1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. Samsung Electronics Co., Ltd.
  6. Financials
    A005930   KR7005930003

SAMSUNG ELECTRONICS CO., LTD.

(A005930)
  Report
End-of-day quote Korea Stock Exchange  -  2022-07-03
57100.00 KRW   +1.60%
03:08aS.Korean shares end nearly 2% higher on U.S.-China tariff optimism
RE
12:59aSamsung Q2 solid on server-chip demand, smartphones cloud outlook
RE
07/04Samsung Gaming Hub, an All-New Game Streaming Discovery Platform, Now Available on 2022 Smart TVs and Smart Monitor Series
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 370 472 922544 116 848526 023 507383 664 692--
Enterprise Value (EV)2 276 732439 607420 214263 086240 861214 164
P/E ratio 17,6x21,1x13,6x8,22x7,82x7,36x
Yield 2,54%1,75%1,84%2,58%2,55%2,55%
Capitalization / Revenue 1,61x2,30x1,88x1,21x1,14x1,08x
EV / Revenue 1,20x1,86x1,50x0,83x0,72x0,60x
EV / EBITDA 5,09x6,97x5,07x2,67x2,31x1,97x
Price to Book 1,31x2,06x1,58x1,15x1,04x0,93x
Nbr of stocks (in thousands) 6 792 6696 792 6696 792 6696 792 669--
Reference price (KRW) 55 80081 00078 30057 10057 10057 100
Announcement Date 01/30/202001/28/202101/26/2022---
1 KRW in Million
2 KRW in Billions
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 230 400236 810279 605318 058336 770355 978
EBITDA1 54 34063 11082 92098 591104 073108 938
Operating profit (EBIT)1 27 77035 99051 63459 66761 61465 545
Operating Margin 12,1%15,2%18,5%18,8%18,3%18,4%
Pre-Tax Profit (EBT)1 30 43036 35053 35262 58665 45869 909
Net income1 21 51026 09039 24445 75947 94350 994
Net margin 9,34%11,0%14,0%14,4%14,2%14,3%
EPS2 3 1663 8415 7776 9517 3067 756
Dividend per Share2 1 4161 4161 4441 4731 4591 456
Announcement Date 01/30/202001/28/202101/26/2022---
1 KRW in Billions
2 KRW
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 73 00076 56677 78276 93082 25482 879
EBITDA1 23 88022 73023 13023 70324 29423 378
Operating profit (EBIT)1 15 80013 86714 12114 66216 23915 504
Operating Margin 21,6%18,1%18,2%19,1%19,7%18,7%
Pre-Tax Profit (EBT)1 16 35614 36315 07015 50616 20914 925
Net income1 12 05710 64311 12911 05811 53210 764
Net margin 16,5%13,9%14,3%14,4%14,0%13,0%
EPS2 1 7761 5661 6381 7011 8381 770
Dividend per Share ------
Announcement Date 10/07/202101/26/202204/27/2022---
1 KRW in Billions
2 KRW
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 93 741104 510105 810120 579142 803169 500
Leverage (Debt / EBITDA) -1,73x-1,66x-1,28x-1,22x-1,37x-1,56x
Free Cash Flow2 20 010 00027 700 00017 990 00031 099 54836 547 85942 764 503
ROE (Net Profit / Equities) 8,69%10,0%14,0%14,4%13,4%12,8%
Shareholders' equity1 247 492260 900280 313318 597357 176399 121
ROA (Net Profit / Asset) 6,22%7,14%9,75%10,3%10,0%9,59%
Assets1 345 959365 401402 429443 061479 316531 492
Book Value Per Share3 42 70139 40649 62949 66254 98161 555
Cash Flow per Share3 6 6809 6129 58612 38812 99412 889
Capex1 25 37037 59047 12047 17446 95148 447
Capex / Sales 11,0%15,9%16,9%14,8%13,9%13,6%
Announcement Date 01/30/202001/28/202101/26/2022---
1 KRW in Billions
2 KRW in Million
3 KRW
Previous periodNext period
Estimates
Key data
Capitalization (KRW) 383 664 692 005 000
Capitalization (USD) 296 067 269 097
Net sales (KRW) 279 604 800 000 000
Net sales (USD) 215 766 087 648
Free-Float 83,0%
Free-Float capitalization (KRW) 318 526 531 061 968
Free-Float capitalization (USD) 245 801 300 333
Avg. Exchange 20 sessions (KRW) 1 317 483 488 600
Avg. Exchange 20 sessions (USD) 1 016 678 748
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA