|
Market Closed -
Other stock markets
|
After hours 03:45:39 pm | |||
| 57.36 EUR | +2.61% |
|
57.28 | -0.14% |
| 12:27pm | European Stocks Fall Sharply in Monday Trading as Hopes of Middle East Ceasefire Dim | MT |
| 11:49am | Frankfurt Close: Escalating Middle East Tensions Rattle Investors | DP |
Company Valuation: RWE AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 24,144 | 28,124 | 30,614 | 21,301 | 32,296 | 39,586 | - | - |
| Change | - | 16.48% | 8.85% | -30.42% | 51.62% | 22.57% | - | - |
| Enterprise Value (EV) 1 | 28,073 | 28,671 | 33,001 | 25,199 | 43,217 | 55,076 | 55,962 | 58,397 |
| Change | - | 2.13% | 15.1% | -23.64% | 71.5% | 27.44% | 1.61% | 4.35% |
| P/E ratio | 33.4x | 10.6x | 21.1x | 4.17x | 10.5x | 21.2x | 17.6x | 17x |
| PBR | 1.58x | 1.04x | 0.97x | 0.68x | 0.96x | 1.09x | 1.06x | 1.03x |
| PEG | - | 0x | -0.4x | 0x | -0.3x | -0.5x | 0.9x | 4.96x |
| Capitalization / Revenue | 0.98x | 0.73x | 1.07x | 0.88x | 1.83x | 1.79x | 1.65x | 1.49x |
| EV / Revenue | 1.14x | 0.75x | 1.16x | 1.04x | 2.45x | 2.49x | 2.34x | 2.19x |
| EV / EBITDA | 7.69x | 4.54x | 3.94x | 4.44x | 8.5x | 9.85x | 8.43x | 8.08x |
| EV / EBIT | 12.8x | 6.28x | 5.2x | 7.08x | 15.1x | 17.5x | 14.4x | 13.8x |
| EV / FCF | 8.01x | -13.8x | -5.75x | -5.45x | -7.86x | -21.3x | -111x | 188x |
| FCF Yield | 12.5% | -7.25% | -17.4% | -18.3% | -12.7% | -4.69% | -0.9% | 0.53% |
| Dividend per Share 2 | 0.9 | 0.9 | 1 | 1.1 | 1.2 | 1.304 | 1.425 | 1.561 |
| Rate of return | 2.52% | 2.16% | 2.43% | 3.82% | 2.65% | 2.33% | 2.55% | 2.79% |
| EPS 2 | 1.07 | 3.93 | 1.95 | 6.91 | 4.3 | 2.638 | 3.183 | 3.292 |
| Distribution rate | 84.1% | 22.9% | 51.3% | 15.9% | 27.9% | 49.4% | 44.8% | 47.4% |
| Net sales 1 | 24,526 | 38,366 | 28,566 | 24,224 | 17,628 | 22,101 | 23,920 | 26,618 |
| EBITDA 1 | 3,650 | 6,310 | 8,378 | 5,680 | 5,087 | 5,592 | 6,641 | 7,228 |
| EBIT 1 | 2,185 | 4,568 | 6,349 | 3,561 | 2,868 | 3,150 | 3,874 | 4,221 |
| Net income 1 | 721 | 2,717 | 1,450 | 5,135 | 3,131 | 1,851 | 2,233 | 2,329 |
| Net Debt 1 | 3,929 | 547 | 2,387 | 3,898 | 10,921 | 15,490 | 16,376 | 18,810 |
| Reference price 2 | 35.72 | 41.59 | 41.18 | 28.83 | 45.26 | 55.90 | 55.90 | 55.90 |
| Nbr of stocks (in thousands) | 675,928 | 676,216 | 743,419 | 738,847 | 713,565 | 708,161 | - | - |
| Announcement Date | 3/15/22 | 3/21/23 | 3/14/24 | 3/20/25 | 3/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.19x | 2.49x | 9.85x | 2.33% | 46.75B | |
| 16.25x | 5.55x | 13.18x | 3.78% | 85.95B | |
| 15.28x | 1.56x | 8.17x | 4.91% | 80.3B | |
| 38.28x | 5.76x | 16.23x | 1.63% | 74.99B | |
| 18.48x | 6.98x | 15.64x | 2.83% | 61.43B | |
| 17.97x | 1.13x | 9.62x | 3.14% | 58.02B | |
| 18.79x | 5.36x | 13.46x | 3.25% | 40.69B | |
| 16.45x | 4.98x | 9.68x | 4.52% | 37.57B | |
| 40.89x | 18.31x | 27.74x | 0.45% | 36.42B | |
| 20.96x | 5.8x | 13.4x | 2.69% | 31.18B | |
| Average | 22.45x | 5.79x | 13.70x | 2.95% | 55.33B | |
| Weighted average by Cap. | 22.03x | 5.24x | 13.24x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- RWE Stock
- Valuation RWE AG
Select your edition
All financial news and data tailored to specific country editions
