Valuation S&P Global, Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2024-09-16 pm EDT			After market 06:41:03 pm
527.38 ^USD	+1.53%		530.37	+0.57%

Sep. 16	S&P Global Unit, Brooklyn Investment Group Launch Customizable MyIndex	MT
Sep. 16	Canada Factory Shipments Rise 1.4% in July -- Update	DJ

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	66,733	79,092	113,676	109,123	139,557	165,015	-	-
Change	-	18.52%	43.73%	-4%	27.89%	18.24%	-	-
Enterprise Value (EV) ¹	67,795	79,080	111,285	118,792	149,725	174,790	173,884	172,926
Change	-	16.65%	40.72%	6.75%	26.04%	16.74%	-0.52%	-0.55%
P/E ratio	31.8x	34x	37.7x	31.8x	53.5x	46.7x	40.4x	35.3x
PBR	126x	139x	54x	2.92x	4.1x	4.73x	4.66x	4.63x
PEG	-	2.8x	1.3x	-2x	-2.4x	1.3x	2.6x	2.5x
Capitalization / Revenue	9.96x	10.6x	13.7x	9.21x	11.2x	12.1x	11.3x	10.4x
EV / Revenue	10.1x	10.6x	13.4x	10x	12x	12.8x	11.9x	10.9x
EV / EBITDA	19.7x	19.5x	23.9x	21.9x	25.7x	26.4x	24.3x	22.1x
EV / EBIT	20.2x	19.9x	24.3x	22.3x	26.1x	26.8x	24.4x	22.1x
EV / FCF	26.2x	24x	33.4x	30x	36.9x	37.9x	34.2x	30.9x
FCF Yield	3.81%	4.17%	3%	3.33%	2.71%	2.64%	2.93%	3.23%
Dividend per Share ²	2.28	2.68	3.08	3.32	3.6	3.642	3.948	4.276
Rate of return	0.84%	0.82%	0.65%	0.99%	0.82%	0.69%	0.75%	0.81%
EPS ²	8.6	9.66	12.51	10.53	8.23	11.3	13.04	14.92
Distribution rate	26.5%	27.7%	24.6%	31.5%	43.7%	32.2%	30.3%	28.7%
Net sales ¹	6,699	7,442	8,297	11,842	12,497	13,671	14,658	15,800
EBITDA ¹	3,442	4,050	4,663	5,427	5,833	6,613	7,146	7,807
EBIT ¹	3,360	3,967	4,581	5,319	5,732	6,525	7,115	7,828
Net income ¹	2,123	2,339	3,024	3,543	2,626	3,536	3,999	4,492
Net Debt ¹	1,062	-12	-2,391	9,669	10,168	9,775	8,869	7,911
Reference price ²	273.05	328.73	471.93	334.94	440.52	527.38	527.38	527.38
Nbr of stocks (in thousands)	244,400	240,599	240,875	325,800	316,800	312,896	-	-
Announcement Date	2/6/20	2/9/21	2/8/22	2/9/23	2/8/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
S&P GLOBAL, INC.	45.96x	12.6x	26.06x	+0.70%	163B
THOMSON REUTERS CORPORATION	43.77x	10.86x	28.3x	+1.26%	77.75B
MSCI, INC.	41.17x	16.94x	28.43x	+1.11%	44.2B
WOLTERS KLUWER N.V.	34.78x	6.79x	20.77x	+1.44%	41.17B
EQUIFAX INC.	55.79x	7.49x	22.94x	+0.50%	37.96B
TRANSUNION	63.31x	5.81x	16.33x	+0.43%	19.51B
FACTSET RESEARCH SYSTEMS, INC.	30.06x	8.18x	20.49x	+0.91%	16.94B
COMPUTERSHARE LIMITED	24.6x	3.67x	9.37x	+3.42%	11.13B
DUN & BRADSTREET HOLDINGS, INC.	275.6x	3.46x	8.88x	+1.73%	5.12B
CLARIVATE PLC	-13.18x	3.38x	8.16x	-.--%	4.76B
Average	60.18x	7.92x	18.97x	+1.15%	42.11B
Weighted average by Cap.	46.57x	10.76x	24.40x	+0.97%