|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 181,200.00 KRW | +1.46% |
|
+7.99% | +51.13% |
| 09:27pm | South Korean shares rise to record high on tech boost | RE |
| 09:23pm | Samsung Electronics Shares Hit Intraday High | DJ |
Company Valuation: Samsung Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 526,023,507 | 371,684,753 | 519,893,772 | 353,964,024 | 769,601,501 | 1,156,227,413 | - | - |
| Change | - | -29.34% | 39.87% | -31.92% | 117.42% | 50.24% | - | - |
| Enterprise Value (EV) 1 | 420,214 | 266,795 | 440,204 | 260,642 | 668,992 | 985,307 | 901,385 | 936,097 |
| Change | - | -36.51% | 65% | -40.79% | 156.67% | 47.28% | -8.52% | 3.85% |
| P/E ratio | 13.6x | 6.86x | 36.8x | 10.7x | 18.2x | 8.83x | 8.49x | 5.08x |
| PBR | 1.58x | 0.96x | 1.33x | 0.81x | - | 2.19x | 1.82x | 1.29x |
| PEG | - | 0.2x | -0.5x | 0x | 0.5x | 0x | 2.08x | 0.1x |
| Capitalization / Revenue | 1.88x | 1.23x | 2.01x | 1.18x | 2.31x | 2.41x | 2.22x | 1.6x |
| EV / Revenue | 1.5x | 0.88x | 1.7x | 0.87x | 2.01x | 2.06x | 1.73x | 1.3x |
| EV / EBITDA | 5.07x | 3.36x | 10.5x | 3.6x | 7.67x | 4.61x | 4.08x | 4.36x |
| EV / EBIT | 8.14x | 6.15x | 67.3x | 7.96x | 15.3x | 6.02x | 5.28x | 6.26x |
| EV / FCF | 23.4x | 20.8x | -32.7x | 12.1x | 17.7x | 9.98x | 8.58x | 11.5x |
| FCF Yield | 4.28% | 4.8% | -3.06% | 8.28% | 5.65% | 10% | 11.6% | 8.67% |
| Dividend per Share 3 | 1,444 | 1,444 | 1,444 | 1,446 | - | 1,639 | 1,692 | 1,654 |
| Rate of return | 1.84% | 2.61% | 1.84% | 2.72% | - | 0.9% | 0.93% | 0.91% |
| EPS 3 | 5,777 | 8,057 | 2,131 | 4,950 | 6,605 | 20,511 | 21,350 | 35,644 |
| Distribution rate | 25% | 17.9% | 67.8% | 29.2% | - | 7.99% | 7.92% | 4.64% |
| Net sales 1 | 279,605 | 302,230 | 258,936 | 300,870 | 333,606 | 478,939 | 521,421 | 722,221 |
| EBITDA 1 | 82,920 | 79,330 | 42,100 | 72,350 | 87,210 | 213,786 | 221,056 | 214,713 |
| EBIT 1 | 51,634 | 43,380 | 6,540 | 32,730 | 43,601 | 163,801 | 170,759 | 149,480 |
| Net income 1 | 39,244 | 54,730 | 14,473 | 33,621 | 44,261 | 131,431 | 135,373 | 212,341 |
| Net Debt 1 | -105,810 | -104,890 | -79,690 | -93,322 | -100,610 | -170,920 | -254,842 | -220,130 |
| Reference price 3 | 78,300.00 | 55,300.00 | 78,500.00 | 53,200.00 | 119,900.00 | 181,200.00 | 181,200.00 | 181,200.00 |
| Nbr of stocks (in thousands) | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | 6,624,139 | 6,618,292 | - | - |
| Announcement Date | 1/26/22 | 1/30/23 | 1/30/24 | 1/31/25 | 1/28/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.83x | 2.06x | 4.61x | 0.9% | 800B | |
| 40.25x | 8.01x | 30.48x | 0.29% | 1.42B | |
| -19.56x | 7.16x | 220.71x | - | 852M | |
| 22.03x | 0.32x | 8.19x | 4.61% | 728M | |
| -214.64x | - | - | - | 339M | |
| -80.29x | 1.51x | 12.18x | - | 256M | |
| Average | -40.56x | 3.81x | 55.23x | 1.94% | 133.96B | |
| Weighted average by Cap. | 8.75x | 2.07x | 4.89x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A005930 Stock
- Valuation Samsung Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
