SAMSUNG ELECTRONICS CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 53,600.00 KRW | 0.00% |
|
-7.43% | -31.72% |
| 05:20pm | Global markets live: Apple, Tesla, Blackrock, Intel, Microsoft... |  |
| 07:46am | Nikkei Edges Higher As US Spares Japan From Wider Chip Sanctions | MT |
Company Valuation: Samsung Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 370,472,922 | 544,116,848 | 526,023,507 | 371,684,753 | 519,893,772 | 357,503,978 | - | - |
| Change | - | 46.87% | -3.33% | -29.34% | 39.87% | -31.24% | - | - |
| Enterprise Value (EV) 1 | 276,732 | 439,607 | 420,214 | 266,795 | 440,204 | 267,270 | 254,300 | 236,795 |
| Change | - | 58.86% | -4.41% | -36.51% | 65% | -39.28% | -4.85% | -6.88% |
| P/E ratio | 17.6x | 21.1x | 13.6x | 6.86x | 36.8x | 10.4x | 8.81x | 7.6x |
| PBR | 1.31x | 2.06x | 1.58x | 0.96x | 1.33x | 0.95x | 0.88x | 0.81x |
| PEG | - | 1x | 0.3x | 0.2x | -0.5x | 0x | 0.5x | 0.5x |
| Capitalization / Revenue | 1.61x | 2.3x | 1.88x | 1.23x | 2.01x | 1.18x | 1.08x | 1.03x |
| EV / Revenue | 1.2x | 1.86x | 1.5x | 0.88x | 1.7x | 0.88x | 0.77x | 0.69x |
| EV / EBITDA | 5.09x | 6.97x | 5.07x | 3.36x | 10.5x | 3.46x | 2.8x | 2.38x |
| EV / EBIT | 9.97x | 12.2x | 8.14x | 6.15x | 67.3x | 7.43x | 5.52x | 4.42x |
| EV / FCF | 13.8x | 15.9x | 23.4x | 20.8x | -32.7x | 11.2x | 8.99x | 6.27x |
| FCF Yield | 7.23% | 6.3% | 4.28% | 4.8% | -3.06% | 8.92% | 11.1% | 15.9% |
| Dividend per Share 3 | 1,416 | 1,416 | 1,444 | 1,444 | 1,444 | 1,450 | 1,444 | 1,530 |
| Rate of return | 2.54% | 1.75% | 1.84% | 2.61% | 1.84% | 2.71% | 2.69% | 2.85% |
| EPS 3 | 3,166 | 3,841 | 5,777 | 8,057 | 2,131 | 5,141 | 6,084 | 7,053 |
| Distribution rate | 44.7% | 36.9% | 25% | 17.9% | 67.8% | 28.2% | 23.7% | 21.7% |
| Net sales 1 | 230,400 | 236,810 | 279,605 | 302,230 | 258,936 | 303,876 | 329,957 | 345,649 |
| EBITDA 1 | 54,340 | 63,110 | 82,920 | 79,330 | 42,100 | 77,212 | 90,703 | 99,682 |
| EBIT 1 | 27,770 | 35,990 | 51,634 | 43,380 | 6,540 | 35,952 | 46,093 | 53,513 |
| Net income 1 | 21,510 | 26,090 | 39,244 | 54,730 | 14,473 | 33,445 | 38,865 | 43,328 |
| Net Debt 1 | -93,741 | -104,510 | -105,810 | -104,890 | -79,690 | -90,234 | -103,204 | -120,709 |
| Reference price 3 | 55,800.00 | 81,000.00 | 78,300.00 | 55,300.00 | 78,500.00 | 53,600.00 | 53,600.00 | 53,600.00 |
| Nbr of stocks (in thousands) | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | - | - |
| Announcement Date | 1/30/20 | 1/28/21 | 1/26/22 | 1/30/23 | 1/30/24 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 10.43x | 0.88x | 3.46x | +2.71% | 255B | ||
| 27.32x | - | - | +2.88% | 2.72B | ||
| -11.06x | 10.73x | -9.98x | -.--% | 1.13B | ||
| -301.43x | 4.58x | 24.46x | - | 858M | ||
| 12.94x | - | - | - | 816M | ||
| 27.17x | 5.63x | 20.93x | +0.55% | 657M | ||
| 6.78x | 0.29x | 5.01x | +5.81% | 620M | ||
| Average | -32.55x | 4.42x | 8.78x | +2.39% | 37.36B | |
| Weighted average by Cap. | 9.53x | 0.95x | 3.52x | +2.70% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A005930 Stock
- Valuation Samsung Electronics Co., Ltd.