|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 520.00 GBX | +1.96% |
|
-5.11% | +32.82% |
| Mar. 02 | European stocks sink amid Middle East uncertainty | AN |
| Feb. 27 | Julie Hopes Steps Down from Position of Non-Executive Director, Saga Plc, Effective from February 27, 2026 | CI |
Company Valuation: Saga plc
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 345.7 | 399.7 | 261.4 | 194.5 | 176.8 | 748.6 | - | - |
| Change | - | 15.59% | -34.59% | -25.59% | -9.13% | 323.45% | - | - |
| Enterprise Value (EV) 1 | 1,106 | 1,129 | 973.1 | 831.7 | 767.3 | 1,271 | 1,222 | 1,139 |
| Change | - | 2.05% | -13.78% | -14.53% | -7.75% | 65.64% | -3.85% | -6.77% |
| P/E ratio | -3.68x | -14.2x | -1x | -1.7x | -1.06x | 26.1x | 17.2x | 11.4x |
| PBR | 4.06x | 0.61x | 0.71x | 0.86x | 3.02x | 13.2x | 7.05x | 4.75x |
| PEG | - | 0.2x | -0x | 0x | -0x | -0x | 0.3x | 0.2x |
| Capitalization / Revenue | 1.02x | 1.06x | 0.45x | 0.26x | 0.23x | 1.09x | 1.15x | 1.07x |
| EV / Revenue | 3.28x | 2.99x | 1.67x | 1.12x | 1x | 1.85x | 1.87x | 1.62x |
| EV / EBITDA | 14.1x | 17.3x | 10.1x | 7.14x | 5.6x | 9.13x | 9.66x | 7.67x |
| EV / EBIT | 32.8x | 94.8x | 22.4x | 10.7x | 10.3x | 12x | 13.3x | 10.1x |
| EV / FCF | -12.4x | 33.2x | -28x | 14.6x | 8.24x | 45.4x | 22.5x | 17.8x |
| FCF Yield | -8.07% | 3.01% | -3.57% | 6.85% | 12.1% | 2.2% | 4.45% | 5.61% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.67 | -0.201 | -1.858 | -0.808 | -1.174 | 0.1995 | 0.3026 | 0.456 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 337.6 | 377.2 | 581.1 | 741.1 | 768.2 | 687.5 | 653.1 | 702.2 |
| EBITDA 1 | 78.7 | 65.2 | 96.6 | 116.5 | 137.1 | 139.2 | 126.5 | 148.6 |
| EBIT 1 | 33.7 | 11.9 | 43.4 | 78 | 74.5 | 105.9 | 92.13 | 113.2 |
| Net income 1 | -67.8 | -28 | -259.2 | -113 | -164.9 | 28.24 | 42.58 | 64.73 |
| Net Debt 1 | 760.2 | 729 | 711.7 | 637.2 | 590.5 | 522.4 | 473.4 | 390.7 |
| Reference price 2 | 2.468 | 2.848 | 1.863 | 1.372 | 1.240 | 5.200 | 5.200 | 5.200 |
| Nbr of stocks (in thousands) | 140,089 | 140,329 | 140,329 | 141,789 | 142,562 | 143,955 | - | - |
| Announcement Date | 4/7/21 | 3/23/22 | 4/4/23 | 4/17/24 | 4/9/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.07x | 1.85x | 9.13x | -.--% | 1B | |
| 12.29x | 0.83x | - | 4.93% | 153B | |
| 12.32x | 2.87x | - | 1.22% | 128B | |
| 14.15x | 1.75x | - | 5.86% | 102B | |
| 19.41x | 3.69x | 12.91x | 2.03% | 88.63B | |
| 10.51x | 1.45x | - | 1.69% | 38.41B | |
| 11.14x | 0.59x | - | 3.22% | 30.94B | |
| 9.32x | 0.68x | - | 5.21% | 15.91B | |
| 8.53x | - | - | 8.26% | 15.22B | |
| 13.81x | - | - | 5.88% | 13.65B | |
| Average | 13.76x | 1.71x | 11.02x | 3.83% | 58.67B | |
| Weighted average by Cap. | 13.40x | 1.95x | 12.87x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SAGA Stock
- Valuation Saga plc
Select your edition
All financial news and data tailored to specific country editions
