Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Heavy Construction

          

Engineering and Infrastructure (Incl. Sacyr Industrial)

2.61B 2.65B 3.17B 2.74B 2.74B

Total Assets

5.75B 6.19B 7.4B 7.06B 7.49B

Interest Expense

-96.91M -105M -142M -196M -219M

Income Tax Expense

41.33M 107M 95.15M 126M 74.34M

CAPEX

-55.95M -116M -592M -122M -243M

EBT

113M 198M 292M 334M 153M

EBITDA

291M 342M 518M 570M 422M

D&A

78.62M 45.84M 57.18M 49.43M 67.92M

Operating Income

187M 292M 445M 519M 334M

Net Income

22.12M 16.26M 44.32M 73.15M 33.29M

Industrial

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Highways and Railtracks

          

Sacyr Concesiones

1.38B 1.48B 2.07B 2.16B 1.75B

Total Assets

5.97B 7.04B 8.96B 10.16B 9.38B

Interest Expense

-141M -241M -372M -544M -470M

Income Tax Expense

38.96M 15M 53.15M 144M 71.91M

CAPEX

-60.71M -153M -242M -129M -117M

EBT

196M 59.06M 172M 357M 342M

EBITDA

365M 504M 879M 940M 875M

D&A

52.09M 60.72M 81.64M 93.01M 58.77M

Operating Income

301M 435M 780M 760M 871M

Net Income

131M 28.64M 40.82M 151M 166M

Water Supply

          

Water and Renewables

- - - - 248M

Total Assets

- - - - 681M

Interest Expense

- - - - -22.84M

Income Tax Expense

- - - - 2.63M

CAPEX

- - - - -24.98M

EBT

- - - - 7.07M

D&A

- - - - 25.29M

Operating Income

- - - - 19.72M

Net Income

- - - - 5.79M

Sacyr Water

992M 1.02B 1.09B 226M -

Total Assets

881M 1.02B 1.22B 363M -

Interest Expense

-12.97M -15.77M -18.23M -23.6M -

Income Tax Expense

12.04M 17.91M 11M 13.98M -

CAPEX

-90.05M -15.56M -71.96M -26.99M -

EBT

41.6M 47.44M 48.85M -15.13M -

EBITDA

109M 101M 110M - -

D&A

42.99M 41.89M 46.28M 12.29M -

Operating Income

43.5M 48.49M 55.6M -13.44M -

Net Income

27.74M 26.35M 35.18M 307M -

Others

63.42M 55.87M 77.03M 88.84M 157M

Total Assets

5.45B 4.83B 4.35B 2.95B 2.88B

Interest Expense

-78.68M -82.35M -53.26M -145M -103M

Income Tax Expense

33.04M -4.16M 13.02M 146M 22.84M

EBT

-37.18M -160M 120M 90.22M -2.95M

D&A

4.27M 4.18M 3.96M 3.74M 10.87M

Operating Income

-64.94M -44.8M 22.38M -32.58M 183K

Net Income

-70.21M -156M 107M -55.72M -25.79M

Holding & Adjustments

-501M -521M -553M -597M -321M

Total Assets

-3.65B -4.09B -4.37B -3.22B -2.47B

Interest Expense

27.16M 22.75M 36.47M 105M 65.26M

Income Tax Expense

- - - - -

CAPEX

-9.02M -41.65M 287K -10.79M -8.28M

EBT

-77.57M -110M -117M -297M -69.18M

D&A

- - - - -

Operating Income

298K - - 17.69M -471K

Net Income

-74.6M -104M -117M -323M -66.02M

Land Sub Dividers And Developers

          

Property Development

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Commercial Construction and Engineering

          

Holding Company

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

-3.82M -3.37M -2.6M -4.29M -2.82M

EBT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Oil and Gas Production

          

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Real Estate Management Services

          

Equity

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Spain

1.73B 1.84B 2.17B 1.75B 1.82B

Total Assets

2.09B 1.94B 2.09B 1.67B 1.37B

CAPEX

-129M -90.51M -101M -75.09M -45.05M

Chile

530M 620M 861M 928M 906M

Total Assets

210M 267M 505M 451M 416M

CAPEX

-33.18M -62.68M -230M -71.64M -61.74M

Colombia

822M 610M 629M 703M 572M

Total Assets

104M 83.47M 81.3M 56.24M 70.05M

CAPEX

-17.72M -7.04M -3.95M -18.5M -42.98M

Italy

639M 636M 869M 598M 430M

Total Assets

14.94M 49M 544M 602M 798M

CAPEX

-93K -41.72M -503M -64.6M -190M

The United States

325M 146M 243M 130M 255M

Total Assets

34.55M 42.58M 69.05M 66.02M 72.4M

CAPEX

-17.41M -15.81M -15.1M -10.48M -25K

Uruguay

94.84M 402M 587M 334M 190M

Total Assets

513K 725K 9.99M 11.7M 10.67M

CAPEX

-373K -120K -8.93M -161K -747K

Portugal

86.97M 133M 119M 157M 159M

Total Assets

97.07M 91.79M 112M 86.9M 61.19M

CAPEX

-2.65M -16.19M -15.57M -5.31M -1.66M

The United Kingdom

145M 148M 125M 54.98M 139M

Total Assets

212K 227K 83K 104K 214K

CAPEX

-22K -1K -16K -19K -101K

Mexico

171M 83.85M 76.02M 111M 85.55M

Total Assets

7.81M 8.09M 9.22M 8.59M 8.22M

CAPEX

-1.01M -4.73M -450K -314K -6.4M

Paraguay

153M 188M 221M 217M 74.63M

Total Assets

6.17M 8.6M 9.46M 7M 6.08M

CAPEX

-3.77M -1.89M -930K -95K -48K

Peru

107M 207M 280M 86.82M 56.46M

Total Assets

4.07M 7.12M 26.46M 12.38M 7.2M

CAPEX

-920K -5.79M -2.68M -880K -2.81M

Brazil

74.63M 44.55M 79.91M 51.04M 46.61M

Total Assets

2.35M 4.78M 28.83M 62.32M 83.82M

CAPEX

-647K -2.55M -23.56M -35.42M -34.74M

Canada

- 3.32M 10.6M 23.41M 35.97M

Total Assets

- 19K 253K 140K 2K

CAPEX

- -19K -98K -4K -

Oman

22.89M 21.85M 35.53M 34.8M 34.2M

Total Assets

98K 6.17M 218M 211M 225M

CAPEX

-18K -68K -1.72M -36K -90K

Australia

28.79M 22.18M 27.07M 14.88M 19.86M

Total Assets

39.65M 76.32M 76.94M 35.44M 35.44M

CAPEX

-613K -36.02M -536K -5K -3K

Bolivia

-349K 3.65M 4.23M 3.66M 579K

Total Assets

1.4M 1.5M 1.6M 1.57M 1.5M

CAPEX

-4K -21K -11K -77K -

Total Assets

- 4.44M 4.53M 4.43M 4.59M

Sweden

- - - - 481K

Ireland

3.68M 4.98M 6.1M 812K 14K

Total Assets

3.98M 3.98M 3.94M 3.94M 3.99M

CAPEX

-1K -1K -1K - -44K

Ecuador

23K -6K 9K -1K 4K

Total Assets

66K 71K 66K 64K 69K

CAPEX

- - - - -

Egypt

- 44.64M 36.05M - -

Consolidation Adjustments

- - -543M -591M -

Kuwait

- - - - -

Malaysia

- - - - -

Iceland

- - - - -

Germany

- - - - -

Netherlands

- - - - -

Norway

- - - - -

Belgium

- 4.59M 6.39M - -

Mozambique

4.6M - - - -

Total Assets

5.4M - - - -

CAPEX

-44K - - - -

Togo

2.88M 1.16M 354K - -

Total Assets

291K 291K - - -

CAPEX

-8K - - - -

Israel

- - - - -

Panama

4.19M - - - -

Total Assets

1.39M 1.16M 1.07M 1.07M 1.07M

CAPEX

-1.08M - - - -1.07M

Cape Verde

411K - - - -

Total Assets

7.58M - - - -

CAPEX

-3K - - - -

Total Assets

- - - - -

Angola

11.31M - - - -

Total Assets

20.61M - - - -

CAPEX

- - - - -

Algeria

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Argentina

- - - - -

CAPEX

- -2.62M - - -

France

1.84M 2.4M 2.43M - -

Other Countries

133K - - - -

Total Assets

14.18M - - - -

CAPEX

- - - - -

Qatar

69.7M 27.48M 9.72M 2.14M -2.71M

Total Assets

1.41M 1.25M 1.22M - -

CAPEX

-1.52M -93K -1K - -

Unallocated

-486M -517M - - -252M

Total Assets

211M 214M 8.6M 47.63M 281M

CAPEX

-9.02M -41.65M 287K -10.79M -8.28M