|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 466.47 USD | +3.90% |
|
+7.24% | +42.86% |
| May. 04 | U.S. research roundup - Alphabet, Colgate-Palmolive, Welltower | RE |
| May. 01 | Morgan Stanley Lifts Price Target on Saia to $265 From $250, Keeps Underweight Rating | MT |
Company Valuation: Saia, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,844 | 5,534 | 11,603 | 12,088 | 8,677 | 11,943 | - | - |
| Change | - | -37.43% | 109.66% | 4.18% | -28.22% | 37.64% | - | - |
| Enterprise Value (EV) 1 | 8,898 | 5,501 | 11,445 | 12,269 | 8,821 | 11,881 | 11,618 | 11,412 |
| Change | - | -38.18% | 108.05% | 7.2% | -28.1% | 34.69% | -2.21% | -1.78% |
| P/E ratio | 35.6x | 15.6x | 33x | 33.7x | 34.3x | 40x | 32.1x | 29.2x |
| PBR | 7.27x | 3.52x | 6.04x | 5.29x | 3.39x | 4.17x | 3.77x | 3.28x |
| PEG | - | 0.4x | -31.59x | 17.87x | -1.2x | 2.2x | 1.3x | 2.9x |
| Capitalization / Revenue | 3.86x | 1.98x | 4.03x | 3.77x | 2.68x | 3.38x | 3.13x | 2.94x |
| EV / Revenue | 3.89x | 1.97x | 3.97x | 3.82x | 2.73x | 3.36x | 3.05x | 2.81x |
| EV / EBITDA | 18.7x | 8.76x | 17.9x | 17.7x | 15x | 18x | 14.8x | 13x |
| EV / EBIT | 26.5x | 11.7x | 24.9x | 25.4x | 26.1x | 29.6x | 23.1x | 19.7x |
| EV / FCF | 91.9x | 52.1x | 88.6x | -26.8x | 173x | 54.1x | 53.4x | 76.6x |
| FCF Yield | 1.09% | 1.92% | 1.13% | -3.73% | 0.58% | 1.85% | 1.87% | 1.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.48 | 13.4 | 13.26 | 13.51 | 9.52 | 11.22 | 13.97 | 15.37 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,289 | 2,792 | 2,881 | 3,209 | 3,234 | 3,531 | 3,816 | 4,062 |
| EBITDA 1 | 476.8 | 627.7 | 639.3 | 692.3 | 586.3 | 661.9 | 783.4 | 880.2 |
| EBIT 1 | 335.1 | 470.5 | 460.5 | 482.2 | 337.7 | 401.1 | 503 | 578.7 |
| Net income 1 | 253.2 | 357.4 | 354.9 | 362.1 | 255 | 297.6 | 370.1 | 412.4 |
| Net Debt 1 | 53.79 | -32.88 | -157.5 | 180.8 | 144.3 | -61.86 | -324.5 | -531.3 |
| Reference price 2 | 337.03 | 209.68 | 438.22 | 455.73 | 326.52 | 448.95 | 448.95 | 448.95 |
| Nbr of stocks (in thousands) | 26,241 | 26,392 | 26,477 | 26,525 | 26,573 | 26,602 | - | - |
| Announcement Date | 2/2/22 | 2/3/23 | 2/2/24 | 2/3/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40x | 3.36x | 17.95x | -.--% | 11.94B | |
| 38.33x | 7.33x | 22.66x | 0.56% | 42.52B | |
| 35.03x | 1.98x | 14.68x | 0.71% | 24.19B | |
| 30.11x | 1.66x | 11.23x | 1.37% | 11.54B | |
| 32.35x | 1.16x | 20.07x | 1.33% | 6.18B | |
| 35.62x | 2.63x | 17.09x | 1.46% | 3.83B | |
| -76.1x | 0.63x | 32.73x | -.--% | 3.48B | |
| 51.41x | 0.84x | 7.15x | 1.53% | 2.26B | |
| 10.51x | 0.56x | 5.95x | 3.69% | 1.71B | |
| 53.77x | - | - | - | 1.32B | |
| Average | 25.10x | 2.24x | 16.61x | 1.18% | 10.9B | |
| Weighted average by Cap. | 32.84x | 4.10x | 18.51x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SAIA Stock
- Valuation Saia, Inc.
Select your edition
All financial news and data tailored to specific country editions
