Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Shanghai Stock Exchange  >  SAIC Motor Corporation Limited    600104   CNE000000TY6

SAIC MOTOR CORPORATION LIMITED

(600104)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 374 338311 598278 651293 121--
Entreprise Value (EV)1 299 347251 700238 549249 582233 025216 307
P/E ratio 10,8x8,65x10,9x12,6x9,96x8,90x
Yield 5,71%4,72%3,69%3,43%4,43%4,94%
Capitalization / Revenue 0,44x0,35x0,34x0,39x0,35x0,33x
EV / Revenue 0,35x0,28x0,29x0,33x0,28x0,24x
EV / EBITDA 10,0x3,89x4,45x9,68x6,66x5,67x
Price to Book 1,66x1,33x1,12x1,11x1,03x0,95x
Nbr of stocks (in thousands) 11 683 46111 683 46111 683 46111 613 360--
Reference price (CNY) 32,026,723,925,225,225,2
Last update 03/29/201804/01/201904/13/202011/30/202011/30/202011/30/2020
1 CNY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 857 978902 194826 530757 170837 813886 269
EBITDA1 29 83464 77753 65525 78835 01438 155
Operating profit (EBIT)1 54 25353 67440 34536 21943 82251 624
Operating Margin 6,32%5,95%4,88%4,78%5,23%5,82%
Pre-Tax Profit (EBT)1 54 26154 34440 95835 64345 59651 482
Net income1 34 41036 00925 60323 34729 54233 003
Net margin 4,01%3,99%3,10%3,08%3,53%3,72%
EPS2 2,963,082,192,012,532,84
Dividend per Share2 1,831,260,880,871,121,25
Last update 03/29/201804/01/201904/13/202012/03/202012/03/202012/03/2020
1 CNY in Million
2 CNY
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 ------
Net Cash position1 74 99159 89840 10243 53960 09776 814
Leverage (Debt / EBITDA) -2,51x-0,92x-0,75x-1,69x-1,72x-2,01x
Free Cash Flow1 -1 111-21 34421 193-15 02916 83718 554
ROE (Net Profit / Equities) 16,9%15,7%10,5%8,88%10,5%11,0%
Shareholders' equity1 203 974229 797243 147262 913281 609300 961
ROA (Net Profit / Asset) 5,24%4,78%3,14%2,69%3,40%3,62%
Assets1 657 062753 173816 174869 333868 684910 625
Book Value Per Share2 19,320,121,422,824,526,5
Cash Flow per Share2 2,080,773,962,182,663,94
Capex1 25 41230 31925 07925 14024 12624 114
Capex / Sales 2,96%3,36%3,03%3,32%2,88%2,72%
Last update 03/29/201804/01/201904/13/202012/03/202012/03/202012/03/2020
1 CNY in Million
2 CNY
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (CNY)
293 121 212 356
Capitalization (USD)
44 884 269 800
Net sales (CNY)
826 530 002 970
Net sales (USD)
126 572 325 065
Number of employees
216 360
Sales / Employee (CNY)
3 820 161
Sales / Employee (USD)
585 008
Free-Float
22,3%
Free-Float capitalization (CNY)
65 283 180 497
Free-Float capitalization (USD)
9 996 505 757
Avg. Exchange 20 sessions (CNY)
2 110 487 552
Avg. Exchange 20 sessions (USD)
323 193 732
Average Daily Capital Traded
0,72%
EPS & Dividend