|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.400 EUR | +0.09% |
|
+3.33% | +13.81% |
| Feb. 12 | Sacyr signs agreement with Built to develop construction projects in Australia | RE |
| Feb. 11 | Sacyr Water wins three wastewater treatment plant contracts in Spain for 84 mln euros | RE |
Company Valuation: Sacyr, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,187 | 1,402 | 1,658 | 2,021 | 2,464 | 3,521 | 3,521 | - |
| Change | - | 18.1% | 18.22% | 21.89% | 21.93% | 42.89% | 0% | - |
| Enterprise Value (EV) 1 | 6,400 | 7,251 | 1,658 | 8,429 | 9,355 | 10,798 | 11,269 | 11,511 |
| Change | - | 13.3% | -77.14% | 408.4% | 10.99% | 15.43% | 4.36% | 2.15% |
| P/E ratio | 28.9x | -7.37x | 15.3x | 14.2x | 21.2x | 26.6x | 20.1x | 17.7x |
| PBR | 2.09x | 3.42x | - | 2.68x | 2.47x | 3.21x | 3.08x | 2.9x |
| PEG | - | 0x | -0x | 0.5x | -0.7x | 2.6x | 0.6x | 1.3x |
| Capitalization / Revenue | 0.26x | 0.3x | 0.28x | 0.44x | 0.54x | 0.75x | 0.73x | 0.71x |
| EV / Revenue | 1.41x | 1.55x | 0.28x | 1.83x | 2.05x | 2.29x | 2.35x | 2.32x |
| EV / EBITDA | 8.84x | 7.86x | 1.1x | 5.53x | 6.92x | 7.79x | 8.01x | 7.86x |
| EV / EBIT | 13.7x | 9.44x | 1.27x | 6.74x | 7.52x | 9.24x | 9.3x | 9.08x |
| EV / FCF | -15.3x | -21.2x | - | 13.5x | 25.2x | -21.2x | -16.3x | -18.3x |
| FCF Yield | -6.54% | -4.71% | - | 7.41% | 3.96% | -4.71% | -6.14% | -5.46% |
| Dividend per Share 2 | 0.068 | 0.103 | - | 0.136 | 0.141 | 0.1116 | 0.1261 | 0.1445 |
| Rate of return | 3.37% | 4.51% | - | 4.35% | 4.43% | 2.54% | 2.87% | 3.28% |
| EPS 2 | 0.07 | -0.31 | 0.17 | 0.22 | 0.15 | 0.1653 | 0.2187 | 0.2486 |
| Distribution rate | 97.1% | -33.2% | - | 61.8% | 94% | 67.5% | 57.6% | 58.1% |
| Net sales 1 | 4,548 | 4,675 | 5,852 | 4,609 | 4,571 | 4,716 | 4,794 | 4,968 |
| EBITDA 1 | 723.6 | 922.9 | 1,502 | 1,523 | 1,352 | 1,386 | 1,406 | 1,465 |
| EBIT 1 | 467.1 | 768.2 | 1,303 | 1,251 | 1,245 | 1,169 | 1,211 | 1,268 |
| Net income 1 | 35.7 | -189.2 | 110.5 | 153.2 | 113.4 | 131.2 | 175.8 | 199.1 |
| Net Debt 1 | 5,212 | 5,848 | - | 6,408 | 6,891 | 7,277 | 7,748 | 7,990 |
| Reference price 2 | 2.020 | 2.286 | 2.600 | 3.126 | 3.182 | 4.400 | 4.400 | 4.400 |
| Nbr of stocks (in thousands) | 587,862 | 613,491 | 637,657 | 646,431 | 774,315 | 800,119 | 800,119 | - |
| Announcement Date | 2/26/21 | 2/25/22 | 2/24/23 | 2/29/24 | 2/27/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.59x | 2.29x | 7.79x | 2.54% | 4.17B | |
| 14.61x | 1.2x | 6.53x | 3.95% | 88.11B | |
| 76.35x | 2.9x | 28.75x | 0.08% | 76.93B | |
| 32.08x | 2.31x | 22.05x | 0.97% | 63.54B | |
| 51.08x | 5.42x | 35.93x | 1.29% | 53.04B | |
| 49.49x | 5.13x | 33.71x | 0.15% | 45.75B | |
| 31.06x | 2.01x | 19.41x | 0.13% | 35.05B | |
| 32.84x | 0.74x | 12.87x | 1.77% | 32.73B | |
| 4.42x | 0.27x | 5.05x | 5.41% | 30.18B | |
| 29.92x | 0.53x | 8.56x | 2.22% | 29.69B | |
| Average | 34.84x | 2.28x | 18.06x | 1.85% | 45.92B | |
| Weighted average by Cap. | 38.04x | 2.45x | 19.98x | 1.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SCYR Stock
- Valuation Sacyr, S.A.
Select your edition
All financial news and data tailored to specific country editions
