On 30 September 2020, Sampo plc held 804,922,858 Nordea shares, which 
corresponds to a holding of 19.87 per cent. The average price paid per 
share amounted to EUR 6.46 and the book value in the Group accounts was 
EUR 8.62 per share. The closing price as at 30 September 2020 was EUR 
6.49. 
 
   Sampo's share of Nordea's profit before taxes for January--September 
2020 amounted to EUR 299 million (147). 
 
   Further information on Nordea Bank's Interim Report for 
January--September 2020 is available at 
https://www.globenewswire.com/Tracker?data=VtcZaM5XomdKrs_UGU9xP3KqTKi3vAC6mVMfqeHA2NO-Tp-SftPSfYtnOjUfwkgbGXAdQRgf7vuTT9ainQqHSA== 
www.nordea.com. 
 
   Mandatum Life 
 
   Mandatum segment's profit before taxes for January - September 2020 
amounted to EUR 100 million (212). The total comprehensive income after 
tax reflecting the changes in market values of assets amounted to EUR 53 
million (224) in January - September of 2020 and EUR 143 million (34) in 
the third quarter of the year. Return on equity for January - September 
2020 was 5.0 per cent (25.9). 
 
   Mandatum Life Group's premium income amounted to EUR 670 million (824), 
of which unit-linked premiums were EUR 590 million (720). 
 
   Net investment income, excluding income on unit-linked contracts, 
decreased to EUR 81 million (280). In the third quarter of 2020, net 
investment income, excluding unit-linked contracts, was EUR 52 million. 
In January - September of 2020 fair value reserve decreased to EUR 410 
million (438). 
 
   Net income from unit-linked contracts decreased to EUR -86 million 
(680). In the third quarter, net income from unit-linked contracts 
amounted to EUR 226 million. 
 
   Mandatum Life Group's total technical reserves amounted to EUR 11.7 
billion (12.0). Unit-linked reserves were close to the all-time high of 
EUR 8.1 billion (8.1) and around EUR 850 million higher than at the end 
of March. 
 
   The with-profit reserves with higher guarantees of 4.5 and 3.5 per cent 
continued to decrease and dropped below EUR 2.0 billion for the first 
time. In total, with-profit reserves decreased to EUR 3.6 billion (3.9). 
 
   Mandatum Life has overall supplemented its technical reserves with a 
total of EUR 160 million (230) due to low level of interest rates. The 
figure does not take into account the reserves relating to the 
segregated fund. The discount rate used for the years 2020 and 2021 is 
0.25 per cent. The rate used for 2022 is 1.25 per cent. 
 
   The discount rate for segregated liabilities is 0.0 per cent and the 
discount rate reserve of segregated liabilities amounted to EUR 245 
million (263) at the end of September 2020. 
 
   The expense result for January - September 2020 amounted to EUR 19 
million (17). The risk result was EUR 16 million (15). 
 
   Mandatum Life's solvency position is described in the section Solvency. 
 
   Holding 
 
   Profit before taxes for January -- September 2020 for the Holding 
segment amounted to EUR 254 million (26). Sampo's share of profits for 
the associated companies Nordea and Nordax for January -- September 2020 
amounted to EUR 308 million (0), of which Nordea's share was EUR 299 
million (-8) and Nordax's share was EUR 9 million (8). 
 
   The Holding segment's profit before taxes, excluding the associates for 
January -- September 2020, was EUR -53 million (26). 
 
   Changes in market values of derivative instruments and currency exchange 
rates can cause volatility in the net investment income and finance cost 
lines. 
 
   Sampo plc's holding in Nordea was booked in the consolidated balance 
sheet at EUR 6.9 billion, i.e. EUR 8.62 per share. The market value of 
the holding was EUR 5.2 billion, i.e. EUR 6.49 per share, on 30 
September 2020. 
 
   OTHER DEVELOPMENTS 
 
   Cash offer on Hastings Group Holdings Plc 
 
   Sampo and Rand Merchant Investment Holdings Limited (RMI) announced a 
recommended cash offer to acquire all issued and to be issued shares in 
Hastings Group Holdings Plc not currently owned or controlled by Sampo 
and RMI on 5 August 2020. 
 
   The offer price is GBp 250 for each Hastings share, valuing Hastings' 
entire issued and to be issued share capital at approximately GBP 1.66 
billion or approximately EUR 1.84 billion. 
 
   The offer price represents a premium of approximately 37.5 per cent to 
the volume-weighted average price of GBp 182 per Hastings Share for the 
three-month period ended 28 July 2020 (being the last Business Day 
before Hastings announced it had received an approach that may or may 
not lead to an offer). 
 
   Sampo and RMI formed a new jointly-owned company ("Bidco") for the 
purposes of acquiring Hastings. Following completion of the offer, Sampo 
and RMI will own and control 70 per cent and 30 per cent respectively of 
the shares and votes in Bidco. The governance of Bidco reflects the 
relative shareholdings of Sampo and RMI, recognizing Sampo's controlling 
position, but protecting RMI's interest with customary minority 
protections. The shareholders agreement includes customary exit 
arrangements for joint investments of this type. 
 
   The size of Sampo's investment, based on its 70 per cent stake, would be 
GBP 1.16 billion or EUR 1.29 billion valued at the offer price. 
 
   Sampo will fund the acquisition costs with EUR 1 billion of hybrid Tier 
2 capital issued on 3 September 2020 with the residual coming from 
existing cash resources. 
 
 
 
 
 
   Strategic rationale for acquisition 
 
   Sampo has a strategic ambition to expand further into non-life insurance, 
a segment where it has extensive experience and expertise. As part of 
this strategy, and in the context of its leading market positions in the 
Nordic markets, Sampo has been considering a geographic expansion beyond 
its current footprint. Sampo believes that the UK, as one of the largest 
retail P&C markets in Europe, offers an attractive scale opportunity. 
 
   In this context, the acquisition of Hastings represents an attractive 
opportunity for Sampo to advance its strategy and accelerate its 
repositioning towards retail P&C insurance. Hastings is a leading motor 
insurer in the UK and has recently been diversifying into other non-life 
insurance products including home insurance. Both motor and home 
insurance represent large markets in the UK with growth potential for 
the Hastings business. 
 
   The acquisition of Hastings provides an attractively positioned platform 
in one of the most digitally advanced markets globally. The UK is 
characterized by its high levels of digital distribution and Hastings is 
one of the leading distributors of motor insurance policies in this 
market. Sampo believes that, under its ownership together with that of 
RMI, Hastings will be able to further develop its agile and digital 
business model to create long-term value. 
 
   RMI has a similar investment philosophy to Sampo, with a long-term 
horizon and a focus on building enduring value over many and differing 
market cycles. Given the significant retail P&C insurance experience and 
expertise of Sampo, through its subsidiaries If P&C Insurance and 
Topdanmark, and RMI, through its ownership of OUTsurance and existing 
shareholding in Hastings, the intention is to combine this knowledge to 
drive the strategic direction of Hastings. RMI brings institutional 
knowledge in Hastings and the UK P&C market to the jointly owned 
company. 
 
   Sampo and RMI intend for Hastings to continue to be operated on a 
standalone but unlisted basis. Sampo believes that a private partnership 
with RMI provides an optimal structure for Hastings to fulfil its 
potential and build long-term value for its stakeholders. As a private 
company, Sampo believes Hastings will benefit from a more long-term 
approach to decision making. 
 
   Sampo and RMI believe with their experience and under private ownership 
there are a number of areas of Hastings' operations that can be improved, 
including claims handling sophistication, expansion into home insurance, 
customer retention and the reinsurance strategy. 
 
   Financial impact of an acquisition on Sampo Group 
 
   The Sampo Board expects the acquisition of Hastings to be accretive to 
earnings per share and RoE from the first full year following 
completion. Sampo estimates the transaction will have a positive impact 
on earnings per share in the mid-single digits (%). 
 
   Meanwhile, Sampo's pro forma solvency position remained robust at 
approximately 185 per cent at the end of the third quarter 2020. In 
connection to announcing the offer, Sampo estimated the Group pro forma 
solvency position to be approximately 175 per cent at the end of the 
second quarter 2020. The estimate has, however, risen because of the 
profit generated by the businesses and favorable capital market 
developments. Any estimated dividend to be paid by Sampo in 2021 has not 
been deducted from the solvency estimates. 
 
   Both S&P and Moody's have maintained Sampo's credit ratings with stable 
outlook. The Sampo Board do not expect the acquisition to impact Sampo's 
dividend policy in the short-term but is expected to enhance the 
dividend potential in the long-term. 
 
   The transaction structure and timetable 
 
   The offer has been recommended by Hastings' independent directors. The 
offer is being implemented by way of a court-sanctioned scheme of 
arrangement under English law, which was approved by the requisite 
majorities at the Hastings shareholder meetings on 29 September 2020. 
All of the conditions relating to regulatory and antitrust approvals 
have now been satisfied. The Scheme will be effective following 
completion of the Court Hearing procedure, which is anticipated to be 
held on 13 November 2020. 
 
   More information on the offer at 
https://www.globenewswire.com/Tracker?data=VtcZaM5XomdKrs_UGU9xP-ocnTgmxy-G6r3Lzpos7T2TpL45Hpnzkx1aSjsJ0dh00r_9KLccD8K8-V0Mnytmom0LvWlAl7N70_bkoSAyrFM= 
www.sampo.com/offer and 
https://www.globenewswire.com/Tracker?data=VtcZaM5XomdKrs_UGU9xP-SxBZfiDkkW4IFp_yJqnHoRddhL0xGLfJ1DGGiwYc1eHxfdWWyNFdC03aXluHtzW4G2npzJ2kLKQFO9mz8S8_4= 
www.hastingsplc.com. 
 

(MORE TO FOLLOW) Dow Jones Newswires

11-04-20 0255ET