Valuation SABIC

Equities

Market Closed - Saudi Arabian S.E. Other stock markets 08:20:00 2026-03-11 am EDT			5-day change	1st Jan Change
57.50 ^SAR	+1.41%		+6.58%	+12.09%

Mar. 09	SABIC shares down 1.5% in early trade - LSEG	RE
Mar. 04	MIDEAST - Factors to watch - March 5	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	304,200	348,000	268,200	250,500	201,000	170,100	170,100	-
Change	-	14.4%	-22.93%	-6.6%	-19.76%	-15.37%	0%	-
Enterprise Value (EV) ¹	311,193	339,938	254,275	241,740	197,990	164,913	165,602	170,342
Change	-	9.24%	-25.2%	-4.93%	-18.1%	-16.71%	0.42%	2.86%
P/E ratio	10,140x	15.1x	16.2x	-90.8x	131x	-5.97x	31.4x	22.2x
PBR	1.81x	1.94x	1.44x	1.5x	1.28x	1.23x	1.24x	1.25x
PEG	-	0x	-0.6x	1x	-1x	0x	-0x	0.5x
Capitalization / Revenue	2.59x	1.99x	1.35x	1.77x	1.44x	1.32x	1.51x	1.44x
EV / Revenue	2.65x	1.94x	1.28x	1.71x	1.41x	1.35x	1.47x	1.44x
EV / EBITDA	15.6x	7.04x	6.59x	12.7x	10.2x	8.94x	8.35x	6.96x
EV / EBIT	-	-	-	-	-	-	26,464,444x	20,622,017x
EV / FCF	36.8x	11.8x	9.94x	17.3x	32.1x	40.6x	18.2x	28.1x
FCF Yield	2.72%	8.46%	10.1%	5.77%	3.11%	2.46%	5.49%	3.56%
Dividend per Share ²	3	4	4.25	3.4	3.4	3.061	3.136	3.174
Rate of return	2.96%	3.45%	4.75%	4.07%	5.07%	5.4%	5.53%	5.6%
EPS ²	0.01	7.68	5.51	-0.92	0.51	-8.59	1.805	2.557
Distribution rate	30,000%	52.1%	77.1%	-370%	667%	-40.7%	174%	124%
Net sales ¹	117,587	174,924	198,467	141,540	139,980	116,530	112,625	118,454
EBITDA ¹	19,920	48,267	38,570	19,020	19,470	17,880	19,838	24,472
EBIT	4,213	33,320	23,879	3,720	5,740	-	6,258	8,260
Net income ¹	139	23,034	16,530	-2,770	1,540	-25,780	4,541	5,306
Net Debt ¹	6,993	-8,062	-13,925	-8,760	-3,010	-5,187	-4,498	241.9
Reference price ²	101.40	116.00	89.40	83.50	67.00	56.70	56.70	56.70
Nbr of stocks (in thousands)	3,000,000	3,000,000	3,000,000	3,000,000	3,000,000	3,000,000	3,000,000	-
Announcement Date	2/3/21	2/9/22	3/7/23	2/27/24	2/26/25	3/4/26	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SABIC	-7.54x	1.35x	8.94x	5.4%	45.32B
AIR LIQUIDE	23.92x	3.81x	12.23x	2.31%	112B
WANHUA CHEMICAL GROUP CO., LTD.	22.37x	1.84x	11.22x	1.39%	40.16B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	17.48x	4.65x	13.11x	2.5%	30.62B
HENGLI PETROCHEMICAL CO.,LTD.	22.54x	1.17x	11.08x	2.14%	22.8B
LYONDELLBASELL INDUSTRIES N.V.	23.64x	1.06x	10.63x	6.28%	21.14B
GANFENG LITHIUM GROUP CO., LTD.	274.24x	7.6x	54.14x	0.02%	19.85B
RONGSHENG PETROCHEMICAL CO., LTD.	77.89x	0.91x	10.6x	0.6%	19.07B
NAN YA PLASTICS CORPORATION	138.14x	2.73x	24.84x	0.86%	19.41B
Average	65.85x	2.79x	17.42x	2.39%	36.76B
Weighted average by Cap.	43.54x	2.95x	14.72x	2.56%