The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our condensed consolidated
financial statements and related notes appearing elsewhere in this Quarterly
Report on Form 10-Q and our Annual Report on Form 10-K for the year ended
December 31, 2019 filed with the Securities and Exchange Commission, or SEC, on
March 12, 2020. Some of the information contained in this discussion and
analysis or set forth elsewhere in this Quarterly Report on Form 10-Q, including
information with respect to our plans and strategy for our business, includes
forward-looking statements that involve risks and uncertainties. As a result of
many factors, including those factors set forth in the "Risk Factors" section of
this Quarterly Report on Form 10-Q, our actual results could differ materially
from the results described in, or implied by, the forward-looking statements
contained in the following discussion and analysis.

Overview



We are a clinical-stage biopharmaceutical company that is genetically
engineering red blood cells to create an entirely new class of cellular
medicines called Red Cell Therapeutics (RCTs). Based on our vision that human
red blood cells are the foundation of the next significant innovation in
medicine, we have designed a proprietary and highly versatile platform, called
the RED PLATFORM, to genetically engineer and culture RCTs that are selective,
potent and ready-to-use cellular therapies. We believe that our RCTs can provide
life-changing or life-saving benefits for patients with cancer and autoimmune
diseases.

We have demonstrated strong execution across our pipeline of Red Cell
Therapeutics for the treatment of cancer and autoimmune diseases. During the
course of the year, we have filed two Investigational New Drug (IND)
applications for our two lead oncology programs, RTX-240 and RTX-321. We have
dosed patients in two Phase 1 arms of the RTX-240 Phase 1/2 clinical trial in
relapsed/refractory or locally advanced solid tumors and relapsed/refractory
acute myeloid leukemia (AML). We believe that by demonstrating that RTX-240 is
working as intended to induce anti-tumor innate and adaptive immunity, we expect
to unlock the potential of the RED PLATFORM across our entire pipeline of cancer
and autoimmune programs. Additionally, we operationalized our manufacturing
facility in Smithfield, RI, which is currently providing cGMP supply for these
two ongoing clinical trials. Finally, we continue to advance our earlier-stage
autoimmune program in Type I diabetes and explore ways in which to apply the RED
PLATFORM across the remainder of our pipeline.

Highlights of our most advanced product candidates, RTX-240 and RTX-321, are described further below.



RTX-240

We are currently enrolling patients in a Phase 1/2 clinical trial evaluating
RTX-240. The study contains two Phase 1 dose escalation arms: one in patients
with relapsed/refractory or locally advanced solid tumors and another in
patients with relapsed/refractory AML. RTX-240 is an allogeneic, off-the-shelf
cellular therapy product candidate that is engineered to replicate human immune
system function by stimulating adaptive and innate immunity to generate an
anti-tumor immune response. As shown in preclinical studies, RTX-240 expresses
hundreds of thousands of copies of the costimulatory molecule 4-1BB ligand
(4-1BBL) and the cytokine IL-15TP (a fusion of IL-15 and IL-15 receptor alpha)
on the cell surface in their native forms. By activating existing agonist
pathways, RTX-240 has the potential to enhance potency and improve anti-tumor
activity, overcome resistance to immunotherapy and have a reduced toxicity
profile given its biodistribution in the vasculature.

On November 9, 2020, we announced that we have completed dosing of the fourth
dose cohort in the solid tumor clinical trial. As we continue to dose escalate,
we are assessing the safety profile and biological effects of RTX-240 on innate
and adaptive immunity by measuring biomarkers associated with activation and
proliferation of NK and T cells in peripheral blood and matched tumor biopsy
samples.

Additionally, on November 5, 2020, we announced that we dosed the first patient
in a second Phase 1 arm of the ongoing Phase 1/2 RTX-240 clinical trial for the
treatment of relapsed/refractory AML. NK cells can exhibit potent anti-tumor
activity against AML, but tumor-associated mechanisms often suppress the proper
function of NK cells leading to

                                       17

Table of Contents

disease progression. When NK cells are restored to their full anti-tumor potential, their cytolytic activity predicts a better long-term outcome for patients with AML. RTX-240 is designed to induce NK and T cell activation and proliferation, leading to the killing of AML cells.



In November 2020, we presented preclinical data from our lead clinical oncology
product candidate, RTX-240, at the Society for Immunotherapy of Cancer's Annual
Meeting, demonstrating the following:

RTX-240 increased CD8 T cell and NK cell expansion and activation in vitro when ? compared to a 4-1BB agonist antibody and recombinant IL-15, which was directly

correlated with the percentage of 4-1BBL and IL-15TP expressed on the cell

surface;

? RTX-240 expanded CD56dim NK cells, a cell population with known cytotoxicity;

? RTX-240 promoted NK cell-killing of a myeloid leukemia cell line, K562, which

was accompanied by increased NK cell degranulation and activation;

? A murine surrogate for RTX-240, mRBC-240, promoted significant expansion of CD8

T cells and NK cells in vivo in a murine model of CT26 colorectal cancer; and

mRBC-240 demonstrated potent antitumor activity in a B16F10 melanoma model that ? was directly correlated with the expansion of terminally differentiated NK


  cells in the tumors.


RTX-321

We have filed an IND application for RTX-321 for the treatment of patients with
human papillomavirus (HPV) 16-positive cancers. RTX-321 is an allogeneic,
off-the-shelf artificial antigen-presenting cell (aAPC) therapy product
candidate that is engineered to induce a tumor-specific immune response by
expanding antigen-specific T cells. RTX-321 expresses hundreds of thousands of
copies of an HPV peptide antigen bound to major histocompatibility complex (MHC)
class I proteins, the costimulatory molecule 4-1BBL and the cytokine IL-12 on
the cell surface to mimic human T cell-APC interactions. As part of our IND
filing, we included frozen drug substance for the first time as part of the
manufacturing process, allowing a truly off-the-shelf cellular therapy product
candidate with a potential shelf life of several years based on preliminary
stability data.

HPV 16 is associated with approximately 70% of cervical cancers, approximately
40% of head and neck squamous cell carcinoma (HNSCC) arising in the oropharynx,
approximately 25%-40% of HNSCC arising in other locations and approximately
80%-85% of anal cancers. A critical need remains for better treatment options
for advanced HPV 16 associated cancers. The prognosis remains poor for patients
with metastatic disease with few treatment options beyond the first-line
setting.

In November 2020, we presented preclinical data at the Federation of Clinical
Immunology Societies Annual Meeting and the American Association of Cancer
Research Tumor Immunology and Immunotherapy Conference, from our lead aAPC
program, RTX-321, for the treatment of HPV 16-positive tumors, and demonstrating
the following:

? RTX-321 and its mouse surrogates demonstrated a dual mechanism of action in

vivo and in vitro:

o Functions as an aAPC to boost HPV 16 E7-specific CD8+ T-cell responses; and

o Promotes HPV 16-independent stimulation of innate (NK cells) and adaptive

immune (non-HPV antigen-specific CD8+ T cells) responses;

? Mouse surrogates of RTX-321 promote tumor control, memory formation and epitope

spreading in tumor models in vivo;




                                       18

  Table of Contents

? Treatment with the RTX-321 mouse surrogate results in minimal, reversible

effects in vivo (body weight change, IFN? and ALT levels);

? RTX-321 functions as an aAPC to boost HPV 16 antigen-specific T cells in vitro;

and

? RTX-321 promotes HPV 16-independent adaptive and innate immune responses in

vitro.

Taken together, we believe these findings support the potential of RTX-321 as an effective therapy for the treatment of HPV 16+ cancers.

Manufacturing


We have generated hundreds of RCTs using our RED PLATFORM and are utilizing our
universal engineering and manufacturing processes to advance a broad pipeline of
RCT product candidates into clinical trials in cancer and autoimmune diseases.
Common design and manufacturing elements of our RCTs should enable us to achieve
significant advantages in product development. Recognizing the importance of
controlling our own manufacturing capabilities to produce consistent and
reproducible product at greater scale, we acquired, renovated and
operationalized a manufacturing facility in Smithfield, RI, that is are
currently providing cGMP supply for our two Phase 1 arms in the ongoing RTX-240
clinical trial in advanced solid tumors and in relapsed/refractory AML. We are
conducting manufacturing in support of planned GMP clinical supply needs for the
RTX-321 clinical trial for HPV-16-positive cancers. We believe we have the
potential to significantly expand our manufacturing capabilities in the future
and plan to stage additional investments based on future supply needs.

Since our inception, we have focused substantially all of our resources on
building our proprietary RED PLATFORM, establishing and protecting our
intellectual property portfolio, conducting research and development activities,
developing our manufacturing process and manufacturing drug product material,
organizing and staffing our company, business planning, raising capital and
providing general and administrative support for these operations. We do not
have any products approved for sale and have not generated any revenue from
product sales. To date, we have funded our operations with proceeds from the
sale of preferred stock and issuance of debt and with proceeds from our initial
public offering, or IPO. On July 20, 2018, we completed our IPO pursuant to
which we issued and sold 12,055,450 shares of common stock, inclusive of
1,572,450 shares pursuant to the full exercise of the underwriters' option to
purchase additional shares. We received proceeds of $254.3 million after
deducting underwriting discounts and commissions and other offering costs. In
August 2019, we entered into a Distribution Agreement with J.P. Morgan
Securities LLC, Jefferies LLC and SVB Leerink LLC with respect to an
at-the-market, or ATM, offering program under which we may offer and sell, from
time to time at our sole discretion, shares of our common stock, having
aggregate gross proceeds of up to $100.0 million. We have not yet sold any
shares of our common stock under the ATM offering program.

Since our inception, we have incurred significant operating losses. Our ability
to generate any product revenue or product revenue sufficient to achieve
profitability will depend on the successful development and eventual
commercialization of one or more of our product candidates. We reported net
losses of $127.2 million for the nine months ended September 30, 2020 and
$163.5 million for the year ended December 31, 2019. As of September 30, 2020,
we had an accumulated deficit of $439.9 million. We expect to continue to incur
significant expenses and operating losses for at least the next several years.
We expect that our expenses and capital requirements will increase in connection
with our ongoing activities, particularly if, and as, we:

conduct clinical trials for our product candidates and if we experience any ? delays, setbacks or disruptions to our preclinical studies, clinical trials or

clinical supply chain due to the COVID-19 pandemic;

? further develop our RED PLATFORM;

? continue to discover and develop additional product candidates;

? maintain, expand and protect our intellectual property portfolio;




                                       19

  Table of Contents

? hire additional clinical, scientific manufacturing and commercial personnel;

? expand in-house manufacturing capabilities, including through the operation and

any future renovation or expansion of our manufacturing facility;

establish a commercial manufacturing source and secure supply chain capacity ? sufficient to provide commercial quantities of any product candidates for which

we may obtain regulatory approval;

? acquire or in-license other product candidates and technologies;

? seek regulatory approvals for any product candidates that successfully complete

clinical trials;

? establish a sales, marketing and distribution infrastructure to commercialize

any products for which we may obtain regulatory approval; and

add operational, financial and management information systems and personnel, ? including personnel to support our product development and planned future

commercialization efforts, as well as to continue to support the requirements

of a public company.




We will not generate revenue from product sales unless and until we successfully
complete clinical development and obtain regulatory approval for our product
candidates. If we obtain regulatory approval for any of our product candidates,
we expect to incur significant expenses related to developing our
commercialization capability to support product sales, marketing and
distribution. Further, we expect to incur additional costs associated with
operating as a public company.

As a result, we will need substantial additional funding to support our
continuing operations and pursue our growth strategy. Until such time as we can
generate significant revenue from product sales, if ever, we expect to finance
our operations through a combination of equity offerings, debt financings,
collaborations, strategic alliances and marketing, distribution or licensing
arrangements. We may be unable to raise additional funds or enter into such
other agreements or arrangements when needed on favorable terms, or at all. If
we fail to raise capital or enter into such agreements as, and when, needed, we
may have to significantly delay, scale back or discontinue the development and
commercialization of one or more of our product candidates.

Because of the numerous risks and uncertainties associated with pharmaceutical
product development, we are unable to accurately predict the timing or amount of
increased expenses or when, or if, we will be able to achieve or maintain
profitability. Even if we are able to generate product sales, we may not become
profitable. If we fail to become profitable or are unable to sustain
profitability on a continuing basis, then we may be unable to continue our
operations at planned levels and be forced to reduce or terminate our
operations.

As of September 30, 2020, we had cash, cash equivalents and investments of
$207.9 million. We believe that our existing cash, cash equivalents and
investments will enable us to fund our operating expenses, capital expenditure
requirements and debt service payments into 2022. See "-Liquidity and Capital
Resources."



Recent Developments



In March 2020, we began precautionary measures to protect the health and safety
of our employees, partners and prospective clinical trial participants during
the novel coronavirus, or COVID-19, pandemic. Because COVID-19 infections have
been reported throughout the United States and worldwide, certain national,
state and local governmental authorities have issued orders, proclamations
and/or directives aimed at minimizing the spread of COVID-19. Additional, more
restrictive orders, proclamations and/or directives may be issued in the future.
As a result, we have eliminated business travel and substantially reduced the
number of employees working on-site at any one time at each of our facilities by
shifting to remote work wherever possible and implementing rotating laboratory
work schedules. In addition, the conduct of our clinical studies with our
external partners has been adjusted to institute virtual clinical trial site
training and

                                       20

  Table of Contents

site monitoring, along with partnering with sites to minimize patient visits and
institute telemedicine to minimize patient exposure. We expect these
precautionary measures to continue to be in place throughout the remainder

of
2020 and likely into 2021.



While the COVID-19 pandemic did not significantly impact our results of
operations during the first nine months of 2020, the ultimate impact on our
operations is unknown and will depend on future developments, which are highly
uncertain and cannot be predicted with confidence, including the duration of the
COVID-19 outbreak, new information which may emerge concerning the severity of
the COVID-19 pandemic, and any additional preventative and protective actions
that governments, or we, may direct, which may result in an extended period of
continued business disruption, reduced patient traffic and reduced operations.
In particular, the speed of the continued spread of COVID-19 globally, and the
magnitude of interventions to contain the spread of the virus, such as
government-imposed quarantines, including shelter-in-place mandates, sweeping
restrictions on travel, mandatory shutdowns for non-essential businesses,
requirements regarding social distancing, and other public health safety
measures, will determine the impact of the pandemic on our business. We are
continuing to monitor the latest developments regarding the COVID-19 pandemic
and its impact on our business, financial condition, results of operations and
prospects. However, any resulting financial impact cannot be reasonably
estimated at this time and may have a material adverse impact on our business,
financial condition and results of operations.

During the third quarter of 2020, we strengthened our leadership team by
appointing Jose "Pepe" Carmona as Chief Financial Officer. Mr. Carmona brings
extensive experience in global finance and operations to Rubius, as well as a
track record of financing clinical-stage and commercial biotech companies.

Components of Our Results of Operations

Revenue



To date, we have not generated any revenue from product sales and do not expect
to generate any revenue from the sale of products in the near future. If our
development efforts for our product candidates are successful and result in
regulatory approval or license or collaboration agreements with third parties,
we may generate revenue in the future from product sales, payments from
collaboration or license agreements that we may enter into with third parties,
or any combination thereof.

Operating Expenses

Research and Development Expenses

Research and development expenses consist of costs incurred for our research activities, including our drug discovery efforts, and the development and manufacturing of our product candidates, which include:

employee-related expenses, including salaries, related benefits and stock-based ? compensation expense for employees engaged in research and development

functions;

expenses incurred in connection with the preclinical and clinical development ? of our product candidates and research programs, including under agreements

with third parties, such as consultants, contractors and contract research

organizations, or CROs;

the cost of developing and scaling our manufacturing process and manufacturing

drug products for use in our preclinical studies and clinical trials, including ? under agreements with third parties, such as consultants, contractors and any

contract manufacturing organizations, or CMOs, that we may engage, as well as

in our manufacturing facility;

? laboratory supplies and research materials;




                                       21

Table of Contents ? facilities, depreciation and other expenses, which include direct and allocated

expenses for rent and maintenance of facilities and insurance; and

? payments made under third-party licensing agreements.




We expense research and development costs as incurred. Advance payments that we
make for goods or services to be received in the future for use in research and
development activities are recorded as prepaid expenses. The prepaid amounts are
expensed as the related goods are delivered or the services are performed.

Our direct research, manufacturing and development expenses are tracked on a
program-by-program basis for clinical candidates. These consist mostly of fees,
reimbursed materials, testing and other costs paid to consultants, contractors,
CMOs and CROs as well as the cost of materials incurred for internal
manufacturing. In addition, starting in the first quarter of 2020, we allocate
the cost of operating our manufacturing facility to research and development
program costs, consisting of associated personnel costs, other than stock-based
compensation expense, and manufacturing facility costs, including depreciation.
We do not allocate costs associated with our platform development, early stage
research and shared research and development, including associated personnel
costs, laboratory supplies, non-manufacturing facilities expenses and other
indirect costs, to research and development programs, because these costs are
deployed across multiple programs and our technology platform and, as such, are
not separately classified.

Product candidates in later stages of clinical development generally have higher
development costs than those in earlier stages of clinical development, due to
the increased size and duration of later-stage clinical trials. We expect that
our research and development expenses will increase substantially in connection
with our planned preclinical and clinical development activities in the future.
At this time, we cannot accurately estimate or know the nature, timing and costs
of the efforts that will be necessary to complete the preclinical and clinical
development of any of our product candidates. The successful development and
commercialization of our product candidates is highly uncertain. This is due to
the numerous risks and uncertainties associated with product development and
commercialization, including the following:

? the timing and progress of preclinical and clinical development activities;

? the number and scope of preclinical and clinical programs we decide to pursue;

? raising additional funds necessary to complete preclinical and clinical

development of and commercialize our drug candidates;

? the progress of the development efforts of parties with whom we may enter into

collaboration arrangements;

? our ability to maintain our current research and development programs and to

establish new ones;

? our ability to establish new licensing or collaboration arrangements;

the successful initiation and completion of clinical trials with safety, ? tolerability and efficacy profiles that are satisfactory to the U.S. Food and

Drug Administration, or FDA, or any comparable foreign regulatory authority;

? the impact of the COVID-19 pandemic on our operations;

? the receipt and related terms of regulatory approvals from applicable

regulatory authorities;

? the availability of specialty raw materials for use in production of our

product candidates;

? our ability to consistently manufacture our product candidates for use in

clinical trials;

? our ability to operate a manufacturing facility, or secure manufacturing supply

through relationships with third parties;




                                       22
  Table of Contents
? our ability to obtain and maintain patents, trade secret protection and
  regulatory exclusivity, both in the United States and internationally;


? our ability to protect our rights in our intellectual property portfolio;

? the commercialization of our product candidates, if and when approved;

? obtaining and maintaining third-party insurance coverage and adequate

reimbursement;

? the acceptance of our product candidates, if approved, by patients, the medical

community and third-party payors;

? competition with other products; and

? a continued acceptable safety profile of our therapies following approval.

A change in the outcome of any of these variables with respect to the development of any of our product candidates could significantly change the costs and timing associated with the development of that product candidate. We may never succeed in obtaining regulatory approval for any of our product candidates.

General and Administrative Expenses



General and administrative expenses include salaries and related costs,
including stock-based compensation, for personnel in executive, finance and
administrative functions. General and administrative expenses also include
direct and allocated facility-related costs as well as professional fees for
legal, patent, consulting, investor and public relations, accounting and audit
services. We anticipate that our general and administrative expenses may
increase in the future as we continue to build infrastructure to support the
expansion of our research activities, development of our product candidates and
any expanded compliance requirements.

Other Income (Expense)

Interest Income

Interest income consists of interest earned on our invested cash balances.

Interest Expense



Interest expense consists of interest expense on outstanding borrowings under
our loan and security agreements, as well as amortization of debt discount

and
debt issuance costs.

Other Income, Net


Other income, net consists of income earned under a sublease agreement and miscellaneous income and expense unrelated to our core operations.

Income Taxes



Since our inception, we have not recorded any income tax benefits for the net
losses we have incurred in each year or for our research and development tax
credits generated, as we believe, based upon the weight of available evidence,
that it is more likely than not that all of our net operating loss, or NOL,
carryforwards and tax credits will not be realized. As of December 31, 2019, we
had U.S. federal and state net operating loss carryforwards of $222.9 million
and $227.0 million, respectively, which may be available to offset future
taxable income. The federal NOLs include $37.2 million, which expire at various
dates through 2037, and $185.7 million, which carryforward indefinitely. The
state NOLs expire at various dates through 2039. As of December 31, 2019, we
also had U.S. federal and state research and development tax credit
carryforwards of $9.5 million and $5.1 million, respectively, which may be
available to offset future tax liabilities

                                       23

Table of Contents

and begin to expire in 2034 and 2026, respectively. We have recorded a full valuation allowance against our net deferred tax assets at each balance sheet date.



Results of Operations

Comparison of the Three Months Ended September 30, 2020 and 2019

The following table summarizes our results of operations for the three months ended September 30, 2020 and 2019:




                                                         Three Months Ended September 30,
                                                            2020                   2019            Change

                                                                         (in thousands)
Revenue                                               $               -      $               -    $       -
Operating expenses:
Research and development                                         28,209                 33,530      (5,321)
General and administrative                                       11,976                 14,952      (2,976)
Total operating expenses                                         40,185                 48,482      (8,297)
Loss from operations                                           (40,185)               (48,482)        8,297
Other income (expense):
Interest income                                                     223                  2,002      (1,779)
Interest expense                                                (1,174)                  (835)        (339)
Other income, net                                                   284                    300         (16)

Total other income (expense), net                                 (667)    

             1,467      (2,134)
Net loss                                              $        (40,852)      $        (47,015)    $   6,163

Research and Development Expenses




                                                          Three Months Ended September 30,
                                                            2020                    2019            Change

                                                                          (in thousands)
Research and development program expenses:
Rare disease                                          $             299       $           7,783    $ (7,484)
Cancer                                                           13,424                   3,846        9,578
Platform development, early-stage research and
unallocated expenses:
Personnel-related                                                 5,514                   7,864      (2,350)
Stock-based compensation expense                                  1,996                   2,195        (199)
Contract research and development                                 1,579                   3,774      (2,195)
Laboratory supplies and research materials                        1,769                   3,868      (2,099)
Facility related and other                                        3,628                   4,200        (572)
Total research and development expenses               $          28,209    

  $          33,530    $ (5,321)




Research and development expenses were $28.2 million for the three months ended
September 30, 2020, compared to $33.5 million for the three months ended
September 30, 2019. The decrease in direct costs related to our rare disease
program of $7.5 million was due to the decision in March 2020 to deprioritize
development of our rare disease programs and discontinue the RTX-134 Phase 1b
clinical trial. The increase in direct costs of $9.6 million in our lead cancer
programs, including RTX-240 and RTX-321, was principally related to costs
incurred for our Phase 1/2 clinical trial of RTX-240 for the treatment of solid
tumors, including clinical CRO and internal manufacturing costs, as well as to
costs incurred for preclinical and IND-enabling activities for RTX-321. The
decline in laboratory supplies and research materials of $2.1 million was mostly
due to the shift in pilot-scale manufacturing activities to support the
technical development of clinical candidates. Similarly, the decrease in
contract research and development of $2.2 million was due to the advancement of
discovery research to support IND-enabling activities. The reduction in
stock-compensation expense of $0.2 million was driven by a reduction in the
market price of our common stock resulting in a lower valuation of options
granted during 2020. The decrease in personnel-related costs and facility
related and other costs of $2.9 million was principally due to the allocation of
the costs to operate our manufacturing facility to research and

                                       24

Table of Contents


development program costs starting in the first quarter of 2020, as well as a
reduction in onsite activities in connection with our response to the COVID-19
pandemic.

General and Administrative Expenses




                                                          Three Months Ended September 30,
                                                            2020                    2019            Change

                                                                          (in thousands)
Personnel-related                                     $           3,094       $           2,942    $     152

Stock-based compensation expense                                  5,989                   8,163      (2,174)
Professional and consultant fees                                  1,546                   1,898        (352)
Facility related and other                                        1,347                   1,949        (602)
Total general and administrative expenses             $          11,976    

  $          14,952    $ (2,976)
General and administrative expenses were $12.0 million for the three months
ended September 30, 2020, compared to $15.0 million for the three months ended
September 30, 2019. The decrease in general and administrative expenses of
$3.0 million was primarily due to a reduction in stock-based compensation
expense of $2.2 million due principally to restricted stock awards that fully
vested in January 2020. Additional decreases in professional and consultant fees
and facility related and other costs of $1.0 million were largely driven by
decreased spending as compared to the third quarter of 2019 due to the
commencement of our lease of additional office and laboratory space in August
2019 and decreased spending for business support initiatives and a reduction in
onsite activities in connection with our response to the COVID-19 pandemic.

Interest Income



Interest income was $0.2 million for the three months ended September 30, 2020,
compared to $2.0 million for the three months ended September 30, 2019. Interest
income decreased due to reduced invested balances as cash was used to fund
operations, as well as reduced interest rates.



Interest Expense

Interest expense was $1.2 million for the three months ended September 30, 2020, compared to $0.8 million for the three months ended September 30, 2019. The increase in interest expense was principally due to higher outstanding borrowings in connection with our 2018 Credit Facility (as defined below).

Other Income, Net

The change in other income, net was not significant during the three months ended September 30, 2020 and 2019.

































                                       25

  Table of Contents

Comparison of the Nine Months Ended September 30, 2020 and 2019

The following table summarizes our results of operations for the nine months ended September 30, 2020 and 2019:




                                Nine Months Ended September 30,
                                   2020                  2019            Change

                                                (in thousands)
Revenue                      $               -     $               -    $       -
Operating expenses:
Research and development                90,491                81,919        8,572
General and administrative              36,241                42,254      (6,013)
Total operating expenses               126,732               124,173        2,559
Loss from operations                 (126,732)             (124,173)      (2,559)
Other income (expense):
Interest income                          1,682                 6,492      (4,810)
Interest expense                       (2,987)               (1,957)      (1,030)
Other income, net                          845                   652          193
Total other income, net                  (460)                 5,187      (5,647)
Net loss                     $       (127,192)     $       (118,986)    $ (8,206)

Research and Development Expenses




                                                        Nine Months Ended September 30,
                                                           2020                 2019            Change

                                                                        (in thousands)
Research and development program expenses:
Rare disease                                          $         7,221      $        20,028    $ (12,807)
Cancer                                                         34,060                5,784        28,276
Platform development, early-stage research and
unallocated expenses:
Personnel-related                                              19,372               19,231           141
Stock-based compensation expense                                6,165                6,798         (633)
Contract research and development                               5,853                7,094       (1,241)
Laboratory supplies and research materials                      7,156               11,543       (4,387)
Facility related and other                                     10,664               11,441         (777)
Total research and development expenses               $        90,491

$ 81,919 $ 8,572




Research and development expenses were $90.5 million for the nine months ended
September 30, 2020, compared to $81.9 million for the nine months ended
September 30, 2019. The decrease in direct costs related to our rare disease
program of $12.8 million was due to the decision in March 2020 to deprioritize
development of our rare disease programs and discontinue the RTX-134 Phase 1b
clinical trial. The increase in direct costs of $28.3 million in our lead cancer
programs, including RTX-240 and RTX-321, was principally related to costs
incurred for our Phase 1/2 clinical trial of RTX-240 for the treatment of solid
tumors, including clinical CRO and internal manufacturing costs, as well as to
costs incurred for preclinical and IND-enabling activities for RTX-321. The
decrease in contract research and development of $1.2 million was due to the
advancement of discovery research to support IND-enabling activities. The
decline in laboratory supplies and research materials of $4.4 million was mostly
due to the shift in pilot-scale manufacturing activities to support the
technical development of clinical candidates. The reduction in
stock-compensation expense of $0.6 million was driven by a reduction in the
market price of our common stock resulting in a lower valuation of options
granted during 2020. The decrease in facility related and other costs of $0.8
million was principally due to the allocation of the costs to operate our
manufacturing facility to research and development program costs starting in the
first quarter of 2020, as well as a reduction in onsite activities in connection
with our response to the COVID-19 pandemic.



                                       26

  Table of Contents

General and Administrative Expenses




                                                         Nine Months Ended September 30,
                                                            2020                 2019           Change

                                                                        (in thousands)
Personnel-related                                      $         8,593      $         7,796    $     797

Stock-based compensation expense                                18,560               23,642      (5,082)
Professional and consultant fees                                 5,159                6,390      (1,231)
Facility related and other                                       3,929                4,426        (497)
Total general and administrative expenses              $        36,241
$        42,254    $ (6,013)
General and administrative expenses were $36.2 million for the nine months ended
September 30, 2020, compared to $42.3 million for the nine months ended
September 30, 2019. The decrease in general and administrative expenses of
$6.0 million was primarily due to a reduction in stock-based compensation
expense of $5.1 million due principally to restricted stock awards that fully
vested in January 2020. In addition, the decrease in professional and consultant
fees of $1.2 million was driven by reduced spending on business support
initiatives, and the decrease in facility related and other costs was due
primarily to a reduction in onsite activities in connection with our response to
the COVID-19 pandemic. These decreases were offset by an increase in
personnel-related costs of $0.8 million due to an increase in executive
recruiting and compensation costs.



Interest Income



Interest income was $1.7 million for the nine months ended September 30, 2020,
compared to $6.5 million for the nine months ended September 30, 2019. Interest
income decreased due to reduced invested balances as cash was used to fund
operations as well as reduced interest rates.



Interest Expense

Interest expense was $3.0 million for the nine months ended September 30, 2020, compared to $2.0 million for the nine months ended September 30, 2019. The increase in interest expense was principally due to higher outstanding borrowings in connection with our 2018 Credit Facility (as defined below).

Other Income, Net


Other income, net was $0.8 million for the nine months ended September 30, 2020,
compared to $0.7 million for the nine months ended September 30, 2019. The
increase of other income, net was principally a result of income earned from a
sublease agreement that commenced in February 2019.



Liquidity and Capital Resources


Since our inception, we have incurred significant operating losses. We have not
yet commercialized any of our product candidates and we do not expect to
generate revenue from sales of any product candidates for several years, if at
all. To date, we have funded our operations with proceeds from the sale of
preferred stock and issuance of debt and, most recently, with proceeds from our
IPO. As of September 30, 2020, we had cash, cash equivalents and investments of
$207.9 million. In July 2018, we completed our IPO, pursuant to which we issued
and sold 12,055,450 shares of common stock, inclusive of 1,572,450 shares
pursuant to the full exercise of the underwriters' option to purchase additional
shares. We received proceeds of $254.3 million, after deducting underwriting
discounts and commissions and other offering costs. In December 2018, we entered
into a loan and security agreement which provides for aggregate borrowings of up
to $75.0 million, all of which were outstanding as of September 30, 2020.



                                       27

  Table of Contents

Cash Flows

The following table summarizes our sources and uses of cash for each of the
periods presented:


                                                                 Nine Months Ended September 30,
                                                                    2020                  2019

                                                                          (in thousands)
Cash used in operating activities                             $       (97,100)      $        (81,459)
Cash provided by (used in) investing activities                         53,964              (143,337)
Cash provided by financing activities                                   26,412                 26,721

Net decrease in cash, cash equivalents and restricted cash $ (16,724) $ (198,075)

Operating Activities


During the nine months ended September 30, 2020, operating activities used
$97.1 million of cash, primarily resulting from our net loss of $127.2 million,
offset by net non-cash charges of $30.3 million, predominantly consisting of
stock-based compensation expense. Net cash used in our operating assets and
liabilities for the nine months ended September 30, 2020 consisted of a $3.1
million decrease in accounts payable, accrued expenses and other current
liabilities, other long-term liabilities and operating lease liabilities, offset
by a decrease in prepaid expenses and other current assets, other assets and
operating lease, right-of-use asset of $2.9 million.

During the nine months ended September 30, 2019, operating activities used
$81.5 million of cash, primarily resulting from our net loss of $119.0 million,
offset by net non-cash charges of $31.1 million, primarily consisting of
stock-based compensation expense. Net cash used in our operating assets and
liabilities for the nine months ended September 30, 2019 consisted primarily of
a $5.5 million increase in accounts payable, accrued expenses and other current
liabilities and operating lease liabilities, offset by a decrease in prepaid
expenses and other current assets and operating lease, right-of-use asset of
$1.2 million.



Investing Activities

During the nine months ended September 30, 2020, net cash provided by investing
activities was $54.0 million, consisting of sales and maturities of investments
of $181.1 million, offset by net purchases of investments of $122.7 million and
purchases of property, plant and equipment of $4.5 million. Our cash purchases
of property, plant and equipment consisted of $2.6 million for purchases related
to our manufacturing facility in Smithfield, Rhode Island, largely related to
payments for manufacturing equipment purchases and construction costs incurred
in 2019, and $1.9 million for the purchase of computer and laboratory equipment
installed in our manufacturing facility and our laboratory space in Cambridge,
Massachusetts.

During the nine months ended September 30, 2019, net cash used in investing
activities was $143.3 million, consisting of net purchases of investments of
$116.0 million and purchases of property, plant and equipment of $27.4 million.
Our cash purchases of property, plant and equipment primarily consisted of $11.5
million for the design, demolition and construction related to the renovation of
our manufacturing facility in Smithfield, Rhode Island and $14.0 million for the
purchase of laboratory equipment installed in our manufacturing facility and our
expanded laboratory space in Cambridge, Massachusetts.

Financing Activities



During the nine months ended September 30, 2020, net cash provided by financing
activities of $26.4 million consisted of $25.0 million proceeds received from
borrowings under a loan and security agreement and $1.4 million proceeds
received from issuance of common stock upon exercise of stock options.

During the nine months ended September 30, 2019, net cash provided by financing
activities of $26.7 million consisted of $25.0 million proceeds received from
borrowings under a loan and security agreement and $1.8 million proceeds
received from issuance of common stock upon exercise of stock options.

                                       28

  Table of Contents

Loan and Security Agreements

In December 2018, or the Closing Date, we entered into a loan and security
agreement, or the Loan Agreement, with Solar Capital Ltd. as collateral agent
for the lenders party thereto for an aggregate principal amount of $75.0
million, or the 2018 Credit Facility. The aggregate principal amount will be
funded in three tranches of term loans of $25.0 million each. On the Closing
Date, we made an initial borrowing of $25.0 million. In June 2019, we made a
second borrowing of $25.0 million. In June 2020, we made a third and final
borrowing of $25.0 million.



Interest on the outstanding loan balance accrues at a rate of the one-month U.S.
LIBOR rate plus 5.50%. Monthly principal payments will commence 36 months after
the Closing Date and will be amortized over the following 24 months. The term
loans are subject to a prepayment fee of 1.00% in the first year, 0.50% in the
second year and 0.25% in the third year. In conjunction with 2018 Credit
Facility, we incurred issuance costs of $0.8 million.



The Loan Agreement contains financial covenants that require us to maintain
either a certain minimum cash balance or a minimum market capitalization
threshold. We were in compliance with all such covenants as of September 30,
2020. The Loan Agreement contains customary representations, warranties and
covenants and also includes customary events of default, including payment
defaults, breaches of covenants, change of control and a material adverse change
default. Upon the occurrence of an event of default, a default interest rate of
an additional 4.00% per annum may be applied to the outstanding loan balances,
and the lenders may declare all outstanding obligations immediately due and
payable. Borrowings under the Loan Agreement are collateralized by substantially
all of our assets, other than our intellectual property.



Common Stock Sales Agreement





On August 1, 2019, we entered into a Distribution Agreement (the "Distribution
Agreement"), with multiple sales agents, pursuant to which the Company may offer
and sell to or through the agents, from time to time, shares of the Company's
common stock, par value $0.001 per share, having an aggregate gross sales price
of up to $100.0 million. Sales, if any, of the Company's shares of common stock
will be made primarily in "at-the-market" offerings, as defined in Rule 415
under the Securities Act. The shares of common stock will be offered and sold
pursuant to our registration statement on Form S-3 and a related prospectus
supplement, both filed with the SEC on August 1, 2019. We intend to use
substantially all of the net proceeds from any sale of shares of the Company's
common stock for working capital and other general corporate purposes. There
have been no shares of the Company's common stock sold under the Distribution
Agreement as of September 30, 2020.



Funding Requirements



We expect our expenses to increase substantially in the future as we conduct the
activities necessary to advance our product candidates through development. The
timing and amount of our operating and capital expenditures will depend largely
on:


? the timing and progress of preclinical and clinical development activities;

the commencement, enrollment or results of the planned clinical trials of our ? product candidates or any future clinical trials we may conduct, or changes in

the development status of our product candidates;

? the timing and outcome of regulatory review of our product candidates;

? the impact of the COVID-19 pandemic on our operations;

? our decision to initiate a clinical trial, not to initiate a clinical trial or

to terminate an existing clinical trial;

? changes in laws or regulations applicable to our product candidates, including

but not limited to clinical trial requirements for approvals;




                                       29
  Table of Contents
? developments concerning our CMOs;


? our ability to obtain materials to produce adequate product supply for any

approved product or inability to do so at acceptable prices;

the costs associated with the operation of our multi-suite manufacturing ? facility and the costs and timing of any future renovation or expansion of the

facility;

? our ability to establish collaborations if needed;

the costs and timing of future commercialization activities, including product ? manufacturing, marketing, sales and distribution, for any of our product

candidates for which we obtain marketing approval;

? the legal patent costs involved in prosecuting patent applications and

enforcing patent claims and other intellectual property claims;

? additions or departures of key scientific or management personnel;

? unanticipated serious safety concerns related to the use of our product

candidates; and

? the terms and timing of any collaboration, license or other arrangement,

including the terms and timing of any milestone payments thereunder.




We believe that our existing cash, cash equivalents and investments, will enable
us to fund our operating expenses, capital expenditure requirements and debt
service payments into 2022. We have based this estimate on assumptions that may
prove to be wrong, and we could utilize our available capital resources sooner
than we expect.



Until such time, if ever, as we can generate substantial product revenue, we
expect to finance our operations through a combination of equity offerings, debt
financings, collaborations, strategic alliances and marketing, distribution or
licensing arrangements. To the extent that we raise additional capital through
the sale of equity or convertible debt securities, investors' ownership interest
will be diluted, and the terms of these securities may include liquidation or
other preferences that adversely affect investors' rights as a common
stockholder. Debt financing and preferred equity financing, if available, may
involve agreements that include covenants limiting or restricting our ability to
take specific actions, such as incurring additional debt, making acquisitions or
capital expenditures or declaring dividends. If we raise additional funds
through collaborations, strategic alliances or marketing, distribution or
licensing arrangements with third parties, we may have to relinquish valuable
rights to our technologies, future revenue streams, research programs or drug
candidates, or grant licenses on terms that may not be favorable to us. If we
are unable to raise additional funds through equity or debt financings or other
arrangements when needed, we may be required to delay, limit, reduce or
terminate our research, product development or future commercialization efforts,
or grant rights to develop and market drug candidates that we would otherwise
prefer to develop and market ourselves.























                                       30

  Table of Contents

Contractual Obligations and Commitments


The following table summarizes our contractual obligations as of September 30,
2020 and the effects that such obligations are expected to have on our liquidity
and cash flows in future periods:


                                                                     Payments Due by Period
                                                         Less Than                                         More Than
                                              Total        1 Year       1 to 3 Years      4 to 5 Years      5 Years

                                                                         (in thousands)

Operating lease commitments (1)             $  55,718    $    9,721    $   

   14,475    $        7,548    $   23,974
Debt obligations (2)                           85,709         4,242            71,016            10,451             -
Total                                       $ 141,427    $   13,963    $       85,491    $       17,999    $   23,974


(1)Amounts in table reflect payments due for our leases of office and laboratory
space in Cambridge, Massachusetts under three operating lease agreements that
expire in September 2021, January 2027 and August 2028.

(2)Amounts in table reflect the contractually required principal and interest
payments payable under the 2018 Credit Facility. For purposes of this table, the
interest due under the 2018 Credit Facility was calculated using an assumed
interest rate of 6.31% per annum, which was the interest rate in effect as of
September 30, 2020.

Critical Accounting Policies and Significant Judgments and Estimates


Our condensed consolidated financial statements are prepared in accordance with
generally accepted accounting principles in the United States, or GAAP. The
preparation of our condensed consolidated financial statements and related
disclosures requires us to make estimates, assumptions and judgments that affect
the reported amounts of assets, liabilities, revenue, costs and expenses, and
related disclosures. Our critical accounting policies are described under the
heading "Management's Discussion and Analysis of Financial Condition and Results
of Operations-Critical Accounting Policies and Significant Judgments and
Estimates" in our Annual Report on Form 10-K for the year ended December 31,
2019, filed with the SEC on March 12, 2020. If actual results or events differ
materially from the estimates, judgments and assumptions used by us in applying
these policies, our reported financial condition and results of operations could
be materially affected.

There have been no significant changes to our critical accounting policies from
those described in our Annual Report on Form 10-K for the year ended December
31, 2019 filed with the SEC on March 12, 2020.

Off-Balance Sheet Arrangements


We did not have during the periods presented, and we do not currently have, any
off-balance sheet arrangements, as defined in the rules and regulations of the
SEC.

Recently Issued Accounting Pronouncements



A description of recently issued accounting pronouncements that may potentially
impact our financial position and results of operations is disclosed in Note 2
to our condensed consolidated financial statements appearing elsewhere in this
Quarterly Report on Form 10-Q.

Emerging Growth Company Status


The Jumpstart Our Business Startups Act of 2012 permits an "emerging growth
company" such as us to take advantage of an extended transition period to comply
with new or revised accounting standards applicable to public companies until
those standards would otherwise apply to private companies. We have elected not
to "opt out" of such extended transition period, which means that when a
standard is issued or revised and it has different application dates for public
or private companies, we will adopt the new or revised standard at the time
private companies adopt the new or revised standard and will do so until such
time that we either (i) irrevocably elect to "opt out" of such extended
transition period

                                       31

  Table of Contents

or (ii) no longer qualify as an emerging growth company. While we have not made
such an irrevocable election, we have not delayed the adoption of any applicable
accounting standards.

© Edgar Online, source Glimpses