|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
340 802 979 | 257 157 237 | 370 472 922 | 544 116 848 | 526 023 507 | 383 664 692 | - | - |
Enterprise Value (EV)2 |
276 013 | 167 607 | 276 732 | 439 607 | 420 214 | 263 086 | 240 861 | 214 164 |
P/E ratio |
8,50x | 5,99x | 17,6x | 21,1x | 13,6x | 8,22x | 7,82x | 7,36x |
Yield |
1,67% | 3,65% | 2,54% | 1,75% | 1,84% | 2,58% | 2,55% | 2,55% |
Capitalization / Revenue |
1,42x | 1,05x | 1,61x | 2,30x | 1,88x | 1,21x | 1,14x | 1,08x |
EV / Revenue |
1,15x | 0,69x | 1,20x | 1,86x | 1,50x | 0,83x | 0,72x | 0,60x |
EV / EBITDA |
3,64x | 1,96x | 5,09x | 6,97x | 5,07x | 2,67x | 2,31x | 1,97x |
Price to Book |
1,47x | 0,96x | 1,31x | 2,06x | 1,58x | 1,15x | 1,04x | 0,93x |
Nbr of stocks (in thousands) |
6 837 169 | 6 792 669 | 6 792 669 | 6 792 669 | 6 792 669 | 6 792 669 | - | - |
Reference price (KRW) |
50 960 | 38 700 | 55 800 | 81 000 | 78 300 | 57 100 | 57 100 | 57 100 |
Announcement Date |
01/30/2018 | 01/30/2019 | 01/30/2020 | 01/28/2021 | 01/26/2022 | - | - | - |
1 KRW in Million 2 KRW in Billions |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
239 575 | 243 771 | 230 400 | 236 810 | 279 605 | 318 058 | 336 770 | 355 978 |
EBITDA1 |
75 762 | 85 369 | 54 340 | 63 110 | 82 920 | 98 591 | 104 073 | 108 938 |
Operating profit (EBIT)1 |
53 645 | 58 887 | 27 770 | 35 990 | 51 634 | 59 667 | 61 614 | 65 545 |
Operating Margin |
22,4% | 24,2% | 12,1% | 15,2% | 18,5% | 18,8% | 18,3% | 18,4% |
Pre-Tax Profit (EBT)1 |
56 196 | 61 160 | 30 430 | 36 350 | 53 352 | 62 586 | 65 458 | 69 909 |
Net income1 |
41 345 | 43 891 | 21 510 | 26 090 | 39 244 | 45 759 | 47 943 | 50 994 |
Net margin |
17,3% | 18,0% | 9,34% | 11,0% | 14,0% | 14,4% | 14,2% | 14,3% |
EPS2 |
5 997 | 6 461 | 3 166 | 3 841 | 5 777 | 6 951 | 7 306 | 7 756 |
Dividend per Share2 |
850 | 1 413 | 1 416 | 1 416 | 1 444 | 1 473 | 1 459 | 1 456 |
Announcement Date |
01/30/2018 | 01/30/2019 | 01/30/2020 | 01/28/2021 | 01/26/2022 | - | - | - |
1 KRW in Billions 2 KRW |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
Net sales1 |
59 880 | 55 330 | 52 970 | 66 960 | 61 550 | 65 390 | 63 670 | 73 000 | 76 566 | 77 782 | 76 930 | 82 254 | 82 879 | 80 166 | 79 270 |
EBITDA1 |
13 710 | 13 040 | 14 760 | 19 190 | 16 130 | 16 530 | 19 780 | 23 880 | 22 730 | 23 130 | 23 703 | 24 294 | 23 378 | 23 176 | 23 264 |
Operating profit (EBIT)1 |
7 160 | 6 450 | 8 150 | 12 350 | 9 050 | 9 380 | 12 570 | 15 800 | 13 867 | 14 121 | 14 662 | 16 239 | 15 504 | 14 580 | 14 652 |
Operating Margin |
12,0% | 11,7% | 15,4% | 18,4% | 14,7% | 14,3% | 19,7% | 21,6% | 18,1% | 18,2% | 19,1% | 19,7% | 18,7% | 18,2% | 18,5% |
Pre-Tax Profit (EBT)1 |
7 720 | 6 760 | 7 770 | 12 840 | 8 970 | 9 750 | 12 880 | 16 356 | 14 363 | 15 070 | 15 506 | 16 209 | 14 925 | 14 595 | 14 835 |
Net income1 |
5 230 | 4 890 | 5 490 | 9 270 | 6 450 | 7 090 | 9 450 | 12 057 | 10 643 | 11 129 | 11 058 | 11 532 | 10 764 | 10 265 | 10 467 |
Net margin |
8,73% | 8,84% | 10,4% | 13,8% | 10,5% | 10,8% | 14,8% | 16,5% | 13,9% | 14,3% | 14,4% | 14,0% | 13,0% | 12,8% | 13,2% |
EPS2 |
769 | 720 | 808 | 1 364 | 949 | 1 044 | 1 391 | 1 776 | 1 566 | 1 638 | 1 701 | 1 838 | 1 770 | 1 711 | 1 675 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
01/30/2020 | 04/28/2020 | 07/29/2020 | 10/29/2020 | 01/28/2021 | 04/28/2021 | 07/28/2021 | 10/07/2021 | 01/26/2022 | 04/27/2022 | - | - | - | - | - |
1 KRW in Billions 2 KRW |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
- | - | - | - | - | - | - | - |
Net Cash position1 |
64 790 | 89 550 | 93 741 | 104 510 | 105 810 | 120 579 | 142 803 | 169 500 |
Leverage (Debt / EBITDA) |
-0,86x | -1,05x | -1,73x | -1,66x | -1,28x | -1,22x | -1,37x | -1,56x |
Free Cash Flow2 |
19 370 000 | 37 475 457 | 20 010 000 | 27 700 000 | 17 990 000 | 31 099 548 | 36 547 859 | 42 764 503 |
ROE (Net Profit / Equities) |
21,0% | 19,0% | 8,69% | 10,0% | 14,0% | 14,4% | 13,4% | 12,8% |
Shareholders' equity1 |
196 879 | 231 005 | 247 492 | 260 900 | 280 313 | 318 597 | 357 176 | 399 121 |
ROA (Net Profit / Asset) |
14,7% | 13,0% | 6,22% | 7,14% | 9,75% | 10,3% | 10,0% | 9,59% |
Assets1 |
281 964 | 338 275 | 345 959 | 365 401 | 402 429 | 443 061 | 479 316 | 531 492 |
Book Value Per Share3 |
34 625 | 40 210 | 42 701 | 39 406 | 49 629 | 49 662 | 54 981 | 61 555 |
Cash Flow per Share3 |
10 264 | 11 227 | 6 680 | 9 612 | 9 586 | 12 388 | 12 994 | 12 889 |
Capex1 |
42 790 | 29 560 | 25 370 | 37 590 | 47 120 | 47 174 | 46 951 | 48 447 |
Capex / Sales |
17,9% | 12,1% | 11,0% | 15,9% | 16,9% | 14,8% | 13,9% | 13,6% |
Announcement Date |
01/30/2018 | 01/30/2019 | 01/30/2020 | 01/28/2021 | 01/26/2022 | - | - | - |
1 KRW in Billions 2 KRW in Million 3 KRW |
|
| |
|
|
Chip stocks fall as Micron outlook signals easing demand |
Capitalization (KRW) |
383 664 692 005 000 |
Capitalization (USD) |
296 067 269 097 |
Net sales (KRW) |
279 604 800 000 000 |
Net sales (USD) |
215 766 087 648 |
Free-Float |
83,0% |
Free-Float capitalization (KRW) |
318 526 531 061 968 |
Free-Float capitalization (USD) |
245 801 300 333 |
Avg. Exchange 20 sessions (KRW) |
1 317 483 488 600 |
Avg. Exchange 20 sessions (USD) |
1 016 678 748 |
Average Daily Capital Traded |
0% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|