Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. France
  4. Euronext Paris
  5. Rubis
  6. Financials
    RUI   FR0013269123

RUBIS

(RUI)
  Report
Real-time Euronext Paris  -  05/26 11:35:02 am EDT
27.31 EUR   +1.19%
05/25Rubis Energy, Rotary Uganda Donate Pads to Girls in Northern Uganda
AQ
05/23RUBIS : Results from the capital increase reserved for Group employees
EQ
05/10RUBIS : Release of the preparatory documents to the 9 June 2022 Combined Shareholders' Meeting
EQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 5 4783 9322 6902 799--
Enterprise Value (EV)1 6 1154 1113 1284 3124 3854 474
P/E ratio 17,7x14,0x9,18x9,61x9,16x9,01x
Yield 3,20%4,74%7,08%7,07%7,49%7,52%
Capitalization / Revenue 1,05x1,01x0,59x0,48x0,48x0,47x
EV / Revenue 1,17x1,05x0,68x0,73x0,75x0,76x
EV / EBITDA 11,7x8,13x5,88x7,57x7,05x6,82x
Price to Book 2,24x1,57x1,03x1,07x1,02x0,98x
Nbr of stocks (in thousands) 100 058103 515102 419102 483--
Reference price (EUR) 54,838,026,327,327,327,3
Announcement Date 03/12/202003/11/202103/10/2022---
1 EUR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 5 2283 9024 5895 8745 8295 911
EBITDA1 524506532569622656
Operating profit (EBIT)1 412366392410437455
Operating Margin 7,88%9,38%8,54%6,97%7,50%7,69%
Pre-Tax Profit (EBT)1 370255370386412429
Net income1 307280293290302313
Net margin 5,87%7,18%6,38%4,94%5,17%5,30%
EPS2 3,092,722,862,842,983,03
Dividend per Share2 1,751,801,861,932,052,06
Announcement Date 03/12/202003/11/202103/10/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q3 2021 S2
Net sales1 2 5012 0511 8512 0511 2002 538
EBITDA ------
Operating profit (EBIT) -170-188-204
Operating Margin -8,31%-9,18%-8,03%
Pre-Tax Profit (EBT) ------
Net income -----157
Net margin -----6,18%
EPS -----1,56
Dividend per Share ------
Announcement Date 03/12/202009/17/202003/11/202109/10/202111/09/202103/10/2022
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 6371804381 5131 5861 675
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,22x0,36x0,82x2,66x2,55x2,55x
Free Cash Flow1 26834689,028,218295,1
ROE (Net Profit / Equities) 12,5%11,3%11,3%11,2%11,5%11,5%
Shareholders' equity1 2 4642 4742 6032 5992 6232 733
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 24,424,125,525,626,727,9
Cash Flow per Share2 5,002,412,873,774,853,40
Capex1 230245206304358229
Capex / Sales 4,40%6,29%4,48%5,18%6,14%3,87%
Announcement Date 03/12/202003/11/202103/10/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Stock Pick
 RUBIS
A rare bird on the French coast
Key data
Capitalization (EUR) 2 798 813 843
Capitalization (USD) 3 002 374 858
Net sales (EUR) 4 589 000 000
Net sales (USD) 4 922 763 356
Number of employees 4 305
Sales / Employee (EUR) 1 065 970
Sales / Employee (USD) 1 143 499
Free-Float 84,9%
Free-Float capitalization (EUR) 2 376 634 235
Free-Float capitalization (USD) 2 549 489 632
Avg. Exchange 20 sessions (EUR) 5 837 343
Avg. Exchange 20 sessions (USD) 6 261 900
Average Daily Capital Traded 0,21%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA