Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
244.60 SEK | +7.94% |
|
+14.62% | +4.66% |
Feb. 14 | The Stockholm Stock Exchange ended an intense week with a decline | FW |
Feb. 14 | Defense stocks lift in the wake of security conference | FW |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 35.43B | 35.43B | 39.15B | 42.01B | 51.61B | |||||
Total Revenues | 35.43B | 35.43B | 39.15B | 42.01B | 51.61B | |||||
Cost of Goods Sold, Total | 27.4B | 29.31B | 30.95B | 33.12B | 40.35B | |||||
Gross Profit | 8.04B | 6.12B | 8.2B | 8.89B | 11.26B | |||||
Selling General & Admin Expenses, Total | 4.19B | 3.82B | 3.75B | 3.95B | 4.75B | |||||
R&D Expenses | 1.14B | 1.33B | 1.66B | 1.82B | 2.12B | |||||
Other Operating Expenses | -73M | -1M | -98M | -84M | -92M | |||||
Other Operating Expenses, Total | 5.25B | 5.15B | 5.31B | 5.68B | 6.78B | |||||
Operating Income | 2.78B | 973M | 2.89B | 3.2B | 4.48B | |||||
Interest Expense, Total | -289M | -284M | -292M | -307M | -526M | |||||
Interest And Investment Income | 80M | 71M | 32M | 131M | 497M | |||||
Net Interest Expenses | -209M | -213M | -260M | -176M | -29M | |||||
Income (Loss) On Equity Invest. | -5M | -180M | -28M | -97M | -685M | |||||
Currency Exchange Gains (Loss) | 0 | 129M | -64M | 0 | -48M | |||||
Other Non Operating Income (Expenses) | -72M | -27M | 30M | -216M | 210M | |||||
EBT, Excl. Unusual Items | 2.5B | 682M | 2.57B | 2.72B | 3.93B | |||||
Restructuring Charges | - | - | - | - | - | |||||
Gain (Loss) On Sale Of Investments | 5M | 997M | - | 1M | 5M | |||||
Gain (Loss) On Sale Of Assets | 84M | 116M | -11M | 34M | 327M | |||||
Asset Writedown | 19M | -110M | 9M | 60M | 6M | |||||
Insurance Settlements | 2M | 9M | 9M | 8M | 6M | |||||
Other Unusual Items | - | -582M | - | - | 144M | |||||
EBT, Incl. Unusual Items | 2.61B | 1.11B | 2.58B | 2.82B | 4.42B | |||||
Income Tax Expense | 582M | 20M | 552M | 536M | 975M | |||||
Earnings From Continuing Operations | 2.02B | 1.09B | 2.02B | 2.28B | 3.44B | |||||
Net Income to Company | 2.02B | 1.09B | 2.02B | 2.28B | 3.44B | |||||
Minority Interest | -42M | -19M | -99M | -88M | -62M | |||||
Net Income - (IS) | 1.98B | 1.07B | 1.93B | 2.2B | 3.38B | |||||
Net Income to Common Incl Extra Items | 1.98B | 1.07B | 1.93B | 2.2B | 3.38B | |||||
Net Income to Common Excl. Extra Items | 1.98B | 1.07B | 1.93B | 2.2B | 3.38B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 3.72 | 2.02 | 3.64 | 4.15 | 6.36 | |||||
Basic EPS - Continuing Operations | 3.72 | 2.02 | 3.64 | 4.15 | 6.36 | |||||
Basic Weighted Average Shares Outstanding | 533M | 532M | 529M | 529M | 532M | |||||
Net EPS - Diluted | 3.7 | 2 | 3.61 | 4.1 | 6.29 | |||||
Diluted EPS - Continuing Operations | 3.7 | 2 | 3.61 | 4.1 | 6.29 | |||||
Diluted Weighted Average Shares Outstanding | 536M | 536M | 533M | 535M | 538M | |||||
Normalized Basic EPS | 2.85 | 0.77 | 2.85 | 3.04 | 4.5 | |||||
Normalized Diluted EPS | 2.83 | 0.76 | 2.83 | 3.01 | 4.45 | |||||
Dividend Per Share | - | 1.18 | 1.22 | 1.32 | 1.6 | |||||
Payout Ratio | 30.31 | - | 32.29 | 29.48 | 20.79 | |||||
American Depositary Receipts Ratio (ADR) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |||||
Supplemental Items | ||||||||||
EBITDA | 3.56B | 1.79B | 3.79B | 4.25B | 5.56B | |||||
EBITA | 2.9B | 1.09B | 3.04B | 3.36B | 4.65B | |||||
EBIT | 2.78B | 973M | 2.89B | 3.2B | 4.48B | |||||
EBITDAR | 3.63B | 1.85B | 3.84B | 4.29B | 5.59B | |||||
Effective Tax Rate - (Ratio) | 22.32 | 1.8 | 21.42 | 19.01 | 22.07 | |||||
Total Current Taxes | 372M | 114M | 501M | 603M | 868M | |||||
Total Deferred Taxes | 210M | -94M | 51M | -67M | 107M | |||||
Normalized Net Income | 1.52B | 407M | 1.51B | 1.61B | 2.39B | |||||
Interest on Long-Term Debt | 104M | 93M | 98M | 106M | 139M | |||||
Non-Cash Pension Expense | 91M | 73M | 52M | 72M | 61M | |||||
Supplemental Operating Expense Items | ||||||||||
Marketing Expenses | 2.61B | 2.34B | 2.27B | 2.33B | 2.74B | |||||
Selling and Marketing Expenses | 2.61B | 2.34B | 2.27B | 2.33B | 2.74B | |||||
General and Administrative Expenses | 1.49B | 1.41B | 1.43B | 1.54B | 1.98B | |||||
Research And Development Expense From Footnotes | 6.25B | 6.32B | 6.56B | 7.69B | 8.97B | |||||
Net Rental Expense, Total | 67M | 60M | 46M | 42M | 31M | |||||
Imputed Operating Lease Interest Expense | 15.62M | 13.24M | 10.82M | 10.43M | 13M | |||||
Imputed Operating Lease Depreciation | 51.38M | 46.76M | 35.18M | 31.57M | 18M | |||||
Stock-Based Comp., G&A Exp. (Total) | 8M | 7M | 6M | 6M | 6M | |||||
Stock-Based Comp., Other (Total) | 231M | 218M | 234M | 344M | 451M | |||||
Total Stock-Based Compensation | 239M | 225M | 240M | 350M | 457M |