1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. SAIC Motor Corporation Limited
  6. Financials
    600104   CNE000000TY6

SAIC MOTOR CORPORATION LIMITED

(600104)
  Report
End-of-day quote Shanghai Stock Exchange  -  2022-06-30
17.46 CNY   -1.97%
07/01GM calls off plan to sell India car plant to China's Great Wall
RE
06/30GM calls off plan to sell India car plant to China's Great Wall
RE
06/28Chinese Shares End Higher; Auto Stocks Jump on Beijing’s EV Subsidies
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 278 651283 831238 354200 892--
Enterprise Value (EV)1 238 549235 421199 683138 894112 52485 534
P/E ratio 10,9x13,9x9,73x7,75x6,77x6,29x
Yield 3,69%2,54%3,31%3,84%4,84%4,12%
Capitalization / Revenue 0,34x0,39x0,31x0,25x0,22x0,21x
EV / Revenue 0,29x0,33x0,26x0,17x0,13x0,09x
EV / EBITDA 4,45x4,71x3,47x4,14x2,77x1,96x
Price to Book 1,12x1,10x0,88x0,68x0,63x0,59x
Nbr of stocks (in thousands) 11 683 46111 613 36011 553 74211 505 841--
Reference price (CNY) 23,924,420,617,517,517,5
Announcement Date 04/13/202003/25/202104/29/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 826 530723 043759 915817 037894 406963 389
EBITDA1 53 65549 95157 49333 54940 55143 573
Operating profit (EBIT)1 40 34535 60741 44742 43051 80854 538
Operating Margin 4,88%4,92%5,45%5,19%5,79%5,66%
Pre-Tax Profit (EBT)1 40 95835 89241 55842 99050 30854 972
Net income1 25 60320 43124 53325 88030 06132 375
Net margin 3,10%2,83%3,23%3,17%3,36%3,36%
EPS2 2,191,752,122,252,582,78
Dividend per Share2 0,880,620,680,670,850,72
Announcement Date 04/13/202003/25/202104/29/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2021 S2 2022 Q2 2022 Q3 2022 Q4
Net sales1 181 759221 542403 301173 998192 891193 271
EBITDA1 ---6 7137 0002 170
Operating profit (EBIT) 11 2066 46817 674---
Operating Margin 6,17%2,92%4,38%---
Pre-Tax Profit (EBT)1 11 3236 28317 6067 6008 6119 850
Net income1 7 0364 183-3 4304 9817 965
Net margin 3,87%1,89%-1,97%2,58%4,12%
EPS2 0,610,36-0,380,580,67
Dividend per Share ------
Announcement Date 10/29/202104/29/202204/29/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 40 10248 40938 67161 99888 368115 358
Leverage (Debt / EBITDA) -0,75x-0,97x-0,67x-1,85x-2,18x-2,65x
Free Cash Flow1 21 19323 3044 9625 37422 20024 015
ROE (Net Profit / Equities) 10,5%8,02%9,19%9,08%9,91%9,42%
Shareholders' equity1 243 147254 751266 954285 085303 256343 816
ROA (Net Profit / Asset) 3,14%2,31%2,67%3,07%3,76%3,31%
Assets1 816 174884 460918 155842 931799 588977 220
Book Value Per Share2 21,422,323,425,527,529,7
Cash Flow per Share2 3,963,211,853,124,293,20
Capex1 25 07914 21416 65422 17825 21117 224
Capex / Sales 3,03%1,97%2,19%2,71%2,82%1,79%
Announcement Date 04/13/202003/25/202104/29/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 200 891 978 691
Capitalization (USD) 29 979 402 879
Net sales (CNY) 759 914 635 560
Net sales (USD) 113 403 169 014
Number of employees 15 059
Sales / Employee (CNY) 50 462 490
Sales / Employee (USD) 7 530 591
Free-Float 23,0%
Free-Float capitalization (CNY) 46 190 481 365
Free-Float capitalization (USD) 6 893 072 879
Avg. Exchange 20 sessions (CNY) 854 748 818
Avg. Exchange 20 sessions (USD) 127 555 412
Average Daily Capital Traded 0,43%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA