Real-time Estimate
Cboe BZX
10:09:28 2024-09-18 am EDT
|
5-day change
|
1st Jan Change
|
520.72 USD
|
-0.32%
|
|
+0.25%
|
+17.38%
|
5a67c0f1420859d81bf8391d1fe4.e8eBaNafZ-mKEnRe1ADE-5BLC4W9VOhl-GXur838BzU.Aa_EJOLALa7iPxI14laKqP0HWOnlba0NvDygn6meYHwo8sc6lfQr3cJVOQFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
6.7B
|
7.44B
|
8.3B
|
11.18B
|
12.5B
|
---|
| | | | | |
6.7B
|
7.44B
|
8.3B
|
11.18B
|
12.5B
|
---|
| | | | | |
1.8B
|
2.09B
|
2.2B
|
3.77B
|
4.14B
|
---|
| | | | | |
4.9B
|
5.35B
|
6.1B
|
7.42B
|
8.36B
|
---|
| | | | | |
1.42B
|
1.27B
|
1.39B
|
2.44B
|
2.64B
|
---|
| | | | | |
82M
|
83M
|
82M
|
108M
|
101M
|
---|
| | | | | |
122M
|
123M
|
96M
|
905M
|
1.04B
|
---|
| | | | | |
1.63B
|
1.48B
|
1.57B
|
3.45B
|
3.78B
|
---|
| | | | | |
3.27B
|
3.87B
|
4.54B
|
3.96B
|
4.57B
|
---|
| | | | | |
-142M
|
-141M
|
-119M
|
-304M
|
-330M
|
---|
| | | | | |
-142M
|
-141M
|
-119M
|
-304M
|
-330M
|
---|
| | | | | |
-
|
-
|
-
|
27M
|
36M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-4M
|
---|
| | | | | |
3.13B
|
3.73B
|
4.42B
|
3.69B
|
4.28B
|
---|
| | | | | |
-25M
|
-66M
|
-19M
|
-288M
|
-183M
|
---|
| | | | | |
-25M
|
-36M
|
-255M
|
-615M
|
-315M
|
---|
| | | | | |
-19M
|
-1M
|
17M
|
59M
|
-15M
|
---|
| | | | | |
49M
|
16M
|
11M
|
1.9B
|
-70M
|
---|
| | | | | |
-11M
|
-133M
|
-3M
|
-18M
|
-21M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-169M
|
-281M
|
-3M
|
-21M
|
-
|
---|
| | | | | |
2.93B
|
3.23B
|
4.16B
|
4.7B
|
3.67B
|
---|
| | | | | |
627M
|
694M
|
901M
|
1.18B
|
778M
|
---|
| | | | | |
2.3B
|
2.53B
|
3.26B
|
3.52B
|
2.89B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
2.3B
|
2.53B
|
3.26B
|
3.52B
|
2.89B
|
---|
| | | | | |
-180M
|
-195M
|
-239M
|
-274M
|
-267M
|
---|
| | | | | |
2.12B
|
2.34B
|
3.02B
|
3.25B
|
2.63B
|
---|
| | | | | |
2.12B
|
2.34B
|
3.02B
|
3.25B
|
2.63B
|
---|
| | | | | |
2.12B
|
2.34B
|
3.02B
|
3.25B
|
2.63B
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
8.65
|
9.71
|
12.56
|
10.25
|
8.25
|
---|
| | | | | |
8.65
|
9.71
|
12.56
|
10.25
|
8.25
|
---|
| | | | | |
245M |
241M |
241M |
317M |
318M |
---|
| | | | | |
8.6
|
9.66
|
12.51
|
10.2
|
8.23
|
---|
| | | | | |
8.6
|
9.66
|
12.51
|
10.2
|
8.23
|
---|
| | | | | |
247M |
242M |
242M |
318M |
319M |
---|
| | | | | |
7.24
|
8.86
|
10.47
|
6.41
|
7.55
|
---|
| | | | | |
7.19
|
8.82
|
10.43
|
6.37
|
7.54
|
---|
| | | | | |
2.28
|
2.68
|
3.08
|
3.32
|
3.6
|
---|
| | | | | |
26.38 |
27.58 |
24.57 |
31.53 |
43.68 |
---|
| | | | | |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
3.48B
|
4.08B
|
4.71B
|
4.98B
|
5.72B
|
---|
| | | | | |
3.39B
|
3.99B
|
4.63B
|
4.87B
|
5.62B
|
---|
| | | | | |
3.27B
|
3.87B
|
4.54B
|
3.96B
|
4.57B
|
---|
| | | | | |
3.62B
|
4.21B
|
4.84B
|
5.12B
|
5.83B
|
---|
| | | | | |
21.4 |
21.5 |
21.64 |
25.1 |
21.19 |
---|
| | | | | |
396M
|
460M
|
591M
|
1.19B
|
775M
|
---|
| | | | | |
201M
|
246M
|
295M
|
322M
|
370M
|
---|
| | | | | |
597M
|
706M
|
886M
|
1.52B
|
1.14B
|
---|
| | | | | |
16M
|
-3M
|
-8M
|
-237M
|
-217M
|
---|
| | | | | |
14M
|
-9M
|
23M
|
-98M
|
-150M
|
---|
| | | | | |
30M
|
-12M
|
15M
|
-335M
|
-367M
|
---|
| | | | | |
1.78B
|
2.14B
|
2.52B
|
2.03B
|
2.4B
|
---|
| | | | | |
81M
|
-30M
|
-40M
|
-11M
|
2M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
34M
|
29M
|
39M
|
177M
|
209M
|
---|
| | | | | |
-
|
13M
|
-
|
-
|
-
|
---|
| | | | | |
139M
|
138M
|
122M
|
147M
|
118M
|
---|
| | | | | |
37.86M
|
33M
|
23.88M
|
43.01M
|
26.23M
|
---|
| | | | | |
101M
|
105M
|
98.12M
|
104M
|
91.77M
|
---|
| | | | | |
78M
|
90M
|
122M
|
214M
|
171M
|
---|
| | | | | |
78M
|
90M
|
122M
|
214M
|
171M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
2.87B
|
4.11B
|
6.5B
|
1.29B
|
1.29B
|
---|
| | | | | |
28M
|
9M
|
11M
|
14M
|
26M
|
---|
| | | | | |
2.89B
|
4.12B
|
6.51B
|
1.3B
|
1.32B
|
---|
| | | | | |
1.58B
|
1.59B
|
1.65B
|
2.49B
|
2.83B
|
---|
| | | | | |
1.58B
|
1.59B
|
1.65B
|
2.49B
|
2.83B
|
---|
| | | | | |
215M
|
241M
|
311M
|
566M
|
922M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
20M
|
14M
|
8M
|
1M
|
1M
|
---|
| | | | | |
6M
|
23M
|
333M
|
1.31B
|
78M
|
---|
| | | | | |
4.71B
|
5.99B
|
8.81B
|
5.67B
|
5.14B
|
---|
| | | | | |
1.62B
|
1.36B
|
1.29B
|
1.58B
|
1.43B
|
---|
| | | | | |
-622M
|
-587M
|
-620M
|
-859M
|
-794M
|
---|
| | | | | |
996M
|
778M
|
667M
|
720M
|
637M
|
---|
| | | | | |
-
|
-
|
-
|
1.9B
|
1.92B
|
---|
| | | | | |
3.58B
|
3.74B
|
3.51B
|
34.54B
|
34.85B
|
---|
| | | | | |
1.51B
|
1.41B
|
1.33B
|
18.38B
|
17.51B
|
---|
| | | | | |
52M
|
67M
|
56M
|
81M
|
64M
|
---|
| | | | | |
506M
|
558M
|
659M
|
499M
|
467M
|
---|
| | | | | |
11.35B
|
12.54B
|
15.03B
|
61.78B
|
60.59B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
190M
|
233M
|
205M
|
450M
|
557M
|
---|
| | | | | |
446M
|
551M
|
607M
|
753M
|
906M
|
---|
| | | | | |
-
|
-
|
-
|
226M
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
47M
|
---|
| | | | | |
112M
|
100M
|
96M
|
118M
|
105M
|
---|
| | | | | |
68M
|
84M
|
90M
|
116M
|
121M
|
---|
| | | | | |
1.93B
|
2.17B
|
2.22B
|
3.13B
|
3.46B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
349M
|
451M
|
600M
|
1.21B
|
928M
|
---|
| | | | | |
3.09B
|
3.59B
|
3.82B
|
6B
|
6.12B
|
---|
| | | | | |
3.95B
|
4.11B
|
4.38B
|
10.73B
|
11.41B
|
---|
| | | | | |
620M
|
544M
|
492M
|
577M
|
541M
|
---|
| | | | | |
259M
|
291M
|
262M
|
180M
|
199M
|
---|
| | | | | |
200M
|
177M
|
147M
|
4.06B
|
3.69B
|
---|
| | | | | |
424M
|
476M
|
390M
|
489M
|
522M
|
---|
| | | | | |
8.54B
|
9.18B
|
9.49B
|
22.04B
|
22.49B
|
---|
| | | | | |
294M
|
294M
|
294M
|
415M
|
415M
|
---|
| | | | | |
903M
|
946M
|
1.03B
|
44.42B
|
44.23B
|
---|
| | | | | |
12.2B
|
13.37B
|
15.02B
|
17.78B
|
18.73B
|
---|
| | | | | |
-12.3B
|
-13.46B
|
-13.47B
|
-25.35B
|
-28.41B
|
---|
| | | | | |
-624M
|
-637M
|
-841M
|
-886M
|
-763M
|
---|
| | | | | |
479M
|
509M
|
2.03B
|
36.39B
|
34.2B
|
---|
| | | | | |
2.32B
|
2.84B
|
3.5B
|
3.36B
|
3.9B
|
---|
| | | | | |
2.8B
|
3.35B
|
5.54B
|
39.74B
|
38.1B
|
---|
| | | | | |
11.35B
|
12.54B
|
15.03B
|
61.78B
|
60.59B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
244M |
241M |
241M |
322M |
314M |
---|
| | | | | |
244M |
241M |
241M |
322M |
314M |
---|
| | | | | |
1.96
|
2.12
|
8.43
|
113.04
|
108.88
|
---|
| | | | | |
-4.6B
|
-4.64B
|
-2.8B
|
-16.53B
|
-18.16B
|
---|
| | | | | |
-18.86
|
-19.27
|
-11.63
|
-51.36
|
-57.81
|
---|
| | | | | |
4.68B
|
4.75B
|
4.97B
|
11.65B
|
12.1B
|
---|
| | | | | |
1.79B
|
637M
|
-1.54B
|
10.35B
|
10.79B
|
---|
| | | | | |
-15M
|
-23M
|
-109M
|
-57M
|
-48M
|
---|
| | | | | |
1.11B
|
1.1B
|
976M
|
1.18B
|
944M
|
---|
| | | | | |
2.32B
|
2.84B
|
3.5B
|
3.36B
|
3.9B
|
---|
| | | | | |
-
|
-
|
-
|
1.75B
|
1.79B
|
---|
| | | | | |
3 |
3 |
3 |
3 |
- |
---|
| | | | | |
420M
|
364M
|
346M
|
468M
|
424M
|
---|
| | | | | |
522M
|
507M
|
515M
|
688M
|
628M
|
---|
| | | | | |
22.5K |
23K |
22.85K |
39.95K |
40.45K |
---|
| | | | | |
34M
|
30M
|
26M
|
48M
|
54M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
2.12B
|
2.34B
|
3.02B
|
3.25B
|
2.63B
|
---|
| | | | | |
82M
|
83M
|
82M
|
108M
|
101M
|
---|
| | | | | |
122M
|
123M
|
96M
|
905M
|
1.04B
|
---|
| | | | | |
204M
|
206M
|
178M
|
1.01B
|
1.14B
|
---|
| | | | | |
-49M
|
-16M
|
-11M
|
-1.9B
|
70M
|
---|
| | | | | |
-
|
120M
|
31M
|
132M
|
246M
|
---|
| | | | | |
78M
|
90M
|
122M
|
214M
|
171M
|
---|
| | | | | |
18M
|
17M
|
14M
|
24M
|
28M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
404M
|
564M
|
310M
|
-56M
|
-114M
|
---|
| | | | | |
-135M
|
18M
|
-144M
|
36M
|
-291M
|
---|
| | | | | |
73M
|
132M
|
38M
|
43M
|
328M
|
---|
| | | | | |
256M
|
220M
|
198M
|
37M
|
352M
|
---|
| | | | | |
-41M
|
-2M
|
-36M
|
-135M
|
-175M
|
---|
| | | | | |
-155M
|
-121M
|
-126M
|
-55M
|
-674M
|
---|
| | | | | |
2.78B
|
3.57B
|
3.6B
|
2.6B
|
3.71B
|
---|
| | | | | |
-115M
|
-76M
|
-35M
|
-89M
|
-143M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-91M
|
-201M
|
-99M
|
210M
|
-296M
|
---|
| | | | | |
85M
|
18M
|
16M
|
3.51B
|
1.01B
|
---|
| | | | | |
-10M
|
19M
|
-2M
|
-2M
|
-13M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-131M
|
-240M
|
-120M
|
3.63B
|
562M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.09B
|
1.28B
|
-
|
5.4B
|
744M
|
---|
| | | | | |
1.09B
|
1.28B
|
-
|
5.4B
|
744M
|
---|
| | | | | |
-
|
-
|
-
|
-32M
|
-188M
|
---|
| | | | | |
-868M
|
-1.39B
|
-
|
-3.7B
|
-
|
---|
| | | | | |
-868M
|
-1.39B
|
-
|
-3.73B
|
-188M
|
---|
| | | | | |
40M
|
16M
|
13M
|
7M
|
13M
|
---|
| | | | | |
-1.31B
|
-1.22B
|
-56M
|
-12.11B
|
-3.41B
|
---|
| | | | | |
-560M
|
-645M
|
-743M
|
-1.02B
|
-1.15B
|
---|
| | | | | |
-560M
|
-645M
|
-743M
|
-1.02B
|
-1.15B
|
---|
| | | | | |
-143M
|
-194M
|
-227M
|
140M
|
-289M
|
---|
| | | | | |
-1.75B
|
-2.17B
|
-1.01B
|
-11.33B
|
-4.28B
|
---|
| | | | | |
34M
|
75M
|
-82M
|
-123M
|
12M
|
---|
| | | | | |
928M
|
1.24B
|
2.38B
|
-5.22B
|
4M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
162M
|
159M
|
130M
|
240M
|
369M
|
---|
| | | | | |
659M
|
683M
|
883M
|
1.56B
|
1.28B
|
---|
| | | | | |
2.31B
|
3B
|
2.83B
|
3.3B
|
4.68B
|
---|
| | | | | |
2.4B
|
3.09B
|
2.9B
|
3.49B
|
4.89B
|
---|
| | | | | |
-185M
|
-453M
|
199M
|
129M
|
-858M
|
---|
| | | | | |
218M
|
-118M
|
-
|
1.66B
|
556M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
19.67 |
20.25 |
20.57 |
6.45 |
4.67 |
---|
| | | | | |
30.41 |
31.03 |
30.45 |
8 |
5.63 |
---|
| | | | | |
90.17 |
82.33 |
73.42 |
15.56 |
7.43 |
---|
| | | | | |
383.56 |
473.48 |
238.02 |
16.91 |
7.44 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
73.12 |
71.89 |
73.54 |
66.32 |
66.86 |
---|
| | | | | |
21.23 |
17.12 |
16.74 |
21.8 |
21.12 |
---|
| | | | | |
51.89 |
54.77 |
56.8 |
44.51 |
45.74 |
---|
| | | | | |
50.66 |
53.65 |
55.82 |
43.55 |
44.93 |
---|
| | | | | |
48.84 |
52 |
54.66 |
35.45 |
36.59 |
---|
| | | | | |
34.38 |
34.05 |
39.33 |
31.5 |
23.15 |
---|
| | | | | |
31.69 |
31.43 |
36.45 |
29.05 |
21.01 |
---|
| | | | | |
31.69 |
31.43 |
36.45 |
29.05 |
21.01 |
---|
| | | | | |
26.52 |
28.7 |
30.38 |
18.16 |
19.24 |
---|
| | | | | |
34.46 |
40.36 |
34.06 |
29.48 |
37.46 |
---|
| | | | | |
35.78 |
41.54 |
34.96 |
31.18 |
39.11 |
---|
Asset Turnover
| | | | | | |
---|
|