Exhibit 99.2
CONTENT
- COMPANY INFORMATION
- OVERVIEW
05 PORTFOLIO
Same Store Triple-Net Portfolio
Top 10 Relationships
Medicaid Trends
Senior Housing - Managed Consolidated Portfolio
Senior Housing - Managed Unconsolidated Portfolio
Loans and Other Investments | Development Pipeline
NOI Concentrations
Geographic Concentrations - Consolidated Portfolio
Triple-Net Lease Expirations
16 INVESTMENT ACTIVITY
Summary
Recent
18 CAPITALIZATION
Overview
Indebtedness
Debt Maturity
Credit Metrics and Ratings
22 FINANCIAL INFORMATION
Consolidated Financial Statements - Statements of Income (Loss)
Consolidated Financial Statements - Balance Sheets
Consolidated Financial Statements - Statements of Cash Flows
FFO, Normalized FFO, AFFO and Normalized AFFO
Components of Net Asset Value (NAV)
28 APPENDIX
Disclaimer
Reporting Definitions
Discussion and Reconciliation of Certain Non-GAAP Financial Measures: https://ir.sabrahealth.com/investors/financials/quarterly-results
2 | SABRA 2Q 2022 SUPPLEMENTAL INFORMATION | June 30, 2022 |
COMPANY INFORMATION
SENIOR MANAGEMENT
Rick Matros | Michael Costa | Talya Nevo-Hacohen |
Chief Executive Officer, President | Chief Financial Officer, Secretary | Chief Investment Officer, Treasurer |
and Chair | and Executive Vice President | and Executive Vice President |
BOARD OF DIRECTORS
Rick Matros | Michael Foster | Jeffrey Malehorn |
Chief Executive Officer, President | Lead Independent Director | Director |
and Chair | ||
Craig Barbarosh | Lynne Katzmann | Clifton Porter II |
Director | Director | Director |
Katie Cusack | Ann Kono | |
Director | Director |
CONTACT INFORMATION
Sabra Health Care REIT, Inc. | Transfer Agent |
18500 Von Karman Avenue | American Stock Transfer |
Suite 550 | and Trust Company |
Irvine, CA 92612 | 6201 15th Avenue |
888.393.8248 | Brooklyn, NY 11219 |
sabrahealth.com |
3 | SABRA 2Q 2022 SUPPLEMENTAL INFORMATION | June 30, 2022 |
OVERVIEW
Financial Metrics
Dollars in thousands, except per share data | June 30, 2022 | ||||
Revenues | Three Months Ended | Six Months Ended | |||
$ | 155,957 | $ | 319,062 | ||
Net operating income | 122,134 | 250,666 | |||
Cash net operating income | 118,024 | 241,557 | |||
Diluted per share data: | |||||
EPS | $ | 0.07 | $ | 0.25 | |
FFO | 0.36 | 0.75 | |||
Normalized FFO | 0.39 | 0.77 | |||
AFFO | 0.36 | 0.75 | |||
Normalized AFFO | 0.38 | 0.76 | |||
Dividends per common share | 0.30 | 0.60 |
Capitalization and Market Facts
Common shares outstanding | June 30, 2022 |
231.0 million | |
Common equity Market Capitalization | $3.2 billion |
Consolidated Debt | $2.5 billion |
Consolidated Enterprise Value | $5.7 billion |
Common stock closing price | $13.97 |
Common stock 52-week range | $11.44 - $19.02 |
Common stock ticker symbol | SBRA |
Key Credit Metrics (1)
Net Debt to Adjusted EBITDA Interest Coverage
Fixed Charge Coverage Ratio Total Debt/Asset Value Secured Debt/Asset Value Unencumbered Assets/Unsecured Debt
June 30, 2022
5.44x
4.81x
4.70x
35 %
1 %
276 %
Portfolio (2)
Dollars in thousands | Occupancy | ||||||||
As of June 30, 2022 | Property Count | Investment | Beds/Units | ||||||
Percentage (3) | |||||||||
Investment in Real Estate Properties, gross | |||||||||
Triple-Net Portfolio: | |||||||||
Skilled Nursing / Transitional Care | 272 | $ | 3,560,595 | 30,251 | 72.8 % | ||||
Senior Housing - Leased | 55 | 693,341 | 3,965 | 79.7 | |||||
Behavioral Health | 14 | 420,880 | 795 | 83.3 | |||||
Specialty Hospitals and Other | 15 | 225,443 | 392 | 80.0 | |||||
Total Triple-Net Portfolio | 356 | 4,900,259 | 35,403 | (6) | |||||
Senior Housing - Managed | 50 | 1,041,558 | 5,266 | 80.0 | |||||
Consolidated Real Estate Investments | 406 | 5,941,817 | 40,669 | ||||||
Unconsolidated Joint Venture Senior Housing - | |||||||||
Managed | 12 | 140,100 | 1,234 | 84.9 | |||||
Total Equity Investments | 418 | 6,081,917 | 41,903 | ||||||
Investment in Sales-Type Lease, net | 1 | 25,370 | |||||||
Investments in Loans Receivable, gross (4) | 14 | 337,350 | |||||||
Preferred Equity Investments, gross (5) | 8 | 58,073 | Includes 75 relationships in 41 U.S. | ||||||
Total Investments | 441 | $ | 6,502,710 | states and Canada |
- See page 22 of this supplement for important information about these credit metrics.
- Excludes (i) three real estate properties held for sale as of the end of the current period and (ii) our unconsolidated joint venture with Enlivant which consists of 157 facilities and 6,996 units.
- Occupancy Percentage is presented for the trailing twelve month period and one quarter in arrears, except for our Senior Housing - Managed portfolio, which is presented for the current period on a trailing three month basis.
- Our loans receivable investments include one investment which has a right of first offer on six addiction treatment centers with 928 beds
- Our preferred equity investments include investments in entities owning six Senior Housing developments with 866 aggregate units and one Skilled Nursing/Transitional Care development with 120 beds.
- Reflects Occupancy Percentage of 80.3% and 79.9% for assisted living and independent living communities in our Senior Housing - Managed portfolio, respectively.
4 | SABRA 2Q 2022 SUPPLEMENTAL INFORMATION | June 30, 2022 |
PORTFOLIO
Triple-Net Portfolio (1)
Triple-Net Portfolio
Dollars in thousands | |||||
As of June 30, 2022 | Skilled Nursing/ | Senior Housing - | Behavioral | Specialty Hospitals | Total |
Transitional Care | Leased | Health | and Other |
Number of Properties | 272 | 55 | 14 | 15 | 356 | |||||
Number of Beds/Units | 30,251 | 3,965 | 795 | 392 | 35,403 | |||||
Investment | $ | 3,560,595 | $ | 693,341 | $ | 420,880 | $ | 225,443 | $ | 4,900,259 |
EBITDARM Coverage (2)
2Q 2021 | 3Q 2021 | 4Q 2021 | 1Q 2022 | 2Q 2022 | |||||
Skilled Nursing/Transitional Care | 1.99x | 1.78x | 1.77x | 1.80x | 1.80x | ||||
Senior Housing - Leased | 1.12x | 1.09x | 1.04x | 1.02x | 1.09x | ||||
Behavioral Health | 1.99x | 2.11x | 2.06x | 1.98x | 1.83x | ||||
Specialty Hospitals and Other | 7.35x | 7.42x | 7.52x | 7.52x | 7.07x |
Pro Forma EBITDARM Coverage (2)(3)
2Q 2021 | 3Q 2021 | 4Q 2021 | 1Q 2022 | 2Q 2022 | |||||
Skilled Nursing/Transitional Care | 2.09x | 1.87x | 1.86x | 1.87x | 1.88x |
Operating Statistics (2)
Dollars in thousands | ||||||||||||||
2Q 2021 | 3Q 2021 | 4Q 2021 | 1Q 2022 | 2Q 2022 | ||||||||||
Skilled Nursing/Transitional Care | ||||||||||||||
Number of Properties | 283 | 282 | 279 | 279 | 272 | |||||||||
Number of Beds | 31,321 | 31,245 | 30,920 | 30,920 | 30,251 | |||||||||
Cash NOI | $ | 74,387 | $ | 74,640 | $ | 71,726 | $ | 75,500 | $ | 70,399 | ||||
Occupancy | 72.0 % | 71.1 % | 71.4 % | 71.8 % | 72.8 % | |||||||||
Skilled Mix | 40.0 % | 40.1 % | 39.8 % | 38.2 % | 37.8 % | |||||||||
Senior Housing - Leased | ||||||||||||||
Number of Properties | 62 | 61 | 60 | 59 | 55 | |||||||||
Number of Units | 4,147 | 4,079 | 4,099 | 4,072 | 3,965 | |||||||||
Cash NOI | $ | 12,561 | $ | 12,412 | $ | 12,097 | $ | 11,578 | $ | 10,673 | ||||
Occupancy | 78.5 % | 78.1 % | 78.1 % | 78.5 % | 79.7 % | |||||||||
Behavioral Health | ||||||||||||||
Number of Properties | 13 | 13 | 13 | 13 | 14 | |||||||||
Number of Beds (4) | 795 | 795 | 795 | 795 | 795 | |||||||||
Cash NOI | $ | 9,359 | $ | 9,416 | $ | 9,522 | $ | 8,889 | $ | 9,229 | ||||
Occupancy | 82.7 % | 84.5 % | 84.2 % | 84.6 % | 83.3 % | |||||||||
Specialty Hospitals and Other | ||||||||||||||
Number of Properties | 16 | 16 | 15 | 15 | 15 | |||||||||
Number of Beds | 433 | 433 | 392 | 392 | 392 | |||||||||
Cash NOI | $ | 4,587 | $ | 4,589 | $ | 4,560 | $ | 4,456 | $ | 4,452 | ||||
Occupancy | 80.1 % | 79.9 % | 80.6 % | 80.5 % | 80.0 % |
- All metrics, except Cash NOI, exclude properties held for sale as of the end of the respective period.
- Occupancy Percentage and Skilled Mix (together, "Operating Statistics") and EBITDARM Coverage for each period presented include only Stabilized Facilities owned by the Company as of the end of such period and only for the duration such facilities were owned by the Company and classified as Stabilized Facilities. In addition, EBITDARM Coverage and Operating Statistics are presented for the twelve months ended at the end of the respective period and one quarter in arrears, and therefore, EBITDARM Coverage and Operating Statistics exclude assets acquired after March 31, 2022.
- Effective February 1, 2022, Avamere's annual base rent on the current portfolio has been reduced to $30.7 million from $44.1 million. Pro forma EBITDARM Coverage illustrates the impact of this rent reduction on our historical trailing twelve-month EBITDARM Coverages for Avamere and our Skilled Nursing/Transitional Care portfolio.
- 2Q 2022 includes one facility transitioned to Behavioral Health during the period with zero beds as it is currently under construction. The property is expected to have 60 beds upon completion of construction.
5 | SABRA 2Q 2022 SUPPLEMENTAL INFORMATION | June 30, 2022 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Sabra Health Care REIT Inc. published this content on 02 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 August 2022 22:06:05 UTC.