Valuation Sahara Hospitality Company SAOG

Equities

End-of-day quote Muscat Exchange Other stock markets 2025-07-17			5-day change	1st Jan Change
2.800 ^OMR	0.00%		0.00%	0.00%

Jul. 01	Sahara Hospitality Company SAOG, H1 2026 Earnings Call, Jul 01, 2025
Jun. 16	Sahara Hospitality Company SAOG Reports Earnings Results for the Half Year Ended May 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2019	2020	2021	2022	2023	2024
Capitalization ¹	17.36	20.99	20.98	19.41	20.6	22.19
Change	-	20.86%	-0.04%	-7.46%	6.12%	7.69%
Enterprise Value (EV) ¹	18.01	16.15	19.04	15.67	16.84	20.14
Change	-	-10.35%	17.89%	-17.69%	7.44%	19.6%
P/E ratio	6.21x	8.07x	9.88x	7.57x	8.04x	7.68x
PBR	0.75x	0.86x	0.82x	0.71x	0.74x	0.77x
PEG	-	-1.15x	-0.5x	0.4x	-141.4x	0.6x
Capitalization / Revenue	1.33x	1.7x	1.87x	1.54x	1.74x	1.66x
EV / Revenue	1.38x	1.31x	1.69x	1.24x	1.43x	1.51x
EV / EBITDA	4.22x	4.06x	5.6x	4.06x	4.46x	4.97x
EV / EBIT	5.56x	5.54x	8.13x	5.58x	6.15x	6.83x
EV / FCF	18.7x	7.99x	8.56x	-5.41x	15.1x	-20.2x
FCF Yield	5.34%	12.5%	11.7%	-18.5%	6.61%	-4.94%
Dividend per Share ²	0.1546	0.102	0.1429	0.25	0.25	0.25
Rate of return	7.05%	3.85%	5.4%	10.2%	9.62%	8.93%
EPS ²	0.353	0.3283	0.2681	0.3236	0.3234	0.3648
Distribution rate	43.8%	31.1%	53.3%	77.3%	77.3%	68.5%
Net sales ¹	13.04	12.33	11.24	12.62	11.81	13.33
EBITDA ¹	4.268	3.981	3.402	3.861	3.773	4.049
EBIT ¹	3.241	2.914	2.343	2.807	2.737	2.947
Net income ¹	2.797	2.548	2.124	2.564	2.562	2.89
Net Debt ¹	0.6506	-4.836	-1.937	-3.739	-3.761	-2.045
Reference price ²	2.192	2.649	2.648	2.450	2.600	2.800
Nbr of stocks (in thousands)	7,923	7,923	7,923	7,923	7,923	7,923
Announcement Date	1/26/20	1/28/21	1/30/22	1/25/23	1/24/24	1/27/25

¹OMR in Million²OMR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAHARA HOSPITALITY COMPANY SAOG	-	-	-	-	57.61M
MARRIOTT INTERNATIONAL, INC.	27.01x	3.46x	16.99x	0.95%	74.66B
HILTON WORLDWIDE HOLDINGS INC.	37.89x	6.4x	20.7x	0.22%	64.82B
INTERCONTINENTAL HOTELS GROUP PLC	23.15x	8.52x	15.92x	1.63%	17.79B
HYATT HOTELS CORPORATION	102.5x	2.44x	15.14x	0.4%	14.11B
ACCOR	20.68x	2.39x	11.64x	2.76%	13.52B
THE INDIAN HOTELS COMPANY LIMITED	52.86x	10.62x	30.67x	0.33%	12.66B
MINOR INTERNATIONAL	16.31x	1.68x	6.32x	2.52%	4.38B
HILTON GRAND VACATIONS INC.	17.7x	1.8x	8.76x	-.--%	4.29B
Average	37.26x	4.67x	15.77x	1.1%	22.92B
Weighted average by Cap.	36.01x	5.05x	18.03x	0.84%