Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SAMHÄLLSBYGGNADSBOLAGET I NORDEN AB (PUBL)

(SBB B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 07621 95643 30382 988--
Entreprise Value (EV)1 22 59465 65984 963146 727155 456163 924
P/E ratio 5,26x7,86x4,47x6,96x9,53x7,79x
Yield 2,34%2,61%3,49%2,18%2,48%2,76%
Capitalization / Revenue 4,81x11,0x8,46x14,1x12,3x11,2x
EV / Revenue 13,4x32,9x16,6x25,0x23,1x22,2x
EV / EBITDA 23,0x57,5x25,4x37,1x34,3x33,1x
Price to Book 0,74x0,98x0,74x1,70x1,57x1,28x
Nbr of stocks (in thousands) 738 282916 2031 501 5351 620 713--
Reference price (SEK) 10,723,028,753,953,953,9
Announcement Date 02/20/201902/19/202002/23/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 6801 9965 1215 8706 7307 387
EBITDA1 9841 1413 3493 9584 5284 951
Operating profit (EBIT)1 9821 1383 3474 1924 8145 279
Operating Margin 58,4%57,0%65,4%71,4%71,5%71,5%
Pre-Tax Profit (EBT)1 1 9043 13710 34113 8328 1348 593
Net income1 1 6902 6249 01012 0688 2988 095
Net margin 101%131%176%206%123%110%
EPS2 2,032,926,417,755,666,92
Dividend per Share2 0,250,601,001,181,341,49
Announcement Date 02/20/201902/19/202002/23/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 2531 3251 4511 5511 5961 608
EBITDA1 8581 0411 0361 1081 0161 037
Operating profit (EBIT)1 8581 0391 0361 1651 1371 092
Operating Margin 68,5%78,4%71,4%75,1%71,2%67,9%
Pre-Tax Profit (EBT)1 4 1993 1176 9421 9181 9531 524
Net income1 3 3322 7255 7262 1432 5281 199
Net margin 266%206%395%138%158%74,6%
EPS 2,291,754,05---
Dividend per Share ------
Announcement Date 02/23/202105/05/202107/15/2021---
1 SEK in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 14 51843 70341 66063 73972 46880 936
Net Cash position1 ------
Leverage (Debt / EBITDA) 14,8x38,3x12,4x16,1x16,0x16,3x
Free Cash Flow1 -4 064-48 094-10 783-12 428-2 232-1 729
ROE (Net Profit / Equities) 18,9%13,2%22,3%17,3%8,51%8,45%
Shareholders' equity1 8 95719 90840 32569 71897 56295 772
ROA (Net Profit / Asset) -3,98%8,03%7,40%2,94%2,93%
Assets1 -65 921112 205163 088282 195276 338
Book Value Per Share2 14,423,338,931,734,442,3
Cash Flow per Share -0,22-----
Capex1 3 90319,03,002 3892 2972 305
Capex / Sales 232%0,95%0,06%40,7%34,1%31,2%
Announcement Date 02/20/201902/19/202002/23/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 82 988 079 156
Capitalization (USD) 9 638 188 406
Net sales (SEK) 5 121 000 000
Net sales (USD) 594 276 687
Number of employees 300
Sales / Employee (SEK) 17 070 000
Sales / Employee (USD) 1 980 922
Free-Float 63,2%
Free-Float capitalization (SEK) 52 423 637 406
Free-Float capitalization (USD) 6 088 451 490
Avg. Exchange 20 sessions (SEK) 289 903 333
Avg. Exchange 20 sessions (USD) 33 642 412
Average Daily Capital Traded 0,35%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA