Business Segments SAAB AB

Equities

SAAB B

SE0021921269

Aerospace & Defense

Real-time Estimate Cboe Europe Other stock markets 08:50:21 2025-01-15 am EST			5-day change	1st Jan Change
232.40 ^SEK	+0.22%		-1.49%	-1.09%

12:15pm	Kepler reiterates hold on Saab - 'good news is already priced in'	FW
08:55am	Handelsbanken Fonder has bought defense stocks for the first time, including Saab - Di (clarification)	FW

Sales 2023 by Business Segment

See more © MarketScreener.com

Sales 2023 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)

Fiscal Period: December	2019	2020	2021	2022	2023
Defense Electronics
Surveillance	7.7B	7.89B	13.18B	14.62B	18.56B
Total Assets	16.43B	15.53B	22.55B	22.81B	24.17B
Interest Expense	-92M	-75M	-88M	-	-63M
Income Tax Expense	111M	57M	-87M	-70M	112M
CAPEX	-583M	-756M	-438M	-414M	-813M
EBT	781M	437M	806M	1.16B	2.03B
EBITDA	1.15B	852M	1.65B	1.98B	2.93B
D&A	298M	347M	760M	807M	878M
Operating Income	853M	505M	888M	1.18B	2.03B
Net Income	670M	380M	893M	1.23B	1.92B
Aircraft Systems, Components and Equipment
Aeronautics	8.22B	7.31B	12.26B	12.94B	13.75B
Total Assets	11.11B	12.86B	16.32B	17.39B	17.3B
Interest Expense	-108M	-124M	-172M	-	-257M
Income Tax Expense	207M	187M	164M	107M	122M
CAPEX	-1.14B	-1.22B	-1.1B	-653M	-706M
EBT	570M	-624M	574M	621M	460M
EBITDA	737M	-431M	871M	858M	916M
D&A	60M	69M	125M	164M	206M
Operating Income	703M	-453M	746M	696M	710M
Net Income	363M	-811M	410M	514M	338M
Security and Defence Solutions (SDS)	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
Conventional Weapons
Dynamics	6.14B	6.91B	8.69B	9.17B	12.58B
Total Assets	7.32B	7.87B	10.58B	13.31B	15.86B
Interest Expense	-58M	-67M	-68M	-	-41M
Income Tax Expense	43M	32M	22M	20M	73M
CAPEX	-216M	-156M	-180M	-265M	-655M
EBT	661M	764M	1.05B	1.51B	1.58B
EBITDA	792M	917M	1.2B	1.66B	1.71B
D&A	76M	88M	88M	96M	107M
Operating Income	677M	796M	1.11B	1.54B	1.59B
Net Income	618M	732M	1.02B	1.49B	1.51B
Military Watercraft
Kockums	3.01B	3.03B	3.39B	3.61B	4.89B
Total Assets	4.44B	4.82B	4.87B	4.77B	5.85B
Interest Expense	-14M	-12M	-10M	-	-6M
Income Tax Expense	7M	17M	-1M	4M	-39M
CAPEX	-33M	-26M	-18M	-6M	-48M
EBT	75M	107M	198M	291M	681M
EBITDA	124M	153M	243M	329M	618M
D&A	36M	34M	35M	29M	29M
Operating Income	88M	119M	208M	300M	589M
Net Income	68M	90M	199M	287M	720M
Information Technology (IT) Consulting
Combitech	6.56B	5.85B	3.3B	3.4B	3.92B
Total Assets	7.07B	6.27B	1.83B	1.92B	2.12B
Interest Expense	-58M	-73M	-14M	-	-8M
Income Tax Expense	25M	-66M	7M	38M	34M
CAPEX	-81M	-57M	-10M	-6M	-9M
EBT	182M	-471M	282M	259M	355M
EBITDA	324M	-322M	-	-	-
D&A	86M	76M	15M	8M	10M
Operating Income	239M	-398M	294M	267M	340M
Net Income	157M	-405M	275M	221M	321M
Corporate	295M	113M	157M	197M	290M
Total Assets	29.22B	33.2B	33.82B	38.23B	44.28B
Interest Expense	-331M	-237M	-254M	-	-777M
Income Tax Expense	181M	-186M	447M	437M	673M
CAPEX	-656M	-546M	-772M	-966M	-1.31B
EBT	-369M	240M	-330M	-1.03B	-691M
EBITDA	-	-	-	-	-
D&A	792M	827M	915M	1.02B	1.04B
Operating Income	-360M	215M	-361M	-607M	-302M
Net Income	-550M	426M	-777M	-1.47B	-1.36B
Corporate/Elimination	-2.3B	-2.18B	-1.81B	-1.93B	-2.38B
Total Assets	-22B	-25.6B	-24.93B	-26.05B	-26.82B
Interest Expense	185M	207M	171M	-	516M
Aerospace and Defense Maintenance and Services
Support and Services	5.82B	6.52B	-	-	-
Interest Expense	-44M	-52M	-	-	-
Income Tax Expense	8M	-21M	-	-	-
Total Assets	6.27B	5.62B	-	-	-
CAPEX	-89M	-131M	-	-	-
EBT	707M	659M	-	-	-
EBITDA	762M	788M	-	-	-
D&A	20M	77M	-	-	-
Operating Income	742M	711M	-	-	-
Net Income	699M	680M	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)

Fiscal Period: December	2019	2020	2021	2022	2023
Sweden	13.19B	12.66B	14.84B	17.56B	21.61B
Total Assets	19.46B	18.62B	19.5B	20.07B	22.99B
Rest of Europe	5.68B	6.24B	6.55B	7.84B	11.91B
Total Assets	577M	1.27B	1.21B	1.44B	1.18B
North America	3.89B	3.94B	4.2B	4.47B	5.61B
Total Assets	493M	1.56B	1.7B	2.05B	2.25B
Asia	6.46B	6.34B	5.51B	5.91B	4.76B
Total Assets	168M	243M	303M	284M	251M
Latin America	4.31B	4.53B	5.79B	3.9B	3.69B
Total Assets	1M	95M	136M	193M	152M
Australia etc.	1.54B	1.55B	2.09B	2.25B	3.42B
Total Assets	160M	207M	246M	407M	602M
Unallocated	-	-	-	-	492M
Africa	357M	180M	175M	88M	109M
Total Assets	461M	392M	409M	426M	341M
EU excluding Sweden	-	-	-	-	-
Total Assets	-	-	-	-	-