Income Statement S-Fuelcell co., Ltd.
Equities
A288620
KR7288620008
Renewable Energy Equipment & Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,650.00 KRW | +4.32% |
|
+25.81% | -7.66% |
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
Revenues | 46.99B | 47.31B | 46.78B | 32.53B | 33.67B | |
Other Revenues, Total | - | 10 | - | -10 | -10 | |
Total Revenues | 46.99B | 47.31B | 46.78B | 32.53B | 33.67B | |
Cost of Goods Sold, Total | 33.2B | 34.01B | 32.33B | 24.82B | 29.02B | |
Gross Profit | 13.79B | 13.3B | 14.45B | 7.7B | 4.65B | |
Selling General & Admin Expenses, Total | 9.14B | 8.71B | 9.24B | 6.28B | 5.21B | |
Provision for Bad Debts | 1.03B | 351M | 1B | -258M | 157M | |
R&D Expenses | 1.04B | 952M | 1.83B | 2.61B | 1.72B | |
Depreciation & Amortization - (IS) | 322M | 786M | 976M | 1.35B | 1.52B | |
Amortization of Goodwill and Intangible Assets - (IS) | 21.41M | 48.56M | 60.19M | 59.18M | 39.04M | |
Other Operating Expenses | 114M | 197M | 150M | 157M | 139M | |
Other Operating Expenses, Total | 11.67B | 11.04B | 13.26B | 10.19B | 8.79B | |
Operating Income | 2.13B | 2.26B | 1.19B | -2.49B | -4.14B | |
Interest Expense, Total | -585M | -850M | -1.54B | -3.66B | -3.65B | |
Interest And Investment Income | 288M | 420M | 952M | 2.57B | 2.28B | |
Net Interest Expenses | -297M | -430M | -586M | -1.09B | -1.37B | |
Currency Exchange Gains (Loss) | -47.58M | 30.8M | 4.77M | 10.78M | -2.42M | |
Other Non Operating Income (Expenses) | -154M | -195M | -355M | 673M | 6.33B | |
EBT, Excl. Unusual Items | 1.63B | 1.66B | 255M | -2.89B | 817M | |
Gain (Loss) On Sale Of Investments | - | - | -33.89M | -14.11M | -12.18M | |
Gain (Loss) On Sale Of Assets | - | -23K | - | -630M | 1.8M | |
Asset Writedown | - | - | - | -941M | -1.56B | |
Other Unusual Items | - | 235M | - | - | -1.51B | |
EBT, Incl. Unusual Items | 1.63B | 1.9B | 222M | -4.48B | -2.26B | |
Income Tax Expense | 48.01M | -2.96B | -529M | -2.2B | -1.03B | |
Earnings From Continuing Operations | 1.58B | 4.86B | 751M | -2.28B | -1.23B | |
Net Income to Company | 1.58B | 4.86B | 751M | -2.28B | -1.23B | |
Minority Interest | - | 26.56M | 95.26M | -60.69M | 46.47M | |
Net Income - (IS) | 1.58B | 4.88B | 846M | -2.34B | -1.19B | |
Net Income to Common Incl Extra Items | 1.58B | 4.88B | 846M | -2.34B | -1.19B | |
Net Income to Common Excl. Extra Items | 1.58B | 4.88B | 846M | -2.34B | -1.19B | |
Per Share Items | ||||||
Net EPS - Basic | 281.69 | 715.27 | 123.08 | -337.46 | -169.85 | |
Basic EPS - Continuing Operations | 281.69 | 715.27 | 123.08 | -337.46 | -169.85 | |
Basic Weighted Average Shares Outstanding | 5.61M | 6.83M | 6.87M | 6.95M | 6.98M | |
Net EPS - Diluted | 263 | 705 | 122 | -337.46 | -170 | |
Diluted EPS - Continuing Operations | 263 | 705 | 122 | -337.46 | -170 | |
Diluted Weighted Average Shares Outstanding | 5.99M | 6.93M | 6.91M | 6.95M | 6.98M | |
Normalized Basic EPS | 181.4 | 156.26 | 37.08 | -269.13 | 79.84 | |
Normalized Diluted EPS | 169.72 | 153.92 | 36.88 | -269.13 | 79.84 | |
Dividend Per Share | - | 100 | 50 | 50 | 50 | |
Payout Ratio | 17.42 | 13.4 | 81.25 | -14.66 | -29.44 | |
Supplemental Items | ||||||
EBITDA | 2.54B | 3.42B | 2.78B | -502M | -1.7B | |
EBITA | 2.15B | 2.31B | 1.25B | -2.43B | -4.1B | |
EBIT | 2.13B | 2.26B | 1.19B | -2.49B | -4.14B | |
EBITDAR | 2.66B | 3.54B | 3.04B | -254M | -1.58B | |
Effective Tax Rate - (Ratio) | 2.95 | -155.69 | -238.95 | 49.02 | 45.49 | |
Normalized Net Income | 1.02B | 1.07B | 255M | -1.87B | 557M | |
Supplemental Operating Expense Items | ||||||
Advertising Expense | 1.62M | 13.63M | 72.2M | 115M | 5.22M | |
Selling and Marketing Expenses | 4.55B | 3.98B | 4.05B | 1.34B | 1.35B | |
General and Administrative Expenses | 227M | 122M | 121M | 129M | 118M | |
Research And Development Expense From Footnotes | 1.04B | 952M | 1.83B | 2.61B | 1.72B | |
Net Rental Expense, Total | 113M | 119M | 262M | 249M | 123M | |
Imputed Operating Lease Interest Expense | 26.29M | 35.1M | 90.22M | 158M | 85.85M | |
Imputed Operating Lease Depreciation | 86.95M | 83.56M | 172M | 91.14M | 37.27M | |
Maintenance & Repair Expenses, Total | 292M | 386M | 130M | 86.28M | 58.96M | |
Stock-Based Comp., SG&A Exp. (Total) | 293M | 62.96M | 42.75M | -78.91M | - | |
Total Stock-Based Compensation | 293M | 62.96M | 42.75M | -78.91M | - |
- Stock Market
- Equities
- A288620 Stock
- Financials S-Fuelcell co., Ltd.
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















