Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. SalMar ASA
  6. Financials
    SALM   NO0010310956

SALMAR ASA

(SALM)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 48 25250 73659 05870 306--
Entreprise Value (EV)1 49 78053 63863 95075 57875 62875 461
P/E ratio 13,5x20,4x28,8x21,4x19,0x17,7x
Yield 5,37%4,67%3,97%3,61%4,18%4,32%
Capitalization / Revenue 4,25x4,15x4,57x4,77x4,06x3,90x
EV / Revenue 4,39x4,38x4,95x5,13x4,36x4,19x
EV / EBITDA 12,6x14,2x16,7x17,0x13,3x12,6x
Price to Book 5,34x5,63x5,79x5,22x4,99x4,76x
Nbr of stocks (in thousands) 112 739112 923117 271117 568--
Reference price (NOK) 428449504598598598
Announcement Date 02/14/201902/26/202002/25/2021---
1 NOK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 11 34312 23812 91214 74017 32918 007
EBITDA1 3 9493 7863 8204 4415 6995 975
Operating profit (EBIT)1 3 4613 0683 0083 6754 7674 936
Operating Margin 30,5%25,1%23,3%24,9%27,5%27,4%
Pre-Tax Profit (EBT)1 4 4533 1582 5724 2224 8525 225
Net income1 3 5682 4881 9793 2143 6403 884
Net margin 31,5%20,3%15,3%21,8%21,0%21,6%
EPS2 31,622,017,527,931,533,7
Dividend per Share2 23,021,020,021,625,025,8
Announcement Date 02/14/201902/26/202002/25/2021---
1 NOK in Million
2 NOK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 3 0493 1843 1684 0044 5193 949
EBITDA1 6488208611 2371 4671 538
Operating profit (EBIT)1 4146276611 0321 1881 309
Operating Margin 13,6%19,7%20,9%25,8%26,3%33,1%
Pre-Tax Profit (EBT)1 76,69371 0449551 2611 316
Net income1 24,6716800815989945
Net margin 0,81%22,5%25,3%20,4%21,9%23,9%
EPS2 0,226,326,976,658,148,26
Dividend per Share ------
Announcement Date 02/25/202105/12/202108/25/2021---
1 NOK in Million
2 NOK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 5282 9024 8935 2735 3225 155
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,39x0,77x1,28x1,19x0,93x0,86x
Free Cash Flow1 1 9481 712-5762 3042 9793 702
ROE (Net Profit / Equities) 42,9%27,6%22,5%27,8%26,5%26,7%
Shareholders' equity1 8 3149 0288 80611 56113 74014 528
ROA (Net Profit / Asset) 25,4%15,0%10,6%14,0%13,8%14,2%
Assets1 14 03116 56118 67022 93826 39927 344
Book Value Per Share2 80,179,886,9115120126
Cash Flow per Share2 24,626,828,027,442,338,6
Capex1 8341 3173 7472 1531 3121 115
Capex / Sales 7,35%10,8%29,0%14,6%7,57%6,19%
Announcement Date 02/14/201902/26/202002/25/2021---
1 NOK in Million
2 NOK
Key data
Capitalization (NOK) 70 305 620 944
Capitalization (USD) 8 164 155 019
Net sales (NOK) 12 912 300 000
Net sales (USD) 1 504 399 161
Number of employees 1 763
Sales / Employee (NOK) 7 324 050
Sales / Employee (USD) 853 318
Free-Float 47,7%
Free-Float capitalization (NOK) 33 526 315 283
Free-Float capitalization (USD) 3 893 202 727
Avg. Exchange 20 sessions (NOK) 108 988 729
Avg. Exchange 20 sessions (USD) 12 698 168
Average Daily Capital Traded 0,16%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA