77x	1.14x	8.07x	3.91%	10.19B
BERGER PAINTS INDIA LIMITED	50.98x	4.77x	31.23x	0.81%	6.05B
AXALTA COATING SYSTEMS LTD.	11.96x	1.58x	7.23x	-.--%	6.08B
SKSHU PAINT CO.,LTD.	31.74x	2.46x	19.35x	1.34%	4.98B
KANSAI PAINT CO., LTD.	13.03x	0.89x	6.77x	4.65%	2.65B
Average	25.46x	2.66x	15.95x	1.94%	18.37B
Weighted average by Cap.	28.13x	3.28x	18.05x	1.57%